Toho Gas Co Ltd
TSE:9533

Watchlist Manager
Toho Gas Co Ltd Logo
Toho Gas Co Ltd
TSE:9533
Watchlist
Price: 4 205 JPY Market Closed
Market Cap: 413B JPY

Relative Value

The Relative Value of one Toho Gas Co Ltd stock under the Base Case scenario is 5 304.95 JPY. Compared to the current market price of 4 205 JPY, Toho Gas Co Ltd is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 304.95 JPY
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
Forward
0.6
vs History
46
vs Industry
33
Median 3Y
15.4
Median 5Y
17.1
Industry
15.2
Forward
16.2
vs History
57
vs Industry
39
Median 3Y
7.5
Median 5Y
7.9
Industry
7
vs History
22
vs Industry
14
Median 3Y
30.1
Median 5Y
19
Industry
14.2
vs History
39
vs Industry
62
Median 3Y
0.8
Median 5Y
0.9
Industry
1.4
vs History
44
vs Industry
78
Median 3Y
0.7
Median 5Y
0.8
Industry
2.8
Forward
0.8
vs History
36
vs Industry
74
Median 3Y
2.4
Median 5Y
3.1
Industry
7.5
vs History
50
vs Industry
53
Median 3Y
6.5
Median 5Y
8.3
Industry
10.5
Forward
8.2
vs History
44
vs Industry
28
Median 3Y
16
Median 5Y
19.7
Industry
15.1
vs History
50
vs Industry
47
Median 3Y
9.9
Median 5Y
10
Industry
11
vs History
11
vs Industry
11
Median 3Y
20.7
Median 5Y
18.3
Industry
17.1
vs History
36
vs Industry
54
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Toho Gas Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toho Gas Co Ltd
TSE:9533
417.6B JPY 0.6 17.5 8.2 20.1
ES
Naturgy Energy Group SA
MAD:NTGY
24.8B EUR 1.3 13 6.2 8.6
US
Atmos Energy Corp
NYSE:ATO
25.4B USD 4.8 18.2 13.3 18.3
IT
Snam SpA
MIL:SRG
17.1B EUR 4.8 13.6 11.7 18.3
HK
Hong Kong and China Gas Co Ltd
HKEX:3
132.5B HKD 2.4 23.2 14.4 20.7
IN
GAIL (India) Ltd
NSE:GAIL
1.2T INR 0.9 9.6 7.1 9.2
JP
Tokyo Gas Co Ltd
TSE:9531
1.8T JPY 0.7 20.2 7.3 20.4
JP
Osaka Gas Co Ltd
TSE:9532
1.5T JPY 0.7 15.1 9.4 21.4
CN
ENN Energy Holdings Ltd
HKEX:2688
70B HKD 0.6 10.9 6 8.2
CN
ENN Natural Gas Co Ltd
SSE:600803
60.8B CNY 0.4 13.8 6.7 6.7
HK
Kunlun Energy Company Ltd
HKEX:135
65.3B HKD 0.3 10.2 2.6 2.6