Keikyu Corp
TSE:9006

Watchlist Manager
Keikyu Corp Logo
Keikyu Corp
TSE:9006
Watchlist
Price: 1 520 JPY 1.77% Market Closed
Market Cap: 419.2B JPY

Relative Value

The Relative Value of one Keikyu Corp stock under the Base Case scenario is 2 533.22 JPY. Compared to the current market price of 1 520 JPY, Keikyu Corp is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 533.22 JPY
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
25
Median 3Y
1.4
Median 5Y
1.4
Industry
0.9
Forward
1.3
vs History
46
vs Industry
63
Median 3Y
18.1
Median 5Y
17.8
Industry
16.6
Forward
14.7
vs History
14
vs Industry
27
Median 3Y
10.2
Median 5Y
8.6
Industry
7.3
vs History
vs Industry
18
Median 3Y
-5.1
Median 5Y
-5.3
Industry
17.3
vs History
71
vs Industry
48
Median 3Y
1.1
Median 5Y
1.3
Industry
1.4
vs History
60
vs Industry
23
Median 3Y
2.4
Median 5Y
2.5
Industry
1.3
Forward
2.3
vs History
77
vs Industry
23
Median 3Y
9.9
Median 5Y
12.4
Industry
5.4
vs History
77
vs Industry
20
Median 3Y
12.1
Median 5Y
15.5
Industry
7.9
Forward
11.4
vs History
55
vs Industry
19
Median 3Y
22.2
Median 5Y
20.8
Industry
14.1
Forward
19
vs History
17
vs Industry
17
Median 3Y
18.6
Median 5Y
15
Industry
9.8
vs History
vs Industry
Median 3Y
-12.3
Median 5Y
-12.4
Industry
16.9
vs History
61
vs Industry
54
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Keikyu Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Keikyu Corp
TSE:9006
413.4B JPY 1.4 18.1 11.2 20.2
US
Union Pacific Corp
NYSE:UNP
142.6B USD 5.8 20.2 13.9 17.3
US
CSX Corp
NASDAQ:CSX
69.2B USD 4.9 23.9 13.5 18.3
CA
Canadian Pacific Railway Ltd
TSX:CP
92.3B CAD 6.1 21.6 15.1 20.4
US
Norfolk Southern Corp
NYSE:NSC
67.2B USD 5.5 22.7 14.4 19
CA
Canadian National Railway Co
TSX:CNR
83.7B CAD 4.9 18.1 12.3 16
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
248.5B CNY 5.8 19 15.6 15.6
JP
East Japan Railway Co
TSE:9020
4.7T JPY 1.6 20.5 12 25.3
JP
Central Japan Railway Co
TSE:9022
4.4T JPY 2.3 8.4 8.7 11
US
Kansas City Southern
LSE:0JQ4
4.2B USD 1.4 43.3 5 6.6
HK
MTR Corp Ltd
HKEX:66
186.5B HKD 3.2 10.7 9.3 9.3