Narumiya International Co Ltd
TSE:9275

Watchlist Manager
Narumiya International Co Ltd Logo
Narumiya International Co Ltd
TSE:9275
Watchlist
Price: 1 680 JPY Market Closed
Market Cap: ¥17B

Multiples-Based Value

The Multiples-Based Value for Narumiya International Co Ltd (9275) under the Base Case is 1 945.07 JPY. Compared with the current market price of 1 680 JPY, the stock appears Undervalued by 14%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
1 945.07 JPY
Undervaluation 14%
Multiples-Based Value
Price ¥1 680
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Narumiya International Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Narumiya International Co Ltd
TSE:9275
16.5B JPY 0.4 12.2 6.8 9.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
239.9B EUR 3 22.1 10.1 14.6
FR
Hermes International SCA
PAR:RMS
184.2B EUR 11.5 40.7 22.8 26
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
88.8B CHF 4.6 24.4 20.6 20.6
FR
EssilorLuxottica SA
PAR:EL
92.3B EUR 3.2 39.9 15.6 30.1
FR
Christian Dior SE
PAR:CDI
83.4B EUR 1 18.4 4.2 6.1
IN
Titan Company Ltd
NSE:TITAN
3.9T INR 5.3 84.1 52.6 57.9
FR
Kering SA
PAR:KER
33.9B EUR 2.3 475.6 12.2 27.5
US
Tapestry Inc
NYSE:TPR
30.5B USD 4.1 58.3 18 19.7
CN
ANTA Sports Products Ltd
HKEX:2020
231.7B HKD 2.6 15.2 8 10.6
P/E Multiple
Earnings Growth PEG
JP
Narumiya International Co Ltd
TSE:9275
Average P/E: 79.1
12.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
22.1
12%
1.8
FR
Hermes International SCA
PAR:RMS
40.7
12%
3.4
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
24.4
17%
1.4
FR
EssilorLuxottica SA
PAR:EL
39.9
27%
1.5
FR
Christian Dior SE
PAR:CDI
18.4
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
84.1
32%
2.6
FR
Kering SA
PAR:KER
475.6
188%
2.5
US
Tapestry Inc
NYSE:TPR
58.3
107%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
15.2
11%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Narumiya International Co Ltd
TSE:9275
Average EV/EBITDA: 17.1
6.8
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
10.1
5%
2
FR
Hermes International SCA
PAR:RMS
22.8
8%
2.9
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.6
8%
2.6
FR
EssilorLuxottica SA
PAR:EL
15.6
13%
1.2
FR
Christian Dior SE
PAR:CDI
4.2
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
52.6
27%
1.9
FR
Kering SA
PAR:KER
12.2
11%
1.1
US
Tapestry Inc
NYSE:TPR
18
13%
1.4
CN
ANTA Sports Products Ltd
HKEX:2020
8
11%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Narumiya International Co Ltd
TSE:9275
Average EV/EBIT: 22.3
9.5
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
14.6
8%
1.8
FR
Hermes International SCA
PAR:RMS
26
9%
2.9
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.6
10%
2.1
FR
EssilorLuxottica SA
PAR:EL
30.1
23%
1.3
FR
Christian Dior SE
PAR:CDI
6.1
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
57.9
29%
2
FR
Kering SA
PAR:KER
27.5
23%
1.2
US
Tapestry Inc
NYSE:TPR
19.7
13%
1.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.6
7%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett