Kadokawa Corp Income Statement - Kadokawa Corp - Alpha Spread

Kadokawa Corp
TSE:9468

Watchlist Manager
Kadokawa Corp Logo
Kadokawa Corp
TSE:9468
Watchlist
Price: 3 020 JPY 0.67% Market Closed
Market Cap: 406.1B JPY
Have any thoughts about
Kadokawa Corp?
Write Note

Income Statement

Earnings Waterfall
Kadokawa Corp

Revenue
265.1B JPY
Cost of Revenue
-172.3B JPY
Gross Profit
92.8B JPY
Operating Expenses
-71.6B JPY
Operating Income
21.2B JPY
Other Expenses
-10.2B JPY
Net Income
11B JPY

Income Statement
Kadokawa Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
194 492
N/A
196 889
+1%
200 945
+2%
203 053
+1%
206 814
+2%
205 335
-1%
205 717
+0%
206 644
+0%
207 395
+0%
207 164
0%
206 785
0%
206 475
0%
207 441
+0%
207 012
0%
208 605
+1%
208 719
+0%
206 915
-1%
206 680
0%
204 653
-1%
201 931
-1%
201 767
0%
207 253
+3%
209 947
+1%
214 958
+2%
217 205
+1%
214 811
-1%
221 208
+3%
233 438
+6%
239 036
+2%
253 294
+6%
255 429
+1%
250 000
-2%
256 997
+3%
252 726
-2%
258 109
+2%
265 134
+3%
Gross Profit
Cost of Revenue
(138 682)
(140 096)
(141 144)
(142 215)
(145 735)
(144 098)
(145 676)
(147 960)
(148 565)
(151 207)
(152 795)
(152 613)
(153 080)
(151 345)
(151 590)
(148 606)
(145 399)
(143 603)
(139 793)
(136 593)
(134 344)
(135 556)
(136 256)
(139 471)
(142 482)
(143 515)
(145 621)
(150 519)
(155 204)
(163 332)
(164 573)
(166 147)
(169 777)
(166 952)
(171 496)
(172 317)
Gross Profit
55 810
N/A
56 793
+2%
59 801
+5%
60 838
+2%
61 079
+0%
61 237
+0%
60 041
-2%
58 684
-2%
58 830
+0%
55 957
-5%
53 990
-4%
53 862
0%
54 361
+1%
55 667
+2%
57 015
+2%
60 113
+5%
61 516
+2%
63 077
+3%
64 860
+3%
65 338
+1%
67 423
+3%
71 697
+6%
73 691
+3%
75 487
+2%
74 723
-1%
71 296
-5%
75 587
+6%
82 919
+10%
83 832
+1%
89 962
+7%
90 856
+1%
83 853
-8%
87 220
+4%
85 774
-2%
86 613
+1%
92 817
+7%
Operating Income
Operating Expenses
(50 914)
(50 963)
(50 677)
(50 285)
(51 041)
(51 015)
(51 622)
(52 207)
(51 972)
(51 983)
(50 846)
(51 109)
(51 211)
(52 283)
(54 308)
(54 334)
(55 284)
(55 093)
(56 773)
(57 141)
(57 878)
(58 866)
(60 066)
(59 574)
(59 007)
(58 066)
(57 068)
(60 647)
(62 014)
(64 823)
(64 925)
(64 277)
(65 922)
(65 938)
(68 159)
(71 601)
Selling, General & Administrative
(50 914)
(50 964)
(50 251)
(50 126)
(51 038)
(51 014)
(51 319)
(52 206)
(51 971)
(51 982)
(50 695)
(51 108)
(51 212)
(52 282)
(54 136)
(54 333)
(55 283)
(55 092)
(56 473)
(57 139)
(57 876)
(58 866)
(59 459)
(59 574)
(59 006)
(58 064)
(56 897)
(60 645)
(62 013)
(64 821)
(64 637)
(64 277)
(65 922)
(65 939)
(67 810)
(71 600)
Research & Development
0
0
0
0
0
0
(302)
0
0
0
(150)
0
0
0
(171)
0
0
0
(299)
0
0
0
(606)
0
0
0
(170)
0
0
0
(288)
0
0
0
(348)
0
Other Operating Expenses
0
1
(426)
(159)
(3)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
1
0
(1)
0
0
(1)
(1)
(2)
(2)
0
(1)
0
0
0
(1)
(2)
(1)
(2)
0
0
0
1
(1)
(1)
Operating Income
4 896
N/A
5 830
+19%
9 124
+57%
10 553
+16%
10 038
-5%
10 222
+2%
8 419
-18%
6 477
-23%
6 858
+6%
3 974
-42%
3 144
-21%
2 753
-12%
3 150
+14%
3 384
+7%
2 707
-20%
5 779
+113%
6 232
+8%
7 984
+28%
8 087
+1%
8 197
+1%
9 545
+16%
12 831
+34%
13 625
+6%
15 913
+17%
15 716
-1%
13 230
-16%
18 519
+40%
22 272
+20%
21 818
-2%
25 139
+15%
25 931
+3%
19 576
-25%
21 298
+9%
19 836
-7%
18 454
-7%
21 216
+15%
Pre-Tax Income
Interest Income Expense
1 484
1 366
1 043
649
647
828
(337)
286
431
4
1 166
1 299
1 237
891
1 154
614
551
817
922
1 052
713
337
1 133
1 129
1 560
2 361
2 243
4 642
5 383
3 130
2 126
2 260
2 017
2 730
6 772
7 965
Non-Reccuring Items
10 947
(11 435)
(47)
0
(69)
(24)
(54)
(86)
(126)
(186)
(323)
(291)
(278)
(4 031)
(4 633)
(5 452)
(4 411)
(1 262)
(2 089)
(1 357)
(2 725)
(2 106)
(1 003)
(1 010)
(624)
(683)
(941)
(860)
(1 032)
(1 941)
(5 377)
(5 402)
(5 404)
(4 482)
(3 121)
(5 681)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
199
0
13
34
258
47
35
15
191
1 634
1 663
2 003
2 511
896
889
0
244
52
186
207
232
232
94
98
122
125
374
357
331
332
Total Other Income
295
571
392
(406)
(296)
(803)
(852)
(613)
(605)
(327)
(460)
363
339
366
202
353
263
163
68
61
193
959
257
448
413
160
(595)
(571)
(739)
(677)
(1 450)
(1 481)
(4 286)
(4 208)
(2 742)
(2 744)
Pre-Tax Income
17 622
N/A
(3 668)
N/A
10 512
N/A
10 796
+3%
10 320
-4%
10 223
-1%
7 375
-28%
6 064
-18%
6 571
+8%
3 499
-47%
3 785
+8%
4 171
+10%
4 483
+7%
625
-86%
(379)
N/A
2 928
N/A
4 298
+47%
9 705
+126%
9 499
-2%
8 849
-7%
8 615
-3%
12 021
+40%
14 256
+19%
16 532
+16%
17 251
+4%
15 275
-11%
19 458
+27%
25 715
+32%
25 524
-1%
25 749
+1%
21 352
-17%
15 078
-29%
13 999
-7%
14 233
+2%
19 694
+38%
21 088
+7%
Net Income
Tax Provision
(1 495)
(2 859)
(3 558)
(2 612)
(2 365)
(3 186)
(1 634)
(1 410)
(2 104)
(1 597)
(2 720)
(2 672)
(3 025)
(3 433)
(3 709)
(4 820)
(4 333)
(3 730)
(1 457)
(1 029)
(1 771)
(3 043)
(4 745)
(5 199)
(5 192)
(4 416)
(4 396)
(6 960)
(6 922)
(7 593)
(6 153)
(3 716)
(4 765)
(4 635)
(6 671)
(8 066)
Income from Continuing Operations
16 127
(6 527)
6 954
8 184
7 955
7 037
5 741
4 654
4 467
1 902
1 065
1 499
1 458
(2 808)
(4 088)
(1 892)
(35)
5 975
8 042
7 820
6 844
8 978
9 511
11 333
12 059
10 859
15 062
18 755
18 602
18 156
15 199
11 362
9 234
9 598
13 023
13 022
Income to Minority Interest
(157)
(170)
(108)
(59)
(4)
68
25
29
29
(15)
(26)
(67)
(49)
(28)
2
40
31
(8)
56
129
258
222
73
(180)
(564)
(690)
(983)
(1 062)
(1 101)
(1 488)
(2 520)
(2 477)
(2 967)
(2 764)
(1 638)
(2 026)
Net Income (Common)
15 969
N/A
(6 699)
N/A
6 845
N/A
8 124
+19%
7 951
-2%
7 106
-11%
5 767
-19%
4 685
-19%
4 496
-4%
1 887
-58%
1 038
-45%
1 429
+38%
1 408
-1%
(2 836)
N/A
(4 085)
-44%
(1 850)
+55%
(2)
+100%
5 966
N/A
8 098
+36%
7 950
-2%
7 102
-11%
9 203
+30%
9 584
+4%
11 152
+16%
11 494
+3%
10 167
-12%
14 078
+38%
17 693
+26%
17 499
-1%
16 667
-5%
12 679
-24%
8 884
-30%
6 267
-29%
6 833
+9%
11 384
+67%
10 995
-3%
EPS (Diluted)
228.12
N/A
-98.51
N/A
49.55
N/A
119.47
+141%
116.92
-2%
104.5
-11%
42.51
-59%
68.89
+62%
66.11
-4%
28.59
-57%
7.76
-73%
21.98
+183%
22
+0%
-44.87
N/A
-31.96
+29%
-29.24
+9%
-0.03
+100%
97.1
N/A
65.06
-33%
129.19
+99%
57.65
-55%
74.7
+30%
77.41
+4%
86.5
+12%
89.03
+3%
75.68
-15%
105.96
+40%
127.02
+20%
125.48
-1%
119.4
-5%
90.89
-24%
63.76
-30%
45.56
-29%
50.74
+11%
83.4
+64%
81.1
-3%

See Also

Discover More