Intrinsic Value

The intrinsic value of Keikyu Corp (9006) under the Base Case is 1 443.76 JPY per share. Compared with the current market price of 1 630 JPY, the stock appears Overvalued by 11% .

The intrinsic value is calculated using the DCF method. The model assumes net margin falls to 7.2% by 2034, below its five-year average of 12%. If net margin stayed at its five-year average of 12%, the estimate would be about ¥1,788. The value of the years after 2034 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

Intrinsic Value
¥1 443.76
Overvaluation 11%
Intrinsic Value
Price ¥1 630
Alert me when Keikyu Corp is below its intrinsic value
Today ¥1 155.01 · 29.1% below the current price

Keikyu Corp is more expensive than usual. It was this expensive or more expensive on less than 1% of days in the past 5 years.

Alternatives to Keikyu Corp

Fundamental Analysis

What Keikyu Does

Road & Rail Industrials

Keikyu Corp is a Japanese private railway company best known for running train lines that connect central Tokyo, Yokohama, and the area around Haneda Airport. Its core business is moving commuters, travelers, and local passengers by rail, and it also runs related transport services such as buses and taxis. The company makes money mainly from fares paid by riders.

Headquarters
Japan JP
Employees
8 484
IPO date
May 16, 1949
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Keikyu Corp

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Keikyu Corp stock?

The intrinsic value for Keikyu Corp (9006) under the Base Case is 1 443.76 JPY.

Is Keikyu Corp stock undervalued or overvalued?

Compared with the current market price of 1 630 JPY, the stock appears Overvalued by 11% .

Back to Top