Frontier Real Estate Investment Corp
TSE:8964

Watchlist Manager
Frontier Real Estate Investment Corp Logo
Frontier Real Estate Investment Corp
TSE:8964
Watchlist
Price: 92 000 JPY -0.76% Market Closed
Market Cap: 249.3B JPY

Relative Value

The Relative Value of one Frontier Real Estate Investment Corp stock under the Base Case scenario is 97 085.99 JPY. Compared to the current market price of 92 000 JPY, Frontier Real Estate Investment Corp is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
97 085.99 JPY
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
19
Median 3Y
8.8
Median 5Y
8.7
Industry
3.8
Forward
11.8
vs History
0
vs Industry
31
Median 3Y
16.7
Median 5Y
16.6
Industry
16.4
Forward
23.9
vs History
0
vs Industry
39
Median 3Y
10.2
Median 5Y
10.3
Industry
11.2
vs History
19
vs Industry
18
Median 3Y
19.2
Median 5Y
14
Industry
13
vs History
0
vs Industry
27
Median 3Y
1.2
Median 5Y
1.1
Industry
0.9
vs History
0
vs Industry
20
Median 3Y
13
Median 5Y
12.9
Industry
6.9
Forward
17
vs History
0
vs Industry
16
Median 3Y
23.4
Median 5Y
23.3
Industry
12.5
vs History
0
vs Industry
32
Median 3Y
18
Median 5Y
18
Industry
15.9
Forward
21.2
vs History
0
vs Industry
29
Median 3Y
23.5
Median 5Y
23.4
Industry
19.2
vs History
0
vs Industry
43
Median 3Y
15.2
Median 5Y
16.1
Industry
18.3
vs History
0
vs Industry
29
Median 3Y
15.9
Median 5Y
15.9
Industry
20.4
vs History
0
vs Industry
24
Median 3Y
1
Median 5Y
0.9
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Frontier Real Estate Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Frontier Real Estate Investment Corp
TSE:8964
248.9B JPY 10.4 20.1 21 27.3
US
Simon Property Group Inc
NYSE:SPG
59B USD 9.6 26.3 18.2 26.7
US
Realty Income Corp
NYSE:O
52.5B USD 9.4 54.5 16.2 32.4
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
17B 0 0 0 0
HK
Link Real Estate Investment Trust
HKEX:823
108B HKD 7.6 -12.2 15.5 15.6
AU
Scentre Group
ASX:SCG
21.1B AUD 7.9 14.8 19.7 19.7
US
Kimco Realty Corp
NYSE:KIM
13.7B USD 6.4 24.3 16.3 30.9
US
Regency Centers Corp
NASDAQ:REG
12.6B USD 8.3 31.7 18 30.4
FR
Klepierre SA
PAR:LI
9.6B EUR 6.2 8.2 16.2 16.2
US
Agree Realty Corp
NYSE:ADC
8.4B USD 12.2 45.4 21 35.7
FR
Unibail-Rodamco-Westfield SE
AEX:URW
7.2B EUR 2.4 55.2 17.4 17.5