AViC Co Ltd
TSE:9554
Income Statement
Earnings Waterfall
AViC Co Ltd
Revenue
|
1.6B
JPY
|
Cost of Revenue
|
-749m
JPY
|
Gross Profit
|
880.6m
JPY
|
Operating Expenses
|
-529.3m
JPY
|
Operating Income
|
351.3m
JPY
|
Other Expenses
|
-118.3m
JPY
|
Net Income
|
233.1m
JPY
|
Income Statement
AViC Co Ltd
Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|
Revenue | ||||||
Revenue |
1 580
N/A
|
1 415
-10%
|
1 458
+3%
|
1 489
+2%
|
1 630
+9%
|
|
Gross Profit | ||||||
Cost of Revenue |
(743)
|
(665)
|
(694)
|
(690)
|
(749)
|
|
Gross Profit |
837
N/A
|
750
-10%
|
763
+2%
|
799
+5%
|
881
+10%
|
|
Operating Income | ||||||
Operating Expenses |
(467)
|
(440)
|
(464)
|
(480)
|
(529)
|
|
Selling, General & Administrative |
(468)
|
(441)
|
(464)
|
(480)
|
(533)
|
|
Other Operating Expenses |
(0)
|
0
|
0
|
(0)
|
4
|
|
Operating Income |
370
N/A
|
310
-16%
|
299
-3%
|
318
+6%
|
351
+10%
|
|
Pre-Tax Income | ||||||
Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
4
|
4
|
0
|
|
Total Other Income |
(10)
|
(8)
|
5
|
(26)
|
(34)
|
|
Pre-Tax Income |
360
N/A
|
301
-16%
|
308
+2%
|
295
-4%
|
316
+7%
|
|
Net Income | ||||||
Tax Provision |
(94)
|
(73)
|
(70)
|
(75)
|
(83)
|
|
Income from Continuing Operations |
266
|
228
|
238
|
219
|
233
|
|
Net Income (Common) |
266
N/A
|
228
-14%
|
238
+4%
|
219
-8%
|
233
+6%
|