First Time Loading...

Frontier Real Estate Investment Corp
TSE:8964

Watchlist Manager
Frontier Real Estate Investment Corp Logo
Frontier Real Estate Investment Corp
TSE:8964
Watchlist
Price: 458 000 JPY -0.54% Market Closed
Updated: Mar 29, 2024

Income Statement

Earnings Waterfall
Frontier Real Estate Investment Corp

Revenue
22.6B JPY
Cost of Revenue
-10.1B JPY
Gross Profit
12.5B JPY
Operating Expenses
-66.7m JPY
Operating Income
12.4B JPY
Other Expenses
-577.4m JPY
Net Income
11.8B JPY

Income Statement
Frontier Real Estate Investment Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
6 538
N/A
7 058
+8%
7 254
+3%
7 971
+10%
9 962
+25%
11 827
+19%
12 403
+5%
12 598
+2%
13 771
+9%
15 209
+10%
15 826
+4%
16 497
+4%
17 499
+6%
18 702
+7%
19 636
+5%
20 593
+5%
21 023
+2%
20 243
-4%
19 890
-2%
20 089
+1%
20 074
0%
20 034
0%
20 147
+1%
20 376
+1%
20 590
+1%
20 898
+1%
21 054
+1%
21 109
+0%
21 454
+2%
21 605
+1%
22 157
+3%
22 925
+3%
22 955
+0%
22 963
+0%
22 564
-2%
Gross Profit
Cost of Revenue
(2 856)
(3 028)
(3 156)
(3 484)
(4 298)
(5 224)
(5 627)
(5 752)
(6 312)
(7 036)
(7 509)
(5 943)
(4 275)
(4 534)
(4 897)
(5 190)
(5 395)
(5 341)
(5 180)
(5 590)
(9 771)
(5 025)
(9 459)
(5 423)
(9 666)
(10 472)
(10 302)
(9 497)
(10 009)
(10 189)
(10 090)
(10 299)
(10 243)
(10 137)
(10 070)
Gross Profit
3 682
N/A
4 030
+9%
4 099
+2%
4 487
+9%
5 664
+26%
6 604
+17%
6 776
+3%
6 846
+1%
7 459
+9%
8 173
+10%
8 317
+2%
10 554
+27%
13 224
+25%
14 168
+7%
14 740
+4%
15 404
+5%
15 628
+1%
14 902
-5%
14 710
-1%
14 500
-1%
10 303
-29%
15 009
+46%
10 688
-29%
14 953
+40%
10 923
-27%
10 425
-5%
10 752
+3%
11 612
+8%
11 444
-1%
11 416
0%
12 067
+6%
12 626
+5%
12 712
+1%
12 826
+1%
12 494
-3%
Operating Income
Operating Expenses
(152)
(129)
(137)
(160)
(176)
(190)
(180)
(177)
(195)
(188)
(184)
(2 118)
(4 150)
(4 395)
(4 566)
(4 537)
(4 429)
(4 383)
(4 422)
(4 414)
(60)
(4 468)
(56)
(4 210)
(60)
(136)
(60)
(64)
(67)
(68)
(68)
(70)
(69)
(67)
(67)
Selling, General & Administrative
(152)
(129)
(137)
(160)
(177)
(190)
(180)
(178)
(195)
(188)
(184)
(121)
(57)
(58)
(60)
(63)
(60)
(56)
(57)
(59)
(60)
(57)
(56)
(59)
(60)
(59)
(60)
(64)
(67)
(68)
(68)
(70)
(69)
(67)
(67)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
(1 998)
(4 093)
(4 336)
(4 506)
(4 474)
(4 369)
(4 327)
(4 365)
(4 355)
0
(4 274)
0
(4 151)
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
(137)
(0)
(0)
(0)
(77)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
3 530
N/A
3 902
+11%
3 963
+2%
4 328
+9%
5 488
+27%
6 413
+17%
6 595
+3%
6 668
+1%
7 264
+9%
7 985
+10%
8 133
+2%
8 435
+4%
9 073
+8%
9 773
+8%
10 173
+4%
10 868
+7%
11 200
+3%
10 519
-6%
10 289
-2%
10 085
-2%
10 243
+2%
10 542
+3%
10 631
+1%
10 743
+1%
10 863
+1%
10 289
-5%
10 692
+4%
11 548
+8%
11 377
-1%
11 349
0%
11 999
+6%
12 556
+5%
12 643
+1%
12 760
+1%
12 427
-3%
Pre-Tax Income
Interest Income Expense
(12)
(23)
(36)
(83)
(216)
(447)
(627)
(659)
(698)
(800)
(887)
(898)
(862)
(879)
(890)
(857)
(844)
(831)
(802)
(764)
(689)
(643)
(609)
(560)
(538)
(519)
(520)
(528)
(522)
(502)
(505)
(522)
(532)
(537)
(557)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(38)
(38)
0
0
0
0
0
0
0
0
0
(137)
0
0
(75)
(152)
0
0
0
0
0
0
0
0
0
0
Total Other Income
(13)
(14)
0
(27)
(75)
(46)
0
(35)
(57)
(27)
(13)
(51)
(61)
(70)
(67)
(36)
(38)
(36)
(33)
(42)
(35)
(14)
(17)
(18)
(16)
(1)
(40)
(56)
(18)
(19)
(66)
(74)
(38)
(26)
(18)
Pre-Tax Income
3 506
N/A
3 865
+10%
3 925
+2%
4 217
+7%
5 198
+23%
5 921
+14%
5 968
+1%
5 974
+0%
6 508
+9%
7 119
+9%
7 195
+1%
7 487
+4%
8 152
+9%
8 825
+8%
9 217
+4%
9 974
+8%
10 317
+3%
9 652
-6%
9 453
-2%
9 279
-2%
9 382
+1%
9 885
+5%
10 005
+1%
10 090
+1%
10 158
+1%
9 769
-4%
10 132
+4%
10 964
+8%
10 837
-1%
10 827
0%
11 427
+6%
11 960
+5%
12 074
+1%
12 198
+1%
11 851
-3%
Net Income
Tax Provision
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
Income from Continuing Operations
3 504
3 863
3 923
4 215
5 196
5 919
5 966
5 972
6 506
7 117
7 193
7 485
8 150
8 823
9 215
9 972
10 315
9 649
9 451
9 277
9 380
9 883
10 003
10 088
10 156
9 767
10 131
10 962
10 835
10 826
11 425
11 959
12 073
12 196
11 850
Net Income (Common)
3 504
N/A
3 863
+10%
3 923
+2%
4 215
+7%
5 196
+23%
5 919
+14%
5 966
+1%
5 972
+0%
6 506
+9%
7 117
+9%
7 193
+1%
7 485
+4%
8 150
+9%
8 823
+8%
9 215
+4%
9 972
+8%
10 315
+3%
9 649
-6%
9 451
-2%
9 277
-2%
9 380
+1%
9 883
+5%
10 003
+1%
10 088
+1%
10 156
+1%
9 767
-4%
10 131
+4%
10 962
+8%
10 835
-1%
10 826
0%
11 425
+6%
11 959
+5%
12 073
+1%
12 196
+1%
11 850
-3%

See Also

Discover More