Narumiya International Co Ltd
TSE:9275

Watchlist Manager
Narumiya International Co Ltd Logo
Narumiya International Co Ltd
TSE:9275
Watchlist
Price: 1 680 JPY
Market Cap: ¥17B

Relative Value

The Relative Value of one Narumiya International Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 680 JPY, Narumiya International Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Narumiya International Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Narumiya International Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Narumiya International Co Ltd
TSE:9275
16.5B JPY 0.4 12.2 6.8 9.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
271.7B EUR 3.3 24.6 11.2 16.3
FR
Hermes International SCA
PAR:RMS
218.2B EUR 13.9 48.8 28.5 32.5
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
108.3B EUR 3.8 46.4 17.5 33.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
94.5B CHF 4.7 25 21.3 21.3
FR
Christian Dior SE
PAR:CDI
93.8B EUR 1.2 20.6 4.4 6.5
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5 78.9 49.4 54.4
FR
Kering SA
PAR:KER
34B EUR 2.3 471.2 12.2 27.5
DE
Adidas AG
XETRA:ADS
27.9B EUR 1.1 23.2 9.8 15.7
US
Tapestry Inc
NYSE:TPR
30.9B USD 4.1 59.2 18.3 20
P/E Multiple
Earnings Growth PEG
JP
Narumiya International Co Ltd
TSE:9275
Average P/E: 81
12.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
24.6
19%
1.3
FR
Hermes International SCA
PAR:RMS
48.8
8%
6.1
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
46.4
26%
1.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
25
17%
1.5
FR
Christian Dior SE
PAR:CDI
20.6
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
78.9
29%
2.7
FR
Kering SA
PAR:KER
471.2
205%
2.3
DE
Adidas AG
XETRA:ADS
23.2
44%
0.5
US
Tapestry Inc
NYSE:TPR
59.2
100%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Narumiya International Co Ltd
TSE:9275
Average EV/EBITDA: 17.9
6.8
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.2
7%
1.6
FR
Hermes International SCA
PAR:RMS
28.5
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
17.5
14%
1.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.3
8%
2.7
FR
Christian Dior SE
PAR:CDI
4.4
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
49.4
25%
2
FR
Kering SA
PAR:KER
12.2
17%
0.7
DE
Adidas AG
XETRA:ADS
9.8
21%
0.5
US
Tapestry Inc
NYSE:TPR
18.3
9%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Narumiya International Co Ltd
TSE:9275
Average EV/EBIT: 23.7
9.5
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
16.3
7%
2.3
FR
Hermes International SCA
PAR:RMS
32.5
7%
4.6
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
33.6
25%
1.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.3
10%
2.1
FR
Christian Dior SE
PAR:CDI
6.5
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
54.4
26%
2.1
FR
Kering SA
PAR:KER
27.5
31%
0.9
DE
Adidas AG
XETRA:ADS
15.7
35%
0.4
US
Tapestry Inc
NYSE:TPR
20
9%
2.2