A

AViC Co Ltd
TSE:9554

Watchlist Manager
AViC Co Ltd
TSE:9554
Watchlist
Price: 2 197 JPY 3.15% Market Closed
Market Cap: ¥13.9B

Relative Value

The Relative Value of one AViC Co Ltd stock under the Base Case scenario is 1 663.08 JPY. Compared to the current market price of 2 197 JPY, AViC Co Ltd is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 663.08 JPY
Overvaluation 24%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
AViC Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
AViC Co Ltd
TSE:9554
13.9B JPY 5.2 25.8 15.7 17
FR
Publicis Groupe SA
PAR:PUB
21.7B EUR 1.3 12.7 7.2 9.5
US
Omnicom Group Inc
NYSE:OMC
25.1B USD 1.6 19 10.1 11.2
UK
Informa PLC
LSE:INF
12.1B GBP 3.1 165.7 12.2 18.8
CN
Focus Media Information Technology Co Ltd
SZSE:002027
107.4B CNY 8.5 19.8 17.1 17.1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
72.7B CNY 1 -309.4 -336.1 -336.1
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
Leo Group Co Ltd
SZSE:002131
56.9B CNY 2.8 112.8 470.2 470.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
US
NIQ Global Intelligence PLC
NYSE:NIQ
5.3B USD 0 0 0 0
JP
Dentsu Group Inc
TSE:4324
812B JPY 0.6 -3.2 4 5.9
P/E Multiple
Earnings Growth PEG
JP
A
AViC Co Ltd
TSE:9554
Average P/E: 53.2
25.8
14%
1.8
FR
Publicis Groupe SA
PAR:PUB
12.7
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
19
34%
0.6
UK
Informa PLC
LSE:INF
165.7
43%
3.9
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.8
9%
2.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -309.4 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
Leo Group Co Ltd
SZSE:002131
112.8
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
A
AViC Co Ltd
TSE:9554
Average EV/EBITDA: 67.9
15.7
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.2
3%
2.4
US
Omnicom Group Inc
NYSE:OMC
10.1
16%
0.6
UK
Informa PLC
LSE:INF
12.2
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.1
16%
1.1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -336.1 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
Leo Group Co Ltd
SZSE:002131
470.2
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
JP
Dentsu Group Inc
TSE:4324
4
4%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
A
AViC Co Ltd
TSE:9554
Average EV/EBIT: 69.6
17
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.5
5%
1.9
US
Omnicom Group Inc
NYSE:OMC
11.2
17%
0.7
UK
Informa PLC
LSE:INF
18.8
22%
0.9
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.1
9%
1.9
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -336.1 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
Leo Group Co Ltd
SZSE:002131
470.2
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
157%
N/A
JP
Dentsu Group Inc
TSE:4324
5.9
N/A N/A