Watchlist Manager

Watchlist

Price: 1 550 JPY 0.55% Market Closed

Market Cap: ¥427.4B

	Keikyu Corp TSE:9006	JP

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	4 134	0	0	1 815	0	0	2 010	0	0	1 963	0	0	2 075	0	0	2 081	0	0	1 990	3 976	5 941	7 862	7 819	7 761	7 735	7 678	7 585	7 503	7 397	7 287	7 198	7 133	7 067	7 028	6 967	6 867	6 738	6 584	6 441	6 310	6 206	6 112	5 779	5 391	5 009	4 663	4 552	4 528	4 507	4 489	4 488	4 471	4 442	4 382	4 311	4 228	4 163	4 111	4 098	4 099	4 107	4 113	4 096	4 062	3 979	3 907	3 816	3 727	3 681	3 645	3 631	3 623	3 681	3 745	3 837	3 948	4 011	4 140	0	0	0
Revenue	222 189 N/A	223 761 +1%	222 254 -1%	229 266 +3%	227 459 -1%	227 827 +0%	221 871 -3%	226 966 +2%	227 190 +0%	229 904 +1%	226 598 -1%	229 783 +1%	230 339 +0%	238 600 +4%	235 860 -1%	230 797 -2%	222 814 -3%	221 064 -1%	222 453 +1%	223 302 +0%	220 716 -1%	299 841 +36%	293 231 -2%	291 583 -1%	293 680 +1%	295 405 +1%	297 946 +1%	298 220 +0%	297 256 0%	306 977 +3%	322 253 +5%	321 836 0%	325 965 +1%	314 045 -4%	301 473 -4%	300 579 0%	301 461 +0%	317 710 +5%	317 151 0%	317 114 0%	323 610 +2%	313 217 -3%	312 416 0%	312 281 0%	303 832 -3%	309 829 +2%	311 360 +0%	314 438 +1%	324 545 +3%	315 685 -3%	318 531 +1%	317 769 0%	319 461 +1%	339 268 +6%	351 588 +4%	353 432 +1%	340 610 -4%	312 751 -8%	271 043 -13%	250 524 -8%	242 679 -3%	234 964 -3%	241 615 +3%	238 135 -1%	237 490 0%	265 237 +12%	272 036 +3%	279 447 +3%	279 823 +0%	253 005 -10%	255 534 +1%	260 636 +2%	267 343 +3%	280 624 +5%	291 443 +4%	293 555 +1%	291 272 -1%	293 860 +1%	294 118 +0%	295 468 +0%	298 233 +1%
Gross Profit
Cost of Revenue	(181 641)	(180 294)	(180 699)	(184 638)	(183 486)	(180 701)	(177 869)	(181 103)	(181 331)	(182 238)	(180 340)	(182 733)	(183 879)	(190 338)	(188 947)	(185 994)	(179 925)	(179 973)	(180 976)	(181 815)	(179 916)	(246 504)	(242 647)	(241 397)	(242 779)	(242 579)	(243 549)	(244 206)	(243 143)	(253 328)	(263 748)	(260 784)	(263 265)	(252 937)	(243 639)	(243 338)	(246 008)	(257 618)	(255 399)	(254 258)	(255 385)	(264 617)	(263 139)	(261 312)	(253 360)	(236 690)	(238 911)	(241 274)	(250 417)	(251 064)	(251 969)	(251 199)	(251 221)	(259 649)	(269 582)	(270 617)	(261 788)	(244 326)	(225 180)	(218 139)	(218 134)	(217 096)	(215 169)	(209 837)	(205 459)	(223 935)	(225 863)	(228 964)	(227 676)	(203 397)	(202 127)	(202 359)	(203 589)	(211 224)	(218 208)	(217 312)	(214 811)	(215 247)	(214 437)	(215 712)	(217 982)
Gross Profit	40 548 N/A	43 467 +7%	41 555 -4%	44 628 +7%	43 973 -1%	47 126 +7%	44 002 -7%	45 863 +4%	45 859 0%	47 666 +4%	46 258 -3%	47 050 +2%	46 460 -1%	48 262 +4%	46 913 -3%	44 803 -4%	42 889 -4%	41 091 -4%	41 477 +1%	41 487 +0%	40 800 -2%	53 337 +31%	50 584 -5%	50 186 -1%	50 901 +1%	52 826 +4%	54 397 +3%	54 014 -1%	54 113 +0%	53 649 -1%	58 505 +9%	61 052 +4%	62 700 +3%	61 108 -3%	57 834 -5%	57 241 -1%	55 453 -3%	60 092 +8%	61 752 +3%	62 856 +2%	68 225 +9%	48 600 -29%	49 277 +1%	50 969 +3%	50 472 -1%	73 139 +45%	72 449 -1%	73 164 +1%	74 128 +1%	64 621 -13%	66 562 +3%	66 570 +0%	68 240 +3%	79 619 +17%	82 006 +3%	82 815 +1%	78 822 -5%	68 425 -13%	45 863 -33%	32 385 -29%	24 545 -24%	17 868 -27%	26 446 +48%	28 298 +7%	32 031 +13%	41 302 +29%	46 173 +12%	50 483 +9%	52 147 +3%	49 608 -5%	53 407 +8%	58 277 +9%	63 754 +9%	69 400 +9%	73 235 +6%	76 243 +4%	76 461 +0%	78 613 +3%	79 681 +1%	79 756 +0%	80 251 +1%
Operating Income
Operating Expenses	(20 538)	(21 266)	(21 369)	(21 241)	(21 320)	(21 025)	(21 236)	(21 200)	(21 392)	(21 534)	(21 565)	(21 828)	(22 244)	(22 168)	(23 228)	(24 906)	(26 178)	(26 487)	(26 127)	(25 829)	(25 464)	(33 815)	(33 711)	(33 889)	(33 401)	(33 837)	(33 685)	(33 435)	(34 002)	(34 572)	(36 913)	(37 031)	(36 769)	(35 519)	(32 700)	(32 466)	(32 130)	(33 309)	(33 449)	(33 501)	(34 287)	(33 791)	(34 336)	(34 580)	(34 344)	(35 378)	(35 462)	(35 656)	(36 159)	(35 147)	(35 756)	(36 160)	(36 648)	(39 472)	(39 690)	(40 182)	(40 441)	(38 936)	(38 209)	(37 545)	(37 015)	(36 288)	(36 416)	(36 702)	(36 745)	(37 792)	(38 249)	(38 568)	(38 989)	(38 789)	(39 014)	(39 127)	(39 035)	(41 360)	(41 991)	(43 014)	(44 417)	(42 971)	(44 216)	(44 558)	(44 822)
Selling, General & Administrative	(20 538)	(20 210)	(21 369)	(21 241)	(21 321)	(21 025)	(21 236)	(21 200)	(21 392)	(21 534)	(21 171)	(21 828)	(21 461)	(21 993)	(20 657)	(22 156)	(23 236)	(23 451)	(23 134)	(22 918)	(22 639)	(29 968)	(30 783)	(31 912)	(32 379)	(30 090)	(33 683)	(33 434)	(34 001)	(31 300)	(36 912)	(37 030)	(36 768)	(32 405)	(32 700)	(32 464)	(32 129)	(30 417)	(33 447)	(33 500)	(34 286)	(30 694)	(34 334)	(34 579)	(34 341)	(32 388)	(35 462)	(35 656)	(36 159)	(32 298)	(35 756)	(36 158)	(36 647)	(36 399)	(39 688)	(40 181)	(40 440)	(35 618)	(38 209)	(37 545)	(37 015)	(32 825)	(36 417)	(36 701)	(36 745)	(33 898)	(38 247)	(38 568)	(38 987)	(34 901)	(39 012)	(39 126)	(39 035)	(37 428)	(41 990)	(43 012)	(44 416)	(38 879)	(44 215)	(44 556)	(44 820)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(783)	(1 624)	(2 571)	(2 750)	(2 942)	(3 036)	(2 993)	(2 911)	(2 825)	(3 847)	0	0	0	(3 746)	0	0	0	(3 271)	0	0	0	(3 112)	0	0	0	(2 891)	0	0	0	(3 096)	0	0	0	(2 989)	0	0	0	(2 848)	0	0	0	(3 072)	0	0	0	(3 317)	0	0	0	(3 463)	0	0	0	(3 894)	0	0	0	(3 887)	0	0	0	(3 931)	0	0	0	(4 090)	0	0	0
Other Operating Expenses	0	(1 056)	0	0	0	0	0	0	0	0	(394)	0	0	1 449	0	0	0	0	0	0	0	0	(2 928)	(1 977)	(1 022)	(1)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	0	(2)	(1)	(1)	(2)	0	(1)	(1)	(2)	(1)	(3)	(1)	0	0	0	(1)	0	(2)	(1)	(1)	(2)	(1)	(1)	(1)	0	0	0	0	1	(1)	0	0	(2)	0	(2)	(1)	(2)	(1)	0	(1)	(1)	0	(1)	(2)	(1)	(2)	(2)
Operating Income	20 010 N/A	22 201 +11%	20 186 -9%	23 387 +16%	22 653 -3%	26 101 +15%	22 766 -13%	24 663 +8%	24 467 -1%	26 132 +7%	24 693 -6%	25 222 +2%	24 216 -4%	26 094 +8%	23 685 -9%	19 897 -16%	16 711 -16%	14 604 -13%	15 350 +5%	15 658 +2%	15 336 -2%	19 522 +27%	16 873 -14%	16 297 -3%	17 500 +7%	18 989 +9%	20 712 +9%	20 579 -1%	20 111 -2%	19 077 -5%	21 592 +13%	24 021 +11%	25 931 +8%	25 589 -1%	25 134 -2%	24 775 -1%	23 323 -6%	26 783 +15%	28 303 +6%	29 355 +4%	33 938 +16%	14 809 -56%	14 941 +1%	16 389 +10%	16 128 -2%	37 761 +134%	36 987 -2%	37 508 +1%	37 969 +1%	29 474 -22%	30 806 +5%	30 410 -1%	31 592 +4%	40 147 +27%	42 316 +5%	42 633 +1%	38 381 -10%	29 489 -23%	7 654 -74%	(5 160) N/A	(12 470) -142%	(18 420) -48%	(9 970) +46%	(8 404) +16%	(4 714) +44%	3 510 N/A	7 924 +126%	11 915 +50%	13 158 +10%	10 819 -18%	14 393 +33%	19 150 +33%	24 719 +29%	28 040 +13%	31 244 +11%	33 229 +6%	32 044 -4%	35 642 +11%	35 465 0%	35 198 -1%	35 429 +1%
Pre-Tax Income
Interest Income Expense	(5 891)	(5 784)	(5 499)	(5 291)	(5 077)	(4 941)	(5 130)	(5 321)	(5 444)	(5 444)	(5 473)	(5 597)	(5 749)	(5 796)	(5 849)	(5 945)	(5 880)	(5 747)	(5 570)	(5 401)	(5 265)	(7 052)	(6 988)	(6 950)	(6 830)	(6 819)	(6 596)	(6 497)	(6 395)	(6 244)	(5 896)	(5 808)	(5 705)	(5 479)	(5 773)	(5 675)	(5 387)	(4 318)	(4 072)	(3 700)	(3 673)	(4 636)	(4 197)	(3 627)	(3 206)	(2 869)	(2 687)	(3 055)	(2 797)	(2 580)	(2 607)	(2 188)	(2 315)	(2 216)	(2 153)	(2 477)	(2 393)	(2 554)	(2 773)	(2 870)	(3 080)	(3 138)	(2 411)	(1 713)	(1 556)	(564)	(1 104)	(1 630)	(1)	802	772	1 609	(136)	(145)	(201)	(934)	(848)	(1 077)	(1 222)	(1 646)	(1 998)
Non-Reccuring Items	(1 181)	(2 696)	(2 606)	(9 504)	(8 829)	(8 808)	(819)	411	411	0	(837)	(837)	(1 144)	(1 225)	(1 232)	(1 302)	(1 884)	(3 667)	(4 193)	(4 401)	(2 599)	(4 074)	(3 385)	(1 758)	(2 096)	(1 719)	(3 789)	(3 946)	(3 921)	(3 910)	(1 626)	(1 388)	(409)	(3 339)	(3 339)	(3 988)	(4 666)	(5 083)	(5 083)	(4 434)	(4 434)	(10 522)	(12 210)	(12 474)	(12 607)	(25 476)	(23 788)	(23 524)	(23 557)	(2 914)	(3 113)	(3 106)	(3 294)	(7 928)	(7 864)	(7 894)	(8 723)	(3 270)	(2 857)	(13 104)	(12 022)	(13 066)	(13 024)	(3 098)	(2 992)	(1 983)	(2 008)	(1 966)	(2 451)	(3 085)	(3 121)	(3 358)	(3 108)	728	(560)	(352)	(597)	(4 176)	(3 316)	(3 281)	(4 706)
Gain/Loss on Disposition of Assets	334	0	0	0	0	0	0	0	0	0	0	0	0	0	0	550	550	550	0	0	0	0	0	0	0	0	0	1 501	4 895	4 946	0	0	0	0	0	0	376	750	0	0	0	0	27 490	27 510	27 608	27 630	0	0	0	419	0	0	0	333	119	129	253	277	203	253	0	185	16 392	16 247	16 307	17 275	10 448	14 146	14 097	13 204	3 737	143	164	90 148	90 218	90 195	90 365	765	1 166	6 478	6 598
Total Other Income	(1 100)	(1 212)	(1 195)	(785)	(658)	(1 119)	(1 155)	(1 552)	(830)	(863)	(375)	133	210	621	190	247	227	423	422	500	521	938	847	933	952	709	960	801	539	746	5 621	4 136	482	210	(45)	33	261	203	1 082	969	866	1 617	1 593	1 678	1 663	501	794	408	(24)	396	675	921	1 015	450	263	224	395	(92)	6	753	922	1 402	1 816	1 361	1 889	2 119	2 000	1 794	1 203	612	733	469	659	508	476	812	242	407	88	(25)	(957)
Pre-Tax Income	12 172 N/A	12 509 +3%	10 886 -13%	7 807 -28%	8 089 +4%	11 233 +39%	15 662 +39%	18 201 +16%	18 604 +2%	19 825 +7%	18 008 -9%	18 921 +5%	17 533 -7%	19 694 +12%	16 794 -15%	13 447 -20%	9 724 -28%	6 163 -37%	6 009 -2%	6 356 +6%	7 993 +26%	9 334 +17%	7 347 -21%	8 522 +16%	9 526 +12%	11 160 +17%	11 287 +1%	12 438 +10%	15 229 +22%	14 615 -4%	19 691 +35%	20 961 +6%	20 299 -3%	16 981 -16%	15 977 -6%	15 145 -5%	13 907 -8%	18 335 +32%	20 230 +10%	22 190 +10%	26 697 +20%	1 268 -95%	27 617 +2 078%	29 476 +7%	29 586 +0%	37 547 +27%	11 306 -70%	11 337 +0%	11 591 +2%	24 795 +114%	25 761 +4%	26 037 +1%	26 998 +4%	30 786 +14%	32 681 +6%	32 615 0%	27 913 -14%	23 850 -15%	2 233 -91%	(20 128) N/A	(26 650) -32%	(33 037) -24%	(7 197) +78%	4 393 N/A	8 934 +103%	20 357 +128%	17 260 -15%	24 259 +41%	26 006 +7%	22 352 -14%	16 514 -26%	18 013 +9%	22 298 +24%	119 279 +435%	121 177 +2%	122 950 +1%	121 206 -1%	31 561 -74%	32 181 +2%	36 724 +14%	34 366 -6%
Net Income
Tax Provision	(3 984)	(4 398)	(3 904)	(3 430)	(3 108)	(4 430)	(6 166)	(8 359)	(8 326)	(9 044)	(7 379)	(7 773)	(7 065)	(8 685)	(7 637)	(6 156)	(4 412)	(3 006)	(3 320)	(3 312)	(4 151)	(2 250)	(1 444)	(2 207)	(3 540)	(7 012)	(6 508)	(6 414)	(6 136)	(6 094)	(8 000)	(8 631)	(8 446)	(7 697)	(7 263)	(6 750)	(6 029)	(7 514)	(8 330)	(8 694)	(10 095)	(4 253)	(11 965)	(12 417)	(12 328)	(15 003)	(7 137)	(7 354)	(7 427)	(8 636)	(8 690)	(8 719)	(8 775)	(10 087)	(10 557)	(10 570)	(9 485)	(8 266)	(2 814)	3 647	5 278	5 743	(2 311)	(5 755)	(6 953)	(7 842)	(5 010)	(6 758)	(7 138)	(6 510)	(5 296)	(5 517)	(6 716)	(35 466)	(34 179)	(34 626)	(34 047)	(7 119)	(9 221)	(10 725)	(9 974)
Income from Continuing Operations	8 188	8 111	6 982	4 377	4 981	6 803	9 496	9 842	10 278	10 781	10 629	11 148	10 468	11 009	9 157	7 291	5 312	3 157	2 689	3 044	3 842	7 084	5 903	6 315	5 986	4 148	4 779	6 024	9 093	8 521	11 691	12 330	11 853	9 284	8 714	8 395	7 878	10 821	11 900	13 496	16 602	(2 985)	15 652	17 059	17 258	22 544	4 169	3 983	4 164	16 159	17 071	17 318	18 223	20 699	22 124	22 045	18 428	15 584	(581)	(16 481)	(21 372)	(27 294)	(9 508)	(1 362)	1 981	12 515	12 250	17 501	18 868	15 842	11 218	12 496	15 582	83 813	86 998	88 324	87 159	24 442	22 960	25 999	24 392
Income to Minority Interest	(243)	(158)	(173)	(132)	(169)	(172)	(183)	(67)	(32)	35	(34)	(31)	(28)	(28)	(34)	(32)	(37)	(32)	(31)	(31)	(30)	(35)	(31)	(30)	(28)	(27)	(32)	(31)	(31)	(28)	(24)	(22)	(22)	(26)	(26)	(28)	(28)	(45)	(47)	(48)	(48)	(25)	(21)	(23)	(24)	(29)	(29)	(22)	(13)	(3)	(1)	(1)	6	15	34	50	58	66	82	82	86	82	56	47	23	14	(21)	(41)	(36)	(23)	(21)	2	(38)	(61)	(72)	(117)	(107)	(140)	(128)	(102)	(79)
Net Income (Common)	7 943 N/A	7 953 +0%	6 808 -14%	4 245 -38%	4 809 +13%	6 628 +38%	9 309 +40%	9 773 +5%	10 245 +5%	10 815 +6%	10 593 -2%	11 115 +5%	10 438 -6%	10 979 +5%	9 120 -17%	7 254 -20%	5 274 -27%	3 119 -41%	2 651 -15%	3 000 +13%	3 803 +27%	7 044 +85%	5 871 -17%	6 287 +7%	5 959 -5%	4 119 -31%	4 744 +15%	5 990 +26%	9 061 +51%	8 492 -6%	11 666 +37%	12 307 +5%	11 830 -4%	9 257 -22%	8 687 -6%	8 366 -4%	7 849 -6%	10 775 +37%	11 851 +10%	13 448 +13%	16 553 +23%	(3 011) N/A	15 631 N/A	17 035 +9%	17 233 +1%	22 514 +31%	4 139 -82%	3 959 -4%	4 150 +5%	16 155 +289%	17 069 +6%	17 316 +1%	18 229 +5%	20 714 +14%	22 158 +7%	22 097 0%	18 485 -16%	15 650 -15%	(497) N/A	(16 400) -3 200%	(21 284) -30%	(27 211) -28%	(9 453) +65%	(1 315) +86%	2 005 N/A	12 529 +525%	12 229 -2%	17 461 +43%	18 831 +8%	15 817 -16%	11 195 -29%	12 494 +12%	15 541 +24%	83 750 +439%	86 924 +4%	88 207 +1%	87 050 -1%	24 301 -72%	22 831 -6%	25 895 +13%	24 313 -6%
EPS (Diluted)	28.36 N/A	27.23 -4%	25.98 -5%	15.83 -39%	15.92 +1%	25.39 +59%	33.36 +31%	33.7 +1%	37.39 +11%	38.76 +4%	36.78 -5%	40.86 +11%	37.7 -8%	39.21 +4%	32.92 -16%	26.28 -20%	18.9 -28%	11.31 -40%	9.61 -15%	10.88 +13%	13.79 +27%	25.52 +85%	21.27 -17%	22.77 +7%	21.61 -5%	14.94 -31%	17.2 +15%	21.7 +26%	32.82 +51%	30.76 -6%	42.26 +37%	44.59 +6%	42.86 -4%	33.53 -22%	31.47 -6%	30.31 -4%	28.43 -6%	39.1 +38%	43.09 +10%	48.9 +13%	60.19 +23%	-10.93 N/A	56.84 N/A	61.94 +9%	62.66 +1%	81.75 +30%	15.05 -82%	14.39 -4%	15.09 +5%	58.66 +289%	61.98 +6%	62.88 +1%	66.19 +5%	75.22 +14%	80.46 +7%	80.24 0%	67.12 -16%	56.83 -15%	-1.8 N/A	-59.57 -3 209%	-77.3 -30%	-98.83 -28%	-34.33 +65%	-4.77 +86%	7.29 N/A	45.51 +524%	44.42 -2%	63.43 +43%	68.41 +8%	57.46 -16%	40.67 -29%	45.39 +12%	56.45 +24%	304.23 +439%	316.32 +4%	320.92 +1%	316.6 -1%	88.4 -72%	83.55 -5%	96.09 +15%	90.65 -6%

Income Statement Balance Sheet Cash Flow Statement

Keikyu Corp
TSE:9006

Income Statement

Earnings Waterfall
Keikyu Corp

Income Statement
Keikyu Corp

See Also

Company

Help

Tools

Stocks

Keikyu Corp TSE:9006

Income Statement

Earnings Waterfall Keikyu Corp

Income Statement Keikyu Corp

See Also

Company

Help

Tools

Stocks

Keikyu Corp
TSE:9006

Earnings Waterfall
Keikyu Corp

Income Statement
Keikyu Corp