West Japan Railway Co
TSE:9021
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
West Japan Railway Co
West Japan Railway Co
Balance Sheet
West Japan Railway Co
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
94 361
|
90 016
|
71 317
|
62 901
|
56 093
|
57 814
|
44 836
|
41 414
|
51 314
|
79 742
|
50 619
|
48 636
|
55 203
|
53 592
|
45 973
|
63 578
|
82 995
|
109 327
|
78 530
|
210 291
|
319 843
|
290 138
|
233 465
|
125 617
|
|
| Cash Equivalents |
94 361
|
90 016
|
71 317
|
62 901
|
56 093
|
57 814
|
44 836
|
41 414
|
51 314
|
79 742
|
50 619
|
48 636
|
55 203
|
53 592
|
45 973
|
63 578
|
82 995
|
109 327
|
78 530
|
210 291
|
319 843
|
290 138
|
233 465
|
125 617
|
|
| Short-Term Investments |
169
|
2
|
12
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18 000
|
18 000
|
35 000
|
0
|
18 700
|
27 500
|
127
|
24
|
79
|
36
|
0
|
5
|
|
| Total Receivables |
44 352
|
57 817
|
60 595
|
71 088
|
81 503
|
92 944
|
89 199
|
81 526
|
78 835
|
89 814
|
88 294
|
95 023
|
114 580
|
147 367
|
127 218
|
127 729
|
140 264
|
147 655
|
133 934
|
122 993
|
163 338
|
199 277
|
224 705
|
223 707
|
|
| Accounts Receivables |
29 568
|
22 246
|
24 793
|
28 129
|
34 176
|
41 339
|
40 640
|
36 567
|
36 156
|
42 551
|
41 949
|
48 556
|
56 877
|
68 250
|
68 461
|
59 962
|
67 551
|
75 368
|
62 263
|
61 816
|
72 897
|
83 742
|
110 576
|
111 995
|
|
| Other Receivables |
14 784
|
35 571
|
35 802
|
42 959
|
47 327
|
51 605
|
48 559
|
44 959
|
42 679
|
47 263
|
46 345
|
46 467
|
57 703
|
79 117
|
58 757
|
67 767
|
72 713
|
72 287
|
71 671
|
61 177
|
90 441
|
115 535
|
114 129
|
111 712
|
|
| Inventory |
12 030
|
13 988
|
16 241
|
15 696
|
17 939
|
19 379
|
22 246
|
24 142
|
29 534
|
28 042
|
33 359
|
37 928
|
44 215
|
57 755
|
59 387
|
82 802
|
101 258
|
104 827
|
117 088
|
118 899
|
145 884
|
153 234
|
160 631
|
181 157
|
|
| Other Current Assets |
41 044
|
52 249
|
54 197
|
64 429
|
52 317
|
55 960
|
64 855
|
61 458
|
63 566
|
64 831
|
68 629
|
63 823
|
66 416
|
72 830
|
82 137
|
77 755
|
56 325
|
65 625
|
77 302
|
79 402
|
88 904
|
73 847
|
82 162
|
86 823
|
|
| Total Current Assets |
191 956
|
214 072
|
202 362
|
214 116
|
207 855
|
226 097
|
221 136
|
208 540
|
223 249
|
262 429
|
240 901
|
245 410
|
298 414
|
363 544
|
349 715
|
351 864
|
399 542
|
454 934
|
406 981
|
531 609
|
718 048
|
716 532
|
700 963
|
617 309
|
|
| PP&E Net |
2 084 304
|
2 064 285
|
2 041 724
|
1 982 660
|
1 950 878
|
1 973 145
|
2 028 638
|
2 021 508
|
2 072 274
|
2 150 615
|
2 159 523
|
2 120 820
|
2 135 199
|
2 164 245
|
2 241 925
|
2 360 063
|
2 364 537
|
2 453 887
|
2 532 088
|
2 568 055
|
2 609 781
|
2 581 205
|
2 633 423
|
2 713 223
|
|
| Intangible Assets |
6 733
|
11 192
|
20 443
|
19 387
|
22 292
|
22 197
|
20 017
|
20 839
|
24 933
|
25 798
|
30 053
|
34 146
|
30 243
|
31 359
|
28 131
|
39 990
|
35 867
|
39 361
|
34 229
|
34 054
|
31 268
|
49 254
|
46 490
|
50 623
|
|
| Goodwill |
291
|
437
|
335
|
170
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
60 892
|
55 857
|
56 188
|
53 694
|
65 026
|
64 847
|
60 037
|
60 493
|
59 327
|
60 406
|
58 452
|
62 940
|
67 359
|
61 723
|
69 548
|
80 467
|
86 817
|
101 010
|
116 690
|
103 105
|
97 520
|
101 980
|
127 931
|
138 844
|
|
| Other Long-Term Assets |
72 600
|
86 860
|
89 297
|
94 287
|
109 906
|
115 364
|
132 988
|
150 493
|
166 593
|
173 157
|
154 064
|
150 427
|
156 675
|
165 599
|
153 875
|
175 468
|
185 066
|
188 404
|
185 269
|
240 559
|
245 804
|
286 536
|
269 116
|
232 360
|
|
| Other Assets |
291
|
437
|
335
|
170
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2 416 776
N/A
|
2 432 703
+1%
|
2 410 349
-1%
|
2 364 314
-2%
|
2 355 957
0%
|
2 401 650
+2%
|
2 462 816
+3%
|
2 461 873
0%
|
2 546 376
+3%
|
2 672 405
+5%
|
2 642 993
-1%
|
2 613 743
-1%
|
2 687 890
+3%
|
2 786 470
+4%
|
2 843 194
+2%
|
3 007 852
+6%
|
3 071 829
+2%
|
3 237 596
+5%
|
3 275 257
+1%
|
3 477 382
+6%
|
3 702 421
+6%
|
3 735 507
+1%
|
3 777 923
+1%
|
3 752 359
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
39 101
|
40 655
|
42 710
|
38 283
|
46 157
|
50 272
|
48 109
|
46 164
|
47 999
|
51 207
|
46 205
|
50 919
|
53 542
|
82 558
|
76 782
|
62 908
|
65 057
|
70 771
|
70 037
|
60 255
|
57 134
|
66 020
|
59 894
|
65 982
|
|
| Accrued Liabilities |
48 273
|
42 891
|
45 722
|
39 918
|
37 628
|
39 660
|
37 952
|
40 012
|
34 933
|
37 497
|
42 397
|
44 137
|
39 990
|
52 870
|
48 617
|
49 628
|
51 022
|
43 991
|
46 777
|
29 698
|
31 851
|
52 991
|
61 577
|
46 425
|
|
| Short-Term Debt |
7 694
|
4 138
|
9 943
|
13 420
|
14 445
|
13 137
|
13 630
|
28 807
|
12 932
|
17 515
|
27 562
|
24 124
|
25 754
|
16 335
|
14 775
|
15 908
|
17 252
|
20 713
|
84 711
|
19 474
|
14 229
|
17 483
|
19 298
|
17 543
|
|
| Current Portion of Long-Term Debt |
45 670
|
55 927
|
59 273
|
30 888
|
88 935
|
49 383
|
88 010
|
62 770
|
34 484
|
45 924
|
102 098
|
40 477
|
47 372
|
49 884
|
65 829
|
84 138
|
63 236
|
78 860
|
76 533
|
66 818
|
101 198
|
144 309
|
142 202
|
143 078
|
|
| Other Current Liabilities |
310 691
|
374 339
|
387 286
|
374 748
|
353 975
|
376 296
|
390 988
|
331 605
|
297 848
|
335 684
|
328 580
|
354 963
|
372 862
|
325 385
|
330 783
|
332 688
|
333 722
|
394 219
|
380 472
|
414 871
|
371 486
|
377 661
|
427 204
|
425 524
|
|
| Total Current Liabilities |
451 429
|
517 950
|
544 934
|
497 257
|
541 140
|
528 748
|
578 689
|
509 358
|
428 196
|
487 827
|
546 842
|
514 620
|
539 520
|
527 032
|
536 786
|
545 270
|
530 289
|
608 554
|
658 530
|
591 116
|
575 898
|
658 464
|
710 175
|
698 552
|
|
| Long-Term Debt |
566 402
|
533 524
|
503 351
|
512 362
|
435 663
|
473 192
|
441 495
|
497 315
|
652 159
|
735 471
|
676 160
|
904 618
|
897 055
|
922 472
|
907 118
|
961 337
|
980 309
|
1 017 854
|
975 991
|
1 526 794
|
1 656 534
|
1 542 476
|
1 445 652
|
1 412 001
|
|
| Deferred Income Tax |
1 833
|
1 360
|
977
|
76
|
76
|
113
|
141
|
176
|
213
|
241
|
244
|
357
|
405
|
4 040
|
3 271
|
3 195
|
2 446
|
1 528
|
655
|
1 846
|
1 145
|
1 474
|
1 807
|
2 369
|
|
| Minority Interest |
18 861
|
21 330
|
23 598
|
25 476
|
27 769
|
30 305
|
32 167
|
32 938
|
32 977
|
32 443
|
30 161
|
22 495
|
23 470
|
45 436
|
48 513
|
92 173
|
95 343
|
100 262
|
105 080
|
103 203
|
105 272
|
109 832
|
119 064
|
123 511
|
|
| Other Liabilities |
966 773
|
917 983
|
857 725
|
804 784
|
787 055
|
761 750
|
771 655
|
765 424
|
763 665
|
727 617
|
686 201
|
425 974
|
443 532
|
486 225
|
469 643
|
465 440
|
442 481
|
429 799
|
416 975
|
401 370
|
394 633
|
388 784
|
395 328
|
359 273
|
|
| Total Liabilities |
2 005 298
N/A
|
1 992 147
-1%
|
1 930 585
-3%
|
1 839 955
-5%
|
1 791 703
-3%
|
1 794 108
+0%
|
1 824 147
+2%
|
1 805 211
-1%
|
1 877 210
+4%
|
1 983 599
+6%
|
1 939 608
-2%
|
1 868 064
-4%
|
1 903 982
+2%
|
1 985 205
+4%
|
1 965 331
-1%
|
2 067 415
+5%
|
2 050 868
-1%
|
2 157 997
+5%
|
2 157 231
0%
|
2 624 329
+22%
|
2 733 482
+4%
|
2 701 030
-1%
|
2 672 026
-1%
|
2 595 706
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
226 136
|
226 136
|
226 136
|
226 136
|
|
| Retained Earnings |
250 513
|
281 695
|
319 491
|
365 303
|
398 910
|
443 658
|
489 366
|
531 236
|
543 323
|
563 766
|
577 999
|
609 508
|
632 187
|
643 198
|
704 187
|
768 358
|
849 925
|
911 532
|
956 227
|
696 843
|
561 874
|
626 108
|
692 468
|
720 754
|
|
| Additional Paid In Capital |
55 000
|
55 000
|
55 000
|
55 000
|
55 000
|
55 000
|
55 000
|
55 000
|
55 000
|
55 000
|
55 000
|
55 000
|
55 000
|
55 000
|
55 068
|
55 068
|
56 171
|
56 171
|
56 567
|
57 454
|
183 812
|
183 904
|
183 939
|
184 031
|
|
| Unrealized Security Profit/Loss |
5 966
|
4 188
|
5 597
|
4 381
|
10 670
|
8 864
|
4 552
|
1 004
|
1 292
|
546
|
902
|
2 677
|
3 429
|
4 955
|
3 523
|
3 763
|
4 018
|
3 837
|
430
|
780
|
1 270
|
1 061
|
6 569
|
6 531
|
|
| Treasury Stock |
0
|
327
|
327
|
327
|
327
|
327
|
10 343
|
30 343
|
30 343
|
30 343
|
30 343
|
21 995
|
359
|
480
|
481
|
481
|
481
|
483
|
483
|
482
|
482
|
1 378
|
1 262
|
1 271
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
348
|
95
|
233
|
108
|
161
|
172
|
489
|
6 349
|
1 408
|
15 566
|
13 729
|
11 328
|
8 542
|
6 145
|
18
|
1 131
|
1 354
|
1 953
|
20 472
|
|
| Total Equity |
411 479
N/A
|
440 556
+7%
|
479 761
+9%
|
524 357
+9%
|
564 253
+8%
|
607 543
+8%
|
638 670
+5%
|
656 664
+3%
|
669 164
+2%
|
688 808
+3%
|
703 386
+2%
|
745 679
+6%
|
783 908
+5%
|
801 265
+2%
|
877 863
+10%
|
940 437
+7%
|
1 020 961
+9%
|
1 079 599
+6%
|
1 118 026
+4%
|
853 053
-24%
|
968 939
+14%
|
1 034 477
+7%
|
1 105 897
+7%
|
1 156 653
+5%
|
|
| Total Liabilities & Equity |
2 416 777
N/A
|
2 432 703
+1%
|
2 410 346
-1%
|
2 364 312
-2%
|
2 355 956
0%
|
2 401 651
+2%
|
2 462 817
+3%
|
2 461 875
0%
|
2 546 374
+3%
|
2 672 407
+5%
|
2 642 994
-1%
|
2 613 743
-1%
|
2 687 890
+3%
|
2 786 470
+4%
|
2 843 194
+2%
|
3 007 852
+6%
|
3 071 829
+2%
|
3 237 596
+5%
|
3 275 257
+1%
|
3 477 382
+6%
|
3 702 421
+6%
|
3 735 507
+1%
|
3 777 923
+1%
|
3 752 359
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
200
|
200
|
200
|
200
|
200
|
200
|
198
|
194
|
194
|
194
|
194
|
194
|
194
|
194
|
194
|
194
|
194
|
192
|
191
|
382
|
488
|
487
|
487
|
470
|
|