Niigata Kotsu Co Ltd
TSE:9017
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Niigata Kotsu Co Ltd
TSE:9017
|
JP |
Balance Sheet
Balance Sheet Decomposition
Niigata Kotsu Co Ltd
Niigata Kotsu Co Ltd
Balance Sheet
Niigata Kotsu Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 886
|
2 280
|
1 699
|
1 705
|
2 106
|
2 393
|
1 763
|
1 724
|
1 966
|
1 625
|
2 392
|
2 571
|
2 177
|
2 279
|
2 483
|
2 456
|
2 609
|
2 840
|
1 762
|
2 443
|
2 520
|
2 494
|
2 705
|
2 662
|
|
| Cash Equivalents |
2 886
|
2 280
|
1 699
|
1 705
|
2 106
|
2 393
|
1 763
|
1 724
|
1 966
|
1 625
|
2 392
|
2 571
|
2 177
|
2 279
|
2 483
|
2 456
|
2 609
|
2 840
|
1 762
|
2 443
|
2 520
|
2 494
|
2 705
|
2 662
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 753
|
1 558
|
1 410
|
1 259
|
1 311
|
1 360
|
1 295
|
1 260
|
1 062
|
957
|
956
|
1 018
|
1 210
|
1 197
|
1 176
|
1 263
|
1 321
|
1 371
|
902
|
826
|
913
|
1 221
|
1 367
|
1 499
|
|
| Accounts Receivables |
1 753
|
1 558
|
1 410
|
1 259
|
1 311
|
1 360
|
1 295
|
1 260
|
1 062
|
957
|
956
|
1 018
|
1 210
|
1 197
|
1 176
|
1 263
|
1 321
|
1 371
|
902
|
826
|
906
|
1 211
|
1 357
|
1 495
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
10
|
11
|
3
|
|
| Inventory |
904
|
846
|
745
|
578
|
520
|
536
|
500
|
454
|
321
|
322
|
291
|
283
|
320
|
324
|
332
|
341
|
361
|
367
|
339
|
327
|
322
|
310
|
326
|
351
|
|
| Other Current Assets |
705
|
619
|
687
|
1 080
|
1 000
|
1 185
|
1 112
|
890
|
804
|
1 096
|
895
|
847
|
631
|
629
|
561
|
568
|
391
|
341
|
343
|
868
|
664
|
420
|
458
|
396
|
|
| Total Current Assets |
6 247
|
5 303
|
4 541
|
4 622
|
4 936
|
5 473
|
4 670
|
4 328
|
4 154
|
4 000
|
4 535
|
4 719
|
4 339
|
4 429
|
4 552
|
4 629
|
4 681
|
4 919
|
3 346
|
4 464
|
4 419
|
4 445
|
4 856
|
4 908
|
|
| PP&E Net |
92 696
|
90 215
|
87 495
|
63 827
|
62 394
|
62 461
|
60 546
|
59 471
|
58 854
|
58 130
|
56 889
|
53 027
|
51 625
|
50 522
|
50 328
|
50 195
|
49 864
|
49 319
|
50 173
|
51 293
|
50 706
|
50 502
|
50 034
|
49 843
|
|
| Intangible Assets |
298
|
263
|
265
|
238
|
227
|
226
|
219
|
209
|
236
|
283
|
279
|
290
|
277
|
262
|
294
|
261
|
244
|
270
|
278
|
322
|
323
|
342
|
298
|
265
|
|
| Goodwill |
4
|
3
|
2
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
5
|
4
|
|
| Note Receivable |
363
|
321
|
275
|
252
|
221
|
190
|
135
|
104
|
85
|
66
|
50
|
42
|
31
|
22
|
0
|
13
|
10
|
8
|
6
|
5
|
4
|
3
|
2
|
1
|
|
| Long-Term Investments |
2 342
|
1 835
|
1 640
|
521
|
371
|
313
|
284
|
271
|
260
|
281
|
289
|
289
|
282
|
291
|
284
|
294
|
217
|
217
|
206
|
201
|
162
|
171
|
186
|
180
|
|
| Other Long-Term Assets |
1 760
|
1 663
|
1 518
|
2 949
|
2 277
|
1 963
|
1 594
|
1 362
|
976
|
859
|
776
|
769
|
829
|
747
|
858
|
939
|
1 101
|
1 109
|
1 167
|
1 172
|
1 080
|
1 321
|
1 288
|
1 218
|
|
| Other Assets |
4
|
3
|
2
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
5
|
4
|
|
| Total Assets |
103 710
N/A
|
99 603
-4%
|
95 737
-4%
|
72 409
-24%
|
70 427
-3%
|
70 626
+0%
|
67 447
-5%
|
65 747
-3%
|
64 565
-2%
|
63 619
-1%
|
62 817
-1%
|
59 136
-6%
|
57 384
-3%
|
56 273
-2%
|
56 332
+0%
|
56 332
0%
|
56 118
0%
|
55 842
0%
|
55 176
-1%
|
57 456
+4%
|
56 694
-1%
|
56 790
+0%
|
56 669
0%
|
56 419
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 594
|
1 238
|
1 146
|
1 089
|
989
|
1 078
|
983
|
864
|
850
|
735
|
861
|
852
|
939
|
841
|
843
|
855
|
873
|
828
|
581
|
576
|
598
|
907
|
923
|
912
|
|
| Accrued Liabilities |
355
|
436
|
366
|
396
|
320
|
320
|
370
|
237
|
240
|
226
|
277
|
260
|
236
|
570
|
266
|
283
|
340
|
338
|
288
|
149
|
404
|
423
|
675
|
584
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13 259
|
12 931
|
8 798
|
0
|
1 446
|
4 213
|
4 778
|
5 396
|
5 362
|
5 381
|
4 927
|
4 785
|
0
|
|
| Current Portion of Long-Term Debt |
37 649
|
26 822
|
27 623
|
20 400
|
20 744
|
21 043
|
20 528
|
20 535
|
20 340
|
19 604
|
20 169
|
6 351
|
6 293
|
6 579
|
9 536
|
3 166
|
10 838
|
7 972
|
1 851
|
8 707
|
11 523
|
1 652
|
7 080
|
15 030
|
|
| Other Current Liabilities |
1 890
|
1 994
|
2 223
|
2 180
|
2 064
|
2 555
|
2 309
|
2 204
|
2 124
|
1 953
|
2 402
|
2 401
|
2 562
|
2 315
|
2 700
|
2 583
|
2 939
|
3 208
|
2 242
|
2 066
|
2 261
|
2 412
|
2 687
|
2 587
|
|
| Total Current Liabilities |
41 488
|
30 490
|
31 359
|
24 065
|
24 116
|
24 996
|
24 190
|
23 840
|
23 554
|
22 518
|
23 708
|
23 122
|
22 961
|
19 104
|
13 345
|
8 334
|
19 203
|
17 124
|
10 357
|
16 860
|
20 167
|
10 321
|
16 151
|
19 113
|
|
| Long-Term Debt |
25 695
|
32 656
|
27 378
|
30 587
|
27 785
|
25 996
|
24 192
|
23 057
|
21 997
|
22 231
|
20 828
|
17 702
|
15 867
|
17 820
|
22 189
|
26 193
|
14 164
|
15 200
|
20 779
|
17 462
|
13 759
|
22 901
|
15 899
|
11 649
|
|
| Deferred Income Tax |
13 776
|
13 165
|
12 618
|
5 789
|
6 398
|
6 348
|
6 258
|
6 105
|
6 102
|
6 100
|
4 980
|
4 964
|
4 704
|
4 207
|
4 016
|
4 016
|
4 016
|
4 016
|
4 014
|
4 014
|
4 014
|
4 014
|
4 006
|
4 120
|
|
| Minority Interest |
436
|
160
|
297
|
0
|
6
|
6
|
5
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
3 576
|
3 582
|
3 543
|
4 206
|
4 193
|
4 759
|
4 369
|
3 908
|
3 466
|
3 130
|
2 688
|
2 611
|
3 101
|
2 761
|
2 779
|
2 654
|
2 522
|
2 494
|
2 455
|
2 485
|
2 484
|
2 569
|
2 522
|
2 506
|
|
| Total Liabilities |
84 971
N/A
|
80 054
-6%
|
75 194
-6%
|
64 647
-14%
|
62 498
-3%
|
62 105
-1%
|
59 012
-5%
|
56 914
-4%
|
55 122
-3%
|
53 979
-2%
|
52 205
-3%
|
48 400
-7%
|
46 633
-4%
|
43 891
-6%
|
42 330
-4%
|
41 197
-3%
|
39 905
-3%
|
38 834
-3%
|
37 605
-3%
|
40 822
+9%
|
40 424
-1%
|
39 804
-2%
|
38 579
-3%
|
37 388
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 221
|
4 221
|
4 221
|
4 221
|
4 221
|
4 221
|
4 221
|
4 221
|
4 221
|
4 221
|
4 221
|
4 221
|
4 221
|
4 221
|
4 221
|
4 221
|
4 221
|
4 221
|
4 221
|
4 221
|
4 221
|
4 221
|
4 221
|
4 221
|
|
| Retained Earnings |
5 051
|
5 600
|
3 939
|
7 308
|
6 624
|
6 365
|
6 373
|
5 983
|
5 358
|
5 253
|
4 450
|
4 291
|
3 487
|
2 670
|
1 441
|
330
|
743
|
1 615
|
2 231
|
1 221
|
788
|
1 686
|
2 768
|
3 827
|
|
| Additional Paid In Capital |
2 873
|
2 873
|
2 873
|
2 873
|
2 873
|
2 941
|
2 941
|
2 941
|
2 941
|
2 941
|
2 947
|
2 947
|
2 947
|
2 947
|
2 947
|
2 947
|
2 947
|
2 947
|
2 947
|
2 947
|
2 947
|
2 947
|
2 947
|
2 947
|
|
| Unrealized Security Profit/Loss |
18 309
|
19 292
|
18 633
|
8 513
|
7 913
|
7 810
|
7 737
|
7 749
|
7 738
|
7 831
|
7 928
|
7 893
|
7 604
|
8 001
|
0
|
8 213
|
8 217
|
8 216
|
8 202
|
8 195
|
8 208
|
8 216
|
8 210
|
8 075
|
|
| Treasury Stock |
1 612
|
1 238
|
1 245
|
537
|
454
|
86
|
91
|
96
|
98
|
100
|
33
|
33
|
33
|
34
|
0
|
36
|
36
|
37
|
38
|
38
|
38
|
39
|
39
|
40
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
501
|
82
|
97
|
120
|
122
|
46
|
7
|
89
|
145
|
46
|
16
|
1
|
|
| Total Equity |
18 739
N/A
|
19 549
+4%
|
20 543
+5%
|
7 762
-62%
|
7 929
+2%
|
8 521
+7%
|
8 435
-1%
|
8 832
+5%
|
9 443
+7%
|
9 640
+2%
|
10 612
+10%
|
10 736
+1%
|
10 751
+0%
|
12 382
+15%
|
14 002
+13%
|
15 135
+8%
|
16 213
+7%
|
17 008
+5%
|
17 570
+3%
|
16 635
-5%
|
16 270
-2%
|
16 985
+4%
|
18 091
+7%
|
19 030
+5%
|
|
| Total Liabilities & Equity |
103 710
N/A
|
99 603
-4%
|
95 737
-4%
|
72 409
-24%
|
70 427
-3%
|
70 626
+0%
|
67 447
-5%
|
65 747
-3%
|
64 565
-2%
|
63 619
-1%
|
62 817
-1%
|
59 136
-6%
|
57 384
-3%
|
56 273
-2%
|
56 332
+0%
|
56 332
0%
|
56 118
0%
|
55 842
0%
|
55 176
-1%
|
57 456
+4%
|
56 694
-1%
|
56 790
+0%
|
56 669
0%
|
56 419
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|