First Time Loading...

Kadokawa Corp
TSE:9468

Watchlist Manager
Kadokawa Corp Logo
Kadokawa Corp
TSE:9468
Watchlist
Price: 2 807 JPY -1.65% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one Kadokawa Corp stock under the Base Case scenario is 2 654.5 JPY. Compared to the current market price of 2 807 JPY, Kadokawa Corp is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 654.5 JPY
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
46
Median 3Y
1.5
Median 5Y
1.4
Industry
1.6
Forward
1.5
vs History
11
vs Industry
8
Median 3Y
32
Median 5Y
25.6
Industry
19
Forward
42.5
vs History
15
vs Industry
12
Median 3Y
21.5
Median 5Y
17.5
Industry
11.7
vs History
vs Industry
4
Median 3Y
23.9
Median 5Y
-3.4
Industry
16
vs History
44
vs Industry
35
Median 3Y
2.2
Median 5Y
1.9
Industry
1.8
vs History
36
vs Industry
49
Median 3Y
1.3
Median 5Y
1.1
Industry
1.6
Forward
1.2
vs History
36
vs Industry
40
Median 3Y
3.7
Median 5Y
3.2
Industry
3.6
vs History
47
vs Industry
25
Median 3Y
13
Median 5Y
11.5
Industry
9.3
Forward
13.3
vs History
49
vs Industry
24
Median 3Y
16.7
Median 5Y
15.5
Industry
13.2
Forward
16.3
vs History
15
vs Industry
15
Median 3Y
17.7
Median 5Y
15.1
Industry
10.8
vs History
15
vs Industry
5
Median 3Y
29.7
Median 5Y
20.2
Industry
13.4
vs History
39
vs Industry
37
Median 3Y
1.7
Median 5Y
1.4
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Kadokawa Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kadokawa Corp
TSE:9468
377B JPY 1.5 55.2 11.6 15.5
US
News Corp
NASDAQ:NWSA
14B USD 1.4 61.3 10.1 19.2
UK
Pearson PLC
LSE:PSON
6.9B GBP 1.9 18.2 9.9 14.9
US
New York Times Co
NYSE:NYT
7.4B USD 3.1 31.9 17.9 22.9
NO
Schibsted ASA
OSE:SCHA
73.8B NOK 4.7 4.4 60.8 60.8
SA
Saudi Research and Media Group
SAU:4210
19.3B SAR 5.2 34.5 21.7 31.2
CN
China Literature Ltd
HKEX:772
30.8B HKD 4.1 35.4 36.5 36.5
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
3.8B Zac 0 0 0 0
CN
People.cn Co Ltd
SSE:603000
27.5B CNY 13.6 102.4 134.7 134.7
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
26B CNY 1.9 12.2 14.1 14.1
FR
Lagardere SA
PAR:MMB
3B EUR 0.4 20.9 4.8 11.6

See Also

Discover More