Toho Gas Co Ltd
TSE:9533

Watchlist Manager
Toho Gas Co Ltd Logo
Toho Gas Co Ltd
TSE:9533
Watchlist
Price: 4 904 JPY 2% Market Closed
Market Cap: 481.7B JPY

Relative Value

The Relative Value of one Toho Gas Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 4 904 JPY, Toho Gas Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Toho Gas Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
72
Median 3Y
0.5
Median 5Y
0.6
Industry
1.7
Forward
0.7
vs History
58
vs Industry
33
Median 3Y
10.2
Median 5Y
14.7
Industry
15.2
Forward
15
vs History
63
vs Industry
39
Median 3Y
5.2
Median 5Y
7.5
Industry
7.4
vs History
63
vs Industry
14
Median 3Y
13.9
Median 5Y
17
Industry
14.6
vs History
19
vs Industry
62
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4
vs History
63
vs Industry
78
Median 3Y
0.6
Median 5Y
0.8
Industry
2.9
Forward
0.8
vs History
65
vs Industry
74
Median 3Y
2.3
Median 5Y
2.8
Industry
7.9
vs History
68
vs Industry
53
Median 3Y
5.8
Median 5Y
7.1
Industry
10.7
Forward
7.8
vs History
58
vs Industry
28
Median 3Y
10
Median 5Y
15.8
Industry
15.3
vs History
66
vs Industry
47
Median 3Y
6.3
Median 5Y
9.9
Industry
11.3
vs History
50
vs Industry
11
Median 3Y
13.3
Median 5Y
12.9
Industry
17
vs History
30
vs Industry
54
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Toho Gas Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toho Gas Co Ltd
TSE:9533
461.3B JPY 0.6 10.4 5.9 10.2
ES
Naturgy Energy Group SA
MAD:NTGY
24.8B EUR 1 9.8 5.6 7.5
US
Atmos Energy Corp
NYSE:ATO
27.2B USD 5.7 22.5 15.7 23.1
IT
Snam SpA
MIL:SRG
19.8B EUR 3.6 9 9.3 13.1
HK
Hong Kong and China Gas Co Ltd
HKEX:3
132.5B HKD 2.4 23.5 19.6 19.6
JP
Tokyo Gas Co Ltd
TSE:9531
2.2T JPY 0.8 11.5 6.7 16.2
JP
Osaka Gas Co Ltd
TSE:9532
2.1T JPY 1 11.9 8.5 14.1
IT
Italgas SpA
MIL:IG
10.5B EUR 2.6 11.3 9.7 13.1
IN
GAIL (India) Ltd
NSE:GAIL
1.1T INR 0.7 9.9 7.3 9.6
CN
ENN Energy Holdings Ltd
HKEX:2688
77.3B HKD 0.6 11.9 9.1 9.1
MY
Petronas Gas Bhd
KLSE:PETGAS
36.2B MYR 5.6 20.3 10.5 16.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Toho Gas Co Ltd
TSE:9533
Average EV/EBITDA: 9.8
5.9
-3%
N/A
ES
Naturgy Energy Group SA
MAD:NTGY
5.6
-1%
N/A
US
Atmos Energy Corp
NYSE:ATO
15.7
14%
1.1
IT
Snam SpA
MIL:SRG
9.3
7%
1.3
HK
Hong Kong and China Gas Co Ltd
HKEX:3
19.6
6%
3.3
JP
T
Tokyo Gas Co Ltd
TSE:9531
6.7
4%
1.7
JP
Osaka Gas Co Ltd
TSE:9532
8.5
3%
2.8
IT
Italgas SpA
MIL:IG
9.7
20%
0.5
IN
GAIL (India) Ltd
NSE:GAIL
7.3
4%
1.8
CN
ENN Energy Holdings Ltd
HKEX:2688
9.1
8%
1.1
MY
Petronas Gas Bhd
KLSE:PETGAS
10.5
2%
5.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Toho Gas Co Ltd
TSE:9533
Average EV/EBIT: 13.8
10.2
N/A N/A
ES
Naturgy Energy Group SA
MAD:NTGY
7.5
-4%
N/A
US
Atmos Energy Corp
NYSE:ATO
23.1
15%
1.5
IT
Snam SpA
MIL:SRG
13.1
6%
2.2
HK
Hong Kong and China Gas Co Ltd
HKEX:3
19.6
3%
6.5
JP
T
Tokyo Gas Co Ltd
TSE:9531
16.2
N/A N/A
JP
Osaka Gas Co Ltd
TSE:9532
14.1
N/A N/A
IT
Italgas SpA
MIL:IG
13.1
22%
0.6
IN
GAIL (India) Ltd
NSE:GAIL
9.6
4%
2.4
CN
ENN Energy Holdings Ltd
HKEX:2688
9.1
8%
1.1
MY
Petronas Gas Bhd
KLSE:PETGAS
16.2
1%
16.2