First Time Loading...

KRS Corp
TSE:9369

Watchlist Manager
KRS Corp Logo
KRS Corp
TSE:9369
Watchlist
Price: 1 143 JPY Market Closed
Updated: May 7, 2024
Section:
 

Relative Value

The Relative Value of one KRS Corp stock under the Base Case scenario is 2 533.64 JPY. Compared to the current market price of 1 143 JPY, KRS Corp is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 533.64 JPY
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
7
vs Industry
91
Median 3Y
0.1
Median 5Y
0.1
Industry
0.9
Forward
0.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
32
Median 3Y
15.5
Median 5Y
13.9
Industry
15.8
Forward
17
More Details
3.1
P/OCF
P/OCF
Price to OCF
3.1
vs History
39
vs Industry
64
Median 3Y
3.1
Median 5Y
2.9
Industry
7.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
15
Median 3Y
-2.1
Median 5Y
-2.1
Industry
21.9
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
7
vs Industry
70
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
1
vs Industry
85
Median 3Y
0.3
Median 5Y
0.2
Industry
1.3
Forward
0.3
More Details
5.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.5
vs History
3
vs Industry
41
Median 3Y
4.7
Median 5Y
4.5
Industry
5.4
More Details
5.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.1
vs History
12
vs Industry
57
Median 3Y
4.6
Median 5Y
4.4
Industry
8
Forward
4.9
More Details
14.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.2
vs History
12
vs Industry
36
Median 3Y
12.4
Median 5Y
11.9
Industry
13.8
More Details
6.3
EV/OCF
EV/OCF
Enterprise Value to OCF
6.3
vs History
33
vs Industry
53
Median 3Y
6.1
Median 5Y
5.7
Industry
9.8
More Details
81.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
81.6
vs History
1
vs Industry
7
Median 3Y
39.3
Median 5Y
-8.4
Industry
16.6
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
1
vs Industry
70
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
More Details

Multiples Across Competitors

Competitors Multiples
KRS Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
KRS Corp
TSE:9369
28.4B JPY 0.2 -21.3 5.1 14.2
US
Uber Technologies Inc
NYSE:UBER
149.1B USD 4 78.5 79.2 138
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
39.4B USD 6.7 31.5 19.7 23.6
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
17.1B USD 1.4 26.1 11.2 20.2
US
Smart Move Inc
OTC:SMVE
15.4B USD 1 881.7 -983.3 -1 659.2 -1 254.7
SG
Grab Holdings Ltd
NASDAQ:GRAB
13.9B USD 5.9 -32 -38.5 -24.3
US
Amerco
NASDAQ:UHAL
13.3B USD 2.3 20 9.3 15.7
US
U-Haul Holding Co
NYSE:UHAL
13B USD 2.3 19.5 9.2 15.6
US
XPO Logistics Inc
NYSE:XPO
12.8B USD 1.7 68 16.2 29
CN
DiDi Global Inc
NYSE:DIDI
11.8B USD 0.3 -0.9 -0.4 -0.3
CA
TFI International Inc
TSX:TFII
15.5B CAD 1.5 22.5 11 17.5
P/E Multiple
Earnings Growth
JP
KRS Corp
TSE:9369
Average P/E: 38
Negative Multiple: -21.3 		N/A
US
Uber Technologies Inc
NYSE:UBER
78.5
235%
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
31.5
44%
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
26.1
49%
US
S
Smart Move Inc
OTC:SMVE
Negative Multiple: -983.3 N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -32 N/A
US
Amerco
NASDAQ:UHAL
20
N/A
US
U-Haul Holding Co
NYSE:UHAL
19.5
N/A
US
XPO Logistics Inc
NYSE:XPO
68
254%
CN
DiDi Global Inc
NYSE:DIDI
Negative Multiple: -0.9 N/A
CA
TFI International Inc
TSX:TFII
22.5
87%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.