Kadokawa Corp
TSE:9468

Watchlist Manager
Kadokawa Corp Logo
Kadokawa Corp
TSE:9468
Watchlist
Price: 3 166 JPY -1.06% Market Closed
Market Cap: 425.7B JPY
Section:
 

Relative Value

The Relative Value of one Kadokawa Corp stock under the Base Case scenario is 2 940.38 JPY. Compared to the current market price of 3 166 JPY, Kadokawa Corp is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 940.38 JPY
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
38
vs Industry
38
Median 3Y
1.6
Median 5Y
1.6
Industry
1.5
Forward
1.6
More Details
80.4
P/E
P/E
Price to Earnings
80.4
vs History
7
vs Industry
10
Median 3Y
53.6
Median 5Y
34
Industry
17.2
Forward
48.5
More Details
35.7
P/OCF
P/OCF
Price to OCF
35.7
vs History
38
vs Industry
6
Median 3Y
37.8
Median 5Y
32.1
Industry
11.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
4
Median 3Y
-10.5
Median 5Y
-9.3
Industry
15.4
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
82
vs Industry
27
Median 3Y
2.1
Median 5Y
2.1
Industry
1.8
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
50
vs Industry
42
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
Forward
1.2
More Details
3.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.7
vs History
50
vs Industry
33
Median 3Y
3.7
Median 5Y
3.7
Industry
3.5
More Details
17.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.1
vs History
14
vs Industry
20
Median 3Y
12.6
Median 5Y
13.2
Industry
8.9
Forward
13.8
More Details
39.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
39.6
vs History
4
vs Industry
18
Median 3Y
17.3
Median 5Y
17.7
Industry
12.7
More Details
27
EV/OCF
EV/OCF
Enterprise Value to OCF
27
vs History
44
vs Industry
8
Median 3Y
29.3
Median 5Y
26.3
Industry
10.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
3
Median 3Y
-172.9
Median 5Y
15.1
Industry
12.7
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
68
vs Industry
30
Median 3Y
1.6
Median 5Y
1.7
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Kadokawa Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kadokawa Corp
TSE:9468
465.3B JPY 1.7 80.4 17.1 39.6
US
News Corp
NASDAQ:NWSA
14.9B USD 2.3 12.7 11.5 18
US
New York Times Co
NYSE:NYT
11.4B USD 4.1 33.4 20.2 24.1
UK
Pearson PLC
LSE:PSON
6.9B GBP 1.9 15.5 10.2 14.3
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.8B Zac 0 0 0 0
CN
China Literature Ltd
HKEX:772
35.2B HKD 4.4 231.9 -41.6 -41.6
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.7B EUR 1.9 22.3 7.1 12
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
25.5B CNY 1.9 13 16.2 16.2
SA
Saudi Research and Media Group
SAU:4210
12.1B SAR 4.3 -97.3 47.1 -364.9
CN
People.cn Co Ltd
SSE:603000
22B CNY 10.7 117.6 115.5 115.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kadokawa Corp
TSE:9468
Average EV/EBITDA: 29.7
17.1
22%
0.8
US
News Corp
NASDAQ:NWSA
11.5
8%
1.4
US
New York Times Co
NYSE:NYT
20.2
15%
1.3
UK
Pearson PLC
LSE:PSON
10.2
6%
1.7
NO
Schibsted ASA
OSE:SCHA
22.1
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -41.6
22%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
7.1
5%
1.4
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.2
17%
1
SA
Saudi Research and Media Group
SAU:4210
47.1
16%
2.9
CN
People.cn Co Ltd
SSE:603000
115.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kadokawa Corp
TSE:9468
Average EV/EBIT: 39.9
39.6
N/A N/A
US
News Corp
NASDAQ:NWSA
18
11%
1.6
US
New York Times Co
NYSE:NYT
24.1
18%
1.3
UK
Pearson PLC
LSE:PSON
14.3
9%
1.6
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -41.6
29%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
12
12%
1
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.2
N/A N/A
SA
Saudi Research and Media Group
SAU:4210
Negative Multiple: -364.9
25%
N/A
CN
People.cn Co Ltd
SSE:603000
115.5
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.