C

Caster Co Ltd
TSE:9331

Watchlist Manager
Caster Co Ltd
TSE:9331
Watchlist
Price: 836 JPY 2.2% Market Closed
Market Cap: 1.6B JPY

Relative Value

The Relative Value of one Caster Co Ltd stock under the Base Case scenario is 1 530.86 JPY. Compared to the current market price of 836 JPY, Caster Co Ltd is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 530.86 JPY
Undervaluation 45%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Caster Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Caster Co Ltd
TSE:9331
1.6B JPY 0.4 -7 -5.2 -3.8
IN
Aaswa Trading and Exports Ltd
BSE:512038
25.1T INR 26 848.9 54 480.6 37 609 44 116.5
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
181.2B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
89.3B Zac 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
4T INR 5 158.5 37 975.2 26 961.6 28 398.7
CH
Galderma Group AG
SIX:GALD
36.4B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
46B USD 0 0 0 0
US
Reddit Inc
NYSE:RDDT
39.8B USD 20.9 114 134.7 142.8
US
Symbotic Inc
NASDAQ:SYM
36.6B USD 16.3 -2 161.3 -1 075.6 -487.9
P/S Multiple
Revenue Growth P/S to Growth
JP
C
Caster Co Ltd
TSE:9331
Average P/S: 5 399.4
0.4
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
26 848.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
5 158.5
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
20.9
45%
0.5
US
Symbotic Inc
NASDAQ:SYM
16.3
24%
0.7
P/E Multiple
Earnings Growth PEG
JP
C
Caster Co Ltd
TSE:9331
Average P/E: 24 147.6
Negative Multiple: -7
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
54 480.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
37 975.2
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
114
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 161.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
C
Caster Co Ltd
TSE:9331
Average EV/EBITDA: 17 030.7
Negative Multiple: -5.2
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
37 609
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
26 961.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
134.7
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 075.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
C
Caster Co Ltd
TSE:9331
Average EV/EBIT: 19 048.8
Negative Multiple: -3.8
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
44 116.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
28 398.7
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
142.8
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -487.9 N/A N/A