Fuji Kyuko Co Ltd
TSE:9010
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (33.5), the stock would be worth ¥-1 811.61 (179% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -42.2 | ¥2 287 |
0%
|
| Industry Average | 33.5 | ¥-1 811.61 |
-179%
|
| Country Average | 22.4 | ¥-1 210.65 |
-153%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Fuji Kyuko Co Ltd
TSE:9010
|
121.4B JPY | -42.2 | 23.2 | |
| JP |
|
Fast Fitness Japan Inc
TSE:7092
|
18.8T JPY | 57.5 | 17.2 | |
| JP |
|
Oriental Land Co Ltd
TSE:4661
|
3.6T JPY | 23.3 | 29.9 | |
| US |
L
|
Life Time Group Holdings Inc
NYSE:LTH
|
5.9B USD | -54.9 | 15.8 | |
| US |
|
Planet Fitness Inc
NYSE:PLNT
|
5.3B USD | 10.5 | 24.1 | |
| US |
|
Vail Resorts Inc
NYSE:MTN
|
4.5B USD | 9.2 | 19.5 | |
| US |
S
|
Six Flags Entertainment Corp
F:6FE
|
2.6B EUR | -52.2 | 116.8 | |
| CN |
S
|
Songcheng Performance Development Co Ltd
SZSE:300144
|
20.2B CNY | 18 | 25.8 | |
| CN |
S
|
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
|
18.2B CNY | -13.2 | -1.2 | |
| NL |
|
Basic Fit NV
AEX:BFIT
|
1.9B EUR | 7.1 | 127.7 | |
| BR |
|
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
|
10.3B BRL | -17.1 | 16.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Fuji Kyuko Co Ltd
Glance View
Fuji Kyuko Co., Ltd. engages in the provision of transportation, real estate, and leisure services. The company is headquartered in Fujiyoshida-Shi, Yamanashi-Ken and currently employs 1,817 full-time employees. The firm operates in three business segments. The Transportation segment provides railroad, buses, hire-taxi services, shipping and ropeway business. The Real Estate segment is engaged in the purchase, sale, brokerage and leasing of real estate, as well as management of villa. The Leisure and Services segment is engaged in the operation of amusement parks, hotels, ski resorts and golf courses, outdoor, food and goods sales, as well as travel business. The firm is also involved in the department store operation, construction, information processing service business, as well as the manufacture and sale of mineral water, and construction and repair of the group facilities.
