Sakai Holdings Co Ltd
TSE:9446
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (10.2), the stock would be worth ¥854.5 (20% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.6 | ¥715 |
0%
|
| 3-Year Average | 10.2 | ¥854.5 |
+20%
|
| 5-Year Average | 11 | ¥916.7 |
+28%
|
| Industry Average | 22.4 | ¥1 870.52 |
+162%
|
| Country Average | 20.9 | ¥1 740.37 |
+143%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Sakai Holdings Co Ltd
TSE:9446
|
7.4B JPY | 8.6 | 7.4 | |
| US |
|
Best Buy Co Inc
NYSE:BBY
|
12.6B USD | 9.6 | 11.8 | |
| US |
|
GameStop Corp
NYSE:GME
|
11.2B USD | 84.8 | 26.7 | |
| JP |
|
Hikari Tsushin Inc
TSE:9435
|
1.7T JPY | 41.2 | 13.1 | |
| AU |
|
JB Hi-Fi Ltd
ASX:JBH
|
8.4B AUD | 15.1 | 17.9 | |
| VN |
M
|
Mobile World Investment Corp
VN:MWG
|
123.4T VND | 22 | 17.5 | |
| JP |
|
Yamada Holdings Co Ltd
TSE:9831
|
438.7B JPY | 45.8 | 18.5 | |
| DE |
|
Ceconomy AG
XETRA:CEC
|
2B EUR | 1.4 | -1 006.8 | |
| JP |
|
Nojima Corp
TSE:7419
|
353.5B JPY | 7.1 | 9.2 | |
| UK |
|
Currys PLC
LSE:CURY
|
1.4B GBP | 5.6 | 10.6 | |
| SA |
|
United Electronics Company JSC
SAU:4003
|
6.8B SAR | 502.6 | 13.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Sakai Holdings Co Ltd
Glance View
Sakai Holdings Co., Ltd. engages in the renewable energy business. The company is headquartered in Nagoya, Aichi-Ken and currently employs 507 full-time employees. The company went IPO on 2001-04-18. The company operates through five business segments. Renewable Energy segment is engaged in electricity sales at a fixed unit price for 20 years to power companies. Mobile Communication Equipment Sales related segment is engaged in sales of mobile communication equipment provided by mobile communication carriers, and distribution of subscription contracts to general users. Insurance Agency segment sells medical insurance and other third sector insurance which are entrusted by insurance companies. Funeral segment provides general customer services for the implementation of funerals, as well as the disclaimer after the funeral. Real Estate Leasing and Management segment is engaged in leasing of real estate properties such as parking lots and the collection of usage fees from general consumers. The company also sells solar power generation panels.
