First Time Loading...

Toho Gas Co Ltd
TSE:9533

Watchlist Manager
Toho Gas Co Ltd Logo
Toho Gas Co Ltd
TSE:9533
Watchlist
Price: 4 074 JPY 0.34% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

669.6B
-5%
Revenue
Growth Rates:
1 Year
+1%
3 Years
+49%
5 Years
+49%
7 Years
+66%
10 Years
+23%
51B
-20%
Operating Income
Growth Rates:
1 Year
+43%
3 Years
+248%
5 Years
+276%
7 Years
+54%
10 Years
+809%
42B
-18%
Net Income
Growth Rates:
1 Year
+46%
3 Years
+222%
5 Years
+296%
7 Years
+79%
10 Years
+737%

Earnings Waterfall
Toho Gas Co Ltd

Revenue
669.6B JPY
Cost of Revenue
-478.8B JPY
Gross Profit
190.9B JPY
Operating Expenses
-139.9B JPY
Operating Income
51B JPY
Other Expenses
-9B JPY
Net Income
42B JPY

Income Statement
Toho Gas Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
542 362
N/A
560 462
+3%
572 103
+2%
575 458
+1%
577 632
+0%
580 984
+1%
576 206
-1%
552 915
-4%
520 179
-6%
479 870
-8%
444 445
-7%
419 691
-6%
404 526
-4%
390 433
-3%
392 383
+0%
403 196
+3%
420 036
+4%
428 868
+2%
431 828
+1%
439 627
+2%
448 621
+2%
461 199
+3%
480 725
+4%
490 699
+2%
483 745
-1%
485 623
+0%
466 966
-4%
458 200
-2%
448 256
-2%
434 776
-3%
435 925
+0%
439 963
+1%
468 331
+6%
515 313
+10%
557 039
+8%
610 276
+10%
665 205
+9%
706 073
+6%
716 833
+2%
704 136
-2%
669 641
-5%
Gross Profit
Cost of Revenue
(399 636)
(414 264)
(415 923)
(418 296)
(423 771)
(410 431)
(384 740)
(355 914)
(316 614)
(278 073)
(258 398)
(241 965)
(231 215)
(230 490)
(242 375)
(253 992)
(266 249)
(271 686)
(276 813)
(287 762)
(302 161)
(315 324)
(326 009)
(330 670)
(322 392)
(330 092)
(317 733)
(304 059)
(293 985)
(285 516)
(289 221)
(304 485)
(333 510)
(361 612)
(396 530)
(450 917)
(493 707)
(525 882)
(526 605)
(503 942)
(478 763)
Gross Profit
142 726
N/A
146 198
+2%
156 180
+7%
157 162
+1%
153 861
-2%
170 553
+11%
191 466
+12%
197 001
+3%
203 565
+3%
201 797
-1%
186 047
-8%
177 726
-4%
173 311
-2%
159 943
-8%
150 008
-6%
149 204
-1%
153 787
+3%
157 182
+2%
155 015
-1%
151 865
-2%
146 460
-4%
145 875
0%
154 716
+6%
160 029
+3%
161 353
+1%
155 531
-4%
149 233
-4%
154 141
+3%
154 271
+0%
149 260
-3%
146 704
-2%
135 478
-8%
134 821
0%
153 701
+14%
160 509
+4%
159 359
-1%
171 498
+8%
180 191
+5%
190 228
+6%
200 194
+5%
190 878
-5%
Operating Income
Operating Expenses
(137 118)
(130 447)
(129 837)
(129 661)
(129 713)
(141 793)
(145 456)
(145 091)
(145 153)
(141 072)
(137 923)
(138 742)
(140 124)
(136 755)
(135 241)
(134 720)
(133 370)
(133 198)
(133 438)
(133 504)
(132 920)
(128 044)
(129 155)
(128 632)
(128 103)
(134 180)
(137 069)
(138 908)
(139 632)
(135 745)
(140 266)
(138 747)
(138 499)
(135 843)
(136 625)
(136 469)
(135 861)
(136 448)
(136 652)
(136 819)
(139 918)
Selling, General & Administrative
(136 334)
(100 928)
(129 836)
(129 661)
(129 712)
(113 708)
(145 453)
(145 088)
(145 151)
(111 864)
(137 924)
(138 740)
(140 123)
(108 770)
(135 718)
(134 718)
(133 368)
(105 538)
(132 929)
(132 995)
(132 920)
(99 871)
(128 731)
(128 209)
(127 679)
(104 525)
(134 265)
(136 104)
(136 830)
(105 646)
(135 536)
(134 017)
(133 767)
(106 345)
(136 042)
(135 886)
(135 279)
(107 299)
(135 884)
(136 051)
(139 917)
Depreciation & Amortization
0
(29 518)
0
0
0
(28 083)
0
0
0
(27 246)
0
0
0
(27 684)
0
0
0
(27 578)
0
0
0
(28 170)
0
0
0
(29 654)
0
0
0
(30 099)
0
0
0
(29 498)
0
0
0
(29 148)
0
0
0
Other Operating Expenses
(784)
(1)
(1)
0
(1)
(2)
(3)
(3)
(2)
(1 962)
0
(2)
(1)
(301)
477
(2)
(2)
(82)
(509)
(509)
0
(3)
(424)
(423)
(424)
(1)
(2 804)
(2 804)
(2 802)
0
(4 730)
(4 730)
(4 732)
0
(583)
(583)
(582)
(1)
(768)
(768)
0
Operating Income
5 608
N/A
15 751
+181%
26 343
+67%
27 501
+4%
24 148
-12%
28 760
+19%
46 010
+60%
51 910
+13%
58 412
+13%
60 725
+4%
48 124
-21%
38 984
-19%
33 187
-15%
23 188
-30%
14 767
-36%
14 484
-2%
20 417
+41%
23 984
+17%
21 577
-10%
18 361
-15%
13 540
-26%
17 831
+32%
25 561
+43%
31 397
+23%
33 250
+6%
21 351
-36%
12 164
-43%
15 233
+25%
14 639
-4%
13 515
-8%
6 438
-52%
(3 269)
N/A
(3 678)
-13%
17 858
N/A
23 884
+34%
22 890
-4%
35 637
+56%
43 743
+23%
53 576
+22%
63 375
+18%
50 960
-20%
Pre-Tax Income
Interest Income Expense
(12)
(447)
(386)
(359)
(333)
(330)
(206)
(175)
(30)
122
149
381
502
626
884
937
1 111
2 043
2 163
2 229
2 263
1 166
2 765
2 777
2 833
2 896
1 496
1 507
2 325
2 873
2 931
2 922
2 281
1 712
1 786
1 800
1 789
2 693
2 940
2 898
4 582
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(480)
0
0
0
0
0
0
(510)
0
0
(510)
(421)
0
0
0
(2 803)
0
0
0
(4 730)
0
0
0
(583)
0
0
0
(767)
0
0
(766)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 318
2 318
Total Other Income
2 134
1 749
1 795
1 701
1 719
1 086
1 143
1 068
1 422
285
184
210
148
676
797
872
1 250
80
377
606
234
2 488
1 837
1 363
1 398
1 949
1 945
2 182
2 084
1 673
1 704
1 729
1 975
2 342
2 477
2 248
2 379
1 734
2 273
3 237
3 083
Pre-Tax Income
7 730
N/A
17 053
+121%
27 752
+63%
28 843
+4%
25 534
-11%
29 516
+16%
46 947
+59%
52 803
+12%
59 804
+13%
61 132
+2%
47 977
-22%
39 575
-18%
33 837
-14%
24 490
-28%
16 448
-33%
16 293
-1%
22 778
+40%
25 597
+12%
24 117
-6%
21 196
-12%
15 527
-27%
21 064
+36%
30 163
+43%
35 537
+18%
37 481
+5%
23 393
-38%
15 605
-33%
18 922
+21%
19 048
+1%
13 331
-30%
11 073
-17%
1 382
-88%
578
-58%
21 329
+3 590%
28 147
+32%
26 938
-4%
39 805
+48%
47 403
+19%
58 789
+24%
71 828
+22%
60 177
-16%
Net Income
Tax Provision
(2 717)
(5 812)
(8 708)
(8 927)
(7 986)
(10 462)
(15 079)
(16 704)
(18 852)
(18 123)
(14 428)
(12 099)
(10 384)
(6 740)
(4 657)
(4 573)
(6 223)
(7 574)
(7 021)
(6 314)
(4 943)
(6 244)
(8 803)
(10 221)
(10 633)
(7 127)
(5 169)
(5 682)
(6 033)
(4 739)
(3 893)
(1 627)
(1 047)
(5 870)
(7 691)
(7 511)
(11 009)
(13 682)
(16 792)
(20 400)
(18 223)
Income from Continuing Operations
5 013
11 241
19 044
19 916
17 548
19 054
31 868
36 099
40 952
43 009
33 549
27 476
23 453
17 750
11 791
11 720
16 555
18 023
17 096
14 882
10 584
14 820
21 360
25 316
26 848
16 266
10 436
13 240
13 015
8 592
7 180
(245)
(469)
15 459
20 456
19 427
28 796
33 721
41 997
51 428
41 954
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
5 012
N/A
11 241
+124%
19 044
+69%
19 915
+5%
17 549
-12%
19 053
+9%
31 866
+67%
36 099
+13%
40 951
+13%
43 008
+5%
33 549
-22%
27 474
-18%
23 452
-15%
17 749
-24%
11 790
-34%
11 719
-1%
16 554
+41%
18 022
+9%
17 095
-5%
14 881
-13%
10 583
-29%
14 820
+40%
21 359
+44%
25 317
+19%
26 847
+6%
16 266
-39%
10 437
-36%
13 240
+27%
13 015
-2%
8 592
-34%
7 180
-16%
(246)
N/A
(468)
-90%
15 459
N/A
20 456
+32%
19 428
-5%
28 795
+48%
33 721
+17%
41 997
+25%
51 427
+22%
41 955
-18%
EPS (Diluted)
45.98
N/A
103.12
+124%
174.71
+69%
182.7
+5%
161
-12%
174.71
+9%
292.34
+67%
334.25
+14%
379.17
+13%
397.05
+5%
310.63
-22%
254.38
-18%
217.14
-15%
164.87
-24%
110.18
-33%
110.55
+0%
156.16
+41%
169.27
+8%
161.27
-5%
140.38
-13%
99.53
-29%
139.37
+40%
200.87
+44%
238.84
+19%
254.22
+6%
153.62
-40%
98.83
-36%
125.38
+27%
123.25
-2%
81.36
-34%
67.99
-16%
-2.33
N/A
-4.44
-91%
146.66
N/A
194.63
+33%
184.83
-5%
273.92
+48%
320.8
+17%
399.51
+25%
489.15
+22%
399.03
-18%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.