First Time Loading...

KRS Corp
TSE:9369

Watchlist Manager
KRS Corp Logo
KRS Corp
TSE:9369
Watchlist
Price: 1 156 JPY -4.3% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

K.R.S.Corp. [ Read More ]

The intrinsic value of one KRS Corp stock under the Base Case scenario is 3 068.95 JPY. Compared to the current market price of 1 156 JPY, KRS Corp is Undervalued by 62%.

Key Points:
Intrinsic Value
Base Case
3 068.95 JPY
Undervaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
KRS Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KRS Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
KRS Corp

Provide an overview of the primary business activities
of KRS Corp.

What unique competitive advantages
does KRS Corp hold over its rivals?

What risks and challenges
does KRS Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for KRS Corp.

Provide P/S
for KRS Corp.

Provide P/E
for KRS Corp.

Provide P/OCF
for KRS Corp.

Provide P/FCFE
for KRS Corp.

Provide P/B
for KRS Corp.

Provide EV/S
for KRS Corp.

Provide EV/GP
for KRS Corp.

Provide EV/EBITDA
for KRS Corp.

Provide EV/EBIT
for KRS Corp.

Provide EV/OCF
for KRS Corp.

Provide EV/FCFF
for KRS Corp.

Provide EV/IC
for KRS Corp.

Show me price targets
for KRS Corp made by professional analysts.

What are the Revenue projections
for KRS Corp?

How accurate were the past Revenue estimates
for KRS Corp?

What are the Net Income projections
for KRS Corp?

How accurate were the past Net Income estimates
for KRS Corp?

What are the EPS projections
for KRS Corp?

How accurate were the past EPS estimates
for KRS Corp?

What are the EBIT projections
for KRS Corp?

How accurate were the past EBIT estimates
for KRS Corp?

Compare the revenue forecasts
for KRS Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of KRS Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of KRS Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of KRS Corp compared to its peers.

Compare the P/E ratios
of KRS Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing KRS Corp with its peers.

Analyze the financial leverage
of KRS Corp compared to its main competitors.

Show all profitability ratios
for KRS Corp.

Provide ROE
for KRS Corp.

Provide ROA
for KRS Corp.

Provide ROIC
for KRS Corp.

Provide ROCE
for KRS Corp.

Provide Gross Margin
for KRS Corp.

Provide Operating Margin
for KRS Corp.

Provide Net Margin
for KRS Corp.

Provide FCF Margin
for KRS Corp.

Show all solvency ratios
for KRS Corp.

Provide D/E Ratio
for KRS Corp.

Provide D/A Ratio
for KRS Corp.

Provide Interest Coverage Ratio
for KRS Corp.

Provide Altman Z-Score Ratio
for KRS Corp.

Provide Quick Ratio
for KRS Corp.

Provide Current Ratio
for KRS Corp.

Provide Cash Ratio
for KRS Corp.

What is the historical Revenue growth
over the last 5 years for KRS Corp?

What is the historical Net Income growth
over the last 5 years for KRS Corp?

What is the current Free Cash Flow
of KRS Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for KRS Corp.

Financials

Balance Sheet Decomposition
KRS Corp

Current Assets 28B
Cash & Short-Term Investments 3.9B
Receivables 21.5B
Other Current Assets 2.7B
Non-Current Assets 90.8B
Long-Term Investments 2.7B
PP&E 73.2B
Intangibles 5.8B
Other Non-Current Assets 9.2B
Current Liabilities 37.6B
Accounts Payable 14.3B
Accrued Liabilities 4.9B
Short-Term Debt 6.1B
Other Current Liabilities 12.4B
Non-Current Liabilities 41.1B
Long-Term Debt 26.5B
Other Non-Current Liabilities 14.6B
Efficiency

Earnings Waterfall
KRS Corp

Revenue
184.6B JPY
Cost of Revenue
-174.3B JPY
Gross Profit
10.4B JPY
Operating Expenses
-6.3B JPY
Operating Income
4B JPY
Other Expenses
-5.4B JPY
Net Income
-1.3B JPY

Free Cash Flow Analysis
KRS Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

KRS Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
ROIC is Increasing
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
48/100
Profitability
Score

KRS Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

KRS Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
37/100
Solvency
Score

KRS Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
KRS Corp

Wall Street analysts forecast KRS Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KRS Corp is 958.8 JPY with a low forecast of 949.4 JPY and a high forecast of 987 JPY.

Lowest
Price Target
949.4 JPY
18% Downside
Average
Price Target
958.8 JPY
17% Downside
Highest
Price Target
987 JPY
15% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
KRS Corp

1M 1M
+7%
6M 6M
+22%
1Y 1Y
+17%
3Y 3Y
+51%
5Y 5Y
+27%
10Y 10Y
+173%
Annual Price Range
1 156
52w Low
873
52w High
1 260
Price Metrics
Average Annual Return 1.01%
Standard Deviation of Annual Returns 12.38%
Max Drawdown -38%
Shares Statistics
Market Capitalization 28.7B JPY
Shares Outstanding 24 856 684
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

KRS Corp Logo
KRS Corp

Country

Japan

Industry

Road & Rail

Market Cap

28.7B JPY

Dividend Yield

1.9%

Description

K.R.S.Corp. engages in the provision of storage, warehousing, packaging, transportation, and distribution services. The company is headquartered in Chofu-Shi, Tokyo-To and currently employs 6,568 full-time employees. The firm is involved in the Manufacture and sale of mayonnaise dressings, canned goods, egg products and frozen foods. The firm operates through three business segments. The Joint Logistics segment is involved in the storage, loading and unloading, national intermodal transportation of foods, as well as the lorry transportation of raw materials such as grease and vinegar. The Dedicated Logistics segment is involved in operation of operates logistics center such as convenience stores. The Other Related segment is involved in the sale of vehicles, logistics equipment and fuel. The firm is also involved in the real estate leasing business, worker dispatch business and non-life insurance agency business.

Contact

TOKYO-TO
Chofu-shi
3-50-1, Chofugaoka
+81424410711.0
https://www.krs.co.jp/

IPO

1955-09-28

Employees

6 568

Officers

Executive Chairman
Mr. Hideaki Nishio
President & Representative Director
Mr. Jinichi Tomita
GM of Human Resources Headquarters, Executive Officer & Director
Mr. Ryuichi Ito
Executive Officer & Director
Mr. Atsushi Okada
Managing Executive Officer & Director
Mr. Ryuta Watanabe

See Also

Discover More
What is the Intrinsic Value of one KRS Corp stock?

The intrinsic value of one KRS Corp stock under the Base Case scenario is 3 068.95 JPY.

Is KRS Corp stock undervalued or overvalued?

Compared to the current market price of 1 156 JPY, KRS Corp is Undervalued by 62%.