Frontier Real Estate Investment Corp
TSE:8964

Watchlist Manager
Frontier Real Estate Investment Corp Logo
Frontier Real Estate Investment Corp
TSE:8964
Watchlist
Price: 92 000 JPY -0.76% Market Closed
Market Cap: 249.3B JPY

Intrinsic Value

The intrinsic value of one Frontier Real Estate Investment Corp stock under the Base Case scenario is 95 998.4 JPY. Compared to the current market price of 92 000 JPY, Frontier Real Estate Investment Corp is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
95 998.4 JPY
Undervaluation 4%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Frontier Real Estate Investment Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about Frontier Real Estate Investment Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Frontier Real Estate Investment Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Frontier Real Estate Investment Corp.

Explain Valuation
Compare Frontier Real Estate Investment Corp to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Frontier Real Estate Investment Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Frontier Real Estate Investment Corp

Current Assets 16.8B
Cash & Short-Term Investments 12.1B
Receivables 118.5m
Other Current Assets 4.5B
Non-Current Assets 326.1B
Long-Term Investments 173.4B
PP&E 151B
Intangibles 1.7B
Other Non-Current Assets 89.7m
Current Liabilities 17.9B
Accounts Payable 1.3B
Accrued Liabilities 407.9m
Other Current Liabilities 16.3B
Non-Current Liabilities 149.4B
Long-Term Debt 122.7B
Other Non-Current Liabilities 26.7B
Efficiency

Free Cash Flow Analysis
Frontier Real Estate Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Frontier Real Estate Investment Corp

Revenue
24B JPY
Cost of Revenue
-10.8B JPY
Gross Profit
13.2B JPY
Operating Expenses
-72m JPY
Operating Income
13.2B JPY
Other Expenses
-792.4m JPY
Net Income
12.4B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Frontier Real Estate Investment Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Strong 3Y Average Net Margin
56/100
Profitability
Score

Frontier Real Estate Investment Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Frontier Real Estate Investment Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
Short-Term Solvency
50/100
Solvency
Score

Frontier Real Estate Investment Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Frontier Real Estate Investment Corp

Wall Street analysts forecast Frontier Real Estate Investment Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Frontier Real Estate Investment Corp is 93 976 JPY with a low forecast of 84 335 JPY and a high forecast of 107 100 JPY.

Lowest
Price Target
84 335 JPY
8% Downside
Average
Price Target
93 976 JPY
2% Upside
Highest
Price Target
107 100 JPY
16% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Nov 19, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for Frontier Real Estate Investment Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Frontier Real Estate Investment Corp stock?

The intrinsic value of one Frontier Real Estate Investment Corp stock under the Base Case scenario is 95 998.4 JPY.

Is Frontier Real Estate Investment Corp stock undervalued or overvalued?

Compared to the current market price of 92 000 JPY, Frontier Real Estate Investment Corp is Undervalued by 4%.

Back to Top