AViC Co Ltd
TSE:9554
Intrinsic Value
AViC Co Ltd is a JP-based company operating in Media industry. [ Read More ]
The intrinsic value of one AViC Co Ltd stock under the Base Case scenario is 2 083.5 JPY. Compared to the current market price of 941 JPY, AViC Co Ltd is Undervalued by 55%.
Valuation Backtest
AViC Co Ltd
Run backtest to discover the historical profit from buying and selling AViC Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
AViC Co Ltd
Current Assets | 1.4B |
Cash & Short-Term Investments | 630m |
Receivables | 676.1m |
Other Current Assets | 113.5m |
Non-Current Assets | 590.7m |
PP&E | 63m |
Intangibles | 290.8m |
Other Non-Current Assets | 237m |
Current Liabilities | 607.3m |
Accounts Payable | 331m |
Accrued Liabilities | 25.6m |
Short-Term Debt | 50m |
Other Current Liabilities | 200.7m |
Non-Current Liabilities | 97m |
Long-Term Debt | 97m |
Other Non-Current Liabilities | 1k |
Earnings Waterfall
AViC Co Ltd
Revenue
|
1.6B
JPY
|
Cost of Revenue
|
-749m
JPY
|
Gross Profit
|
880.6m
JPY
|
Operating Expenses
|
-529.3m
JPY
|
Operating Income
|
351.3m
JPY
|
Other Expenses
|
-118.3m
JPY
|
Net Income
|
233.1m
JPY
|
Free Cash Flow Analysis
AViC Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
AViC Co Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
Score
AViC Co Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
AViC Co Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Score
AViC Co Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
AViC Co Ltd
According to Wall Street analysts, the average 1-year price target for AViC Co Ltd is 1 632 JPY with a low forecast of 1 616 JPY and a high forecast of 1 680 JPY.
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
AViC Co Ltd is a JP-based company operating in Media industry. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 31 full-time employees. The company went IPO on 2022-06-30. AViC Co Ltd is a Japan-based company mainly engaged in the digital marketing business. The Digital Marketing Business segment provides high-quality digital marketing services mainly to clients with medium to small advertising budgets. The firm provides internet advertising services such as purchasing advertising space from media management companies, measuring advertising effectiveness, and acting as an advertising operation agent for clients. The firm also provides search engine optimization (SEO) consulting services that measure the effectiveness of SEO measures, such as optimizing the internal structure of target websites and creating content to be posted on them, and then provides comprehensive solutions and appropriate information dissemination for clients.
Contact
IPO
Employees
Officers
The intrinsic value of one AViC Co Ltd stock under the Base Case scenario is 2 083.5 JPY.
Compared to the current market price of 941 JPY, AViC Co Ltd is Undervalued by 55%.