Toho Gas Co Ltd
TSE:9533
Intrinsic Value
TOHO GAS CO., LTD. engages in the manufacture and sale of gas and other gas-related products. [ Read More ]
The intrinsic value of one Toho Gas Co Ltd stock under the Base Case scenario is 3 919.21 JPY. Compared to the current market price of 3 783 JPY, Toho Gas Co Ltd is Undervalued by 3%.
Valuation Backtest
Toho Gas Co Ltd
Run backtest to discover the historical profit from buying and selling Toho Gas Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Toho Gas Co Ltd
Current Assets | 176.9B |
Cash & Short-Term Investments | 22.2B |
Receivables | 74.1B |
Other Current Assets | 80.5B |
Non-Current Assets | 522.7B |
Long-Term Investments | 153.2B |
PP&E | 293.9B |
Intangibles | 15.1B |
Other Non-Current Assets | 60.5B |
Current Liabilities | 96.6B |
Accounts Payable | 39.8B |
Short-Term Debt | 2.4B |
Other Current Liabilities | 54.3B |
Non-Current Liabilities | 165.5B |
Long-Term Debt | 117.5B |
Other Non-Current Liabilities | 48B |
Earnings Waterfall
Toho Gas Co Ltd
Revenue
|
669.6B
JPY
|
Cost of Revenue
|
-478.8B
JPY
|
Gross Profit
|
190.9B
JPY
|
Operating Expenses
|
-139.9B
JPY
|
Operating Income
|
51B
JPY
|
Other Expenses
|
-9B
JPY
|
Net Income
|
42B
JPY
|
Free Cash Flow Analysis
Toho Gas Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Toho Gas Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Toho Gas Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Toho Gas Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
Toho Gas Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Toho Gas Co Ltd
According to Wall Street analysts, the average 1-year price target for Toho Gas Co Ltd is 2 784.6 JPY with a low forecast of 2 151.3 JPY and a high forecast of 3 496.5 JPY.
Shareholder Return
Price
Toho Gas Co Ltd
Average Annual Return | -4.94% |
Standard Deviation of Annual Returns | 47.52% |
Max Drawdown | -66% |
Market Capitalization | 397.8B JPY |
Shares Outstanding | 105 142 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
TOHO GAS CO., LTD. engages in the manufacture and sale of gas and other gas-related products. The company is headquartered in Nagoya, Aichi-Ken and currently employs 6,225 full-time employees. The firm operates in three business segments. The Gas segment is engaged in the manufacture, supply and sale of gas, the reading of gas meters and the provision of gas charge recovery services. The Liquefied Petroleum Gas (LPG), Electricity and Other Energy segment is engaged in the electricity business, the sale of liquefied natural gas (LNG), the supply of heat, the sale of LPG and LPG equipment, the provision of LPG piping works, as well as the sale of coke and petroleum products. The Construction and Equipment segment is engaged in the provision of piping works for gas supply and the sale of gas equipment. The other businesses include LNG entrusted processing, the leasing and operation of real estate, the design and construction and the provision of utility service for plants and facilities, the sale of household equipment and others.
Contact
IPO
Employees
Officers
The intrinsic value of one Toho Gas Co Ltd stock under the Base Case scenario is 3 919.21 JPY.
Compared to the current market price of 3 783 JPY, Toho Gas Co Ltd is Undervalued by 3%.