F
FCE Holdings Inc
TSE:9564
FCE Holdings Inc
TSE:9564
Price:
496
JPY
1.64%
Market Closed
Market Cap:
¥10.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
F
|
FCE Holdings Inc
TSE:9564
|
JP |
|
M
|
Mostostal Zabrze SA
WSE:MSZ
|
PL |
|
FormPipe Software AB
STO:FPIP
|
SE |
|
D
|
Develia SA
WSE:DVL
|
PL |
|
D
|
Dong-A Socio Holdings Co Ltd
KRX:000640
|
KR |
|
Aquarius Engines AM Ltd
OTC:AQUEF
|
IL |
|
Jiangxi Guotai Group Co Ltd
SSE:603977
|
CN |
|
V
|
Vector Inc
TSE:2656
|
JP |
|
China Telecom Corp Ltd
HKEX:728
|
CN |
|
C
|
Colowide Co Ltd
TSE:7616
|
JP |
|
Grupo Simec SAB de CV
BMV:SIMECB
|
MX |
|
D
|
Deutsche Telekom AG
OTC:DTEGY
|
DE |
|
Access-Power & Co Inc
OTC:ACCR
|
US |
|
Shenzhen Cheng Chung Design Co Ltd
SZSE:002811
|
CN |
Income Statement
Earnings Waterfall
FCE Holdings Inc
FCE Holdings Inc
Income Statement
FCE Holdings Inc
FCE Holdings Inc
Currency: JPY
| Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
|
| Revenue |
3 753
N/A
|
3 799
+1%
|
3 936
+4%
|
4 053
+3%
|
4 174
+3%
|
4 285
+3%
|
4 437
+4%
|
4 708
+6%
|
5 006
+6%
|
5 342
+7%
|
5 632
+5%
|
5 863
+4%
|
6 100
+4%
|
6 312
+3%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(1 208)
|
(1 189)
|
(1 228)
|
(1 257)
|
(1 298)
|
(1 324)
|
(1 343)
|
(1 442)
|
(1 551)
|
(1 691)
|
(1 839)
|
(1 940)
|
(2 018)
|
(2 080)
|
|
| Gross Profit |
2 545
N/A
|
2 610
+3%
|
2 707
+4%
|
2 796
+3%
|
2 877
+3%
|
2 961
+3%
|
3 094
+4%
|
3 266
+6%
|
3 455
+6%
|
3 650
+6%
|
3 792
+4%
|
3 923
+3%
|
4 082
+4%
|
4 232
+4%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(2 091)
|
(2 153)
|
(2 181)
|
(2 229)
|
(2 295)
|
(2 406)
|
(2 473)
|
(2 616)
|
(2 733)
|
(2 862)
|
(2 952)
|
(3 007)
|
(3 169)
|
(3 282)
|
|
| Selling, General & Administrative |
(2 091)
|
(2 153)
|
(2 181)
|
(2 229)
|
(2 294)
|
(2 327)
|
(2 394)
|
(2 537)
|
(2 732)
|
(2 852)
|
(2 952)
|
(3 007)
|
(3 169)
|
(3 266)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(79)
|
(79)
|
(79)
|
(0)
|
(10)
|
(0)
|
(0)
|
0
|
(16)
|
|
| Operating Income |
454
N/A
|
458
+1%
|
526
+15%
|
567
+8%
|
582
+3%
|
555
-5%
|
621
+12%
|
650
+5%
|
722
+11%
|
788
+9%
|
840
+7%
|
917
+9%
|
912
0%
|
950
+4%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(0)
|
1
|
2
|
3
|
12
|
13
|
13
|
13
|
7
|
11
|
19
|
25
|
31
|
64
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
(79)
|
0
|
0
|
0
|
(10)
|
0
|
(10)
|
(10)
|
(16)
|
0
|
|
| Gain/Loss on Disposition of Assets |
(3)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
4
|
(21)
|
(21)
|
(13)
|
(10)
|
10
|
9
|
4
|
(11)
|
(11)
|
(10)
|
(13)
|
(18)
|
(17)
|
|
| Pre-Tax Income |
455
N/A
|
438
-4%
|
507
+16%
|
557
+10%
|
505
-9%
|
579
+15%
|
643
+11%
|
668
+4%
|
708
+6%
|
788
+11%
|
839
+6%
|
918
+9%
|
910
-1%
|
998
+10%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(156)
|
(153)
|
(166)
|
(188)
|
(186)
|
(213)
|
(241)
|
(234)
|
(205)
|
(222)
|
(225)
|
(255)
|
(247)
|
(280)
|
|
| Income from Continuing Operations |
299
|
285
|
341
|
368
|
319
|
366
|
402
|
433
|
502
|
566
|
614
|
663
|
663
|
718
|
|
| Net Income (Common) |
299
N/A
|
285
-5%
|
341
+20%
|
368
+8%
|
319
-13%
|
366
+15%
|
402
+10%
|
433
+8%
|
502
+16%
|
566
+13%
|
614
+8%
|
663
+8%
|
663
+0%
|
718
+8%
|
|
| EPS (Diluted) |
16.61
N/A
|
15.46
-7%
|
18.52
+20%
|
15.82
-15%
|
15.83
+0%
|
17.85
+13%
|
19.45
+9%
|
20.97
+8%
|
24.1
+15%
|
24.24
+1%
|
26.17
+8%
|
28.23
+8%
|
28.23
N/A
|
30.5
+8%
|
|
Switch to:
Switch to:
See Also
Discover More
