F

FCE Holdings Inc
TSE:9564

Watchlist Manager
FCE Holdings Inc
TSE:9564
Watchlist
Price: 732 JPY 1.81% Market Closed
Market Cap: 16.1B JPY

Income Statement

Earnings Waterfall
FCE Holdings Inc

Revenue
5.9B JPY
Cost of Revenue
-1.9B JPY
Gross Profit
3.9B JPY
Operating Expenses
-3B JPY
Operating Income
916.8m JPY
Other Expenses
-254.3m JPY
Net Income
662.5m JPY

Income Statement
FCE Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
1
1
1
1
1
1
2
3
3
3
3
0
Revenue
3 753
N/A
3 799
+1%
3 936
+4%
4 053
+3%
4 174
+3%
4 285
+3%
4 437
+4%
4 708
+6%
5 006
+6%
5 342
+7%
5 632
+5%
5 863
+4%
Gross Profit
Cost of Revenue
(1 208)
(1 189)
(1 228)
(1 257)
(1 298)
(1 324)
(1 343)
(1 442)
(1 551)
(1 691)
(1 839)
(1 940)
Gross Profit
2 545
N/A
2 610
+3%
2 707
+4%
2 796
+3%
2 877
+3%
2 961
+3%
3 094
+4%
3 266
+6%
3 455
+6%
3 650
+6%
3 792
+4%
3 923
+3%
Operating Income
Operating Expenses
(2 091)
(2 153)
(2 181)
(2 229)
(2 295)
(2 406)
(2 473)
(2 616)
(2 733)
(2 862)
(2 952)
(3 007)
Selling, General & Administrative
(2 091)
(2 153)
(2 181)
(2 229)
(2 294)
(2 327)
(2 394)
(2 537)
(2 732)
(2 852)
(2 952)
(3 007)
Research & Development
0
0
0
0
(1)
0
0
0
(1)
0
0
0
Other Operating Expenses
(0)
0
(0)
(0)
(0)
(79)
(79)
(79)
(0)
(10)
(0)
(0)
Operating Income
454
N/A
458
+1%
526
+15%
567
+8%
582
+3%
555
-5%
621
+12%
650
+5%
722
+11%
788
+9%
840
+7%
917
+9%
Pre-Tax Income
Interest Income Expense
(0)
1
2
3
12
13
13
13
7
11
19
25
Non-Reccuring Items
0
0
0
(0)
(79)
0
0
0
(10)
0
(10)
(10)
Gain/Loss on Disposition of Assets
(3)
0
0
(0)
0
0
0
0
0
0
0
0
Total Other Income
4
(21)
(21)
(13)
(10)
10
9
4
(11)
(11)
(10)
(13)
Pre-Tax Income
455
N/A
438
-4%
507
+16%
557
+10%
505
-9%
579
+15%
643
+11%
668
+4%
708
+6%
788
+11%
839
+6%
918
+9%
Net Income
Tax Provision
(156)
(153)
(166)
(188)
(186)
(213)
(241)
(234)
(205)
(222)
(225)
(255)
Income from Continuing Operations
299
285
341
368
319
366
402
433
502
566
614
663
Net Income (Common)
299
N/A
285
-5%
341
+20%
368
+8%
319
-13%
366
+15%
402
+10%
433
+8%
502
+16%
566
+13%
614
+8%
663
+8%
EPS (Diluted)
16.61
N/A
15.46
-7%
18.52
+20%
15.82
-15%
15.83
+0%
17.85
+13%
19.45
+9%
20.97
+8%
24.1
+15%
24.24
+1%
26.17
+8%
28.23
+8%