DCF Value

The DCF Value for KRS Corp (9369) under the Base Case is 2 026.09 JPY. Compared with the current market price of 3 035 JPY, the stock appears Overvalued by 33% .

Key assumptions
DCF Value
Base Case
¥2 026.09
Overvaluation 33%
DCF Value
Price ¥3 035
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time