F

FCE Holdings Inc
TSE:9564

Watchlist Manager
FCE Holdings Inc
TSE:9564
Watchlist
Price: 716 JPY -0.83%
Market Cap: 15.8B JPY

Relative Value

The Relative Value of one FCE Holdings Inc stock under the Base Case scenario is 385.78 JPY. Compared to the current market price of 716 JPY, FCE Holdings Inc is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
385.78 JPY
Overvaluation 46%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
27
Median 3Y
1.7
Median 5Y
1.7
Industry
1.2
vs History
4
vs Industry
20
Median 3Y
19.3
Median 5Y
19.2
Industry
15.3
vs History
14
vs Industry
10
Median 3Y
15.3
Median 5Y
14.3
Industry
8.1
vs History
17
vs Industry
9
Median 3Y
17.8
Median 5Y
17.5
Industry
11.2
vs History
12
vs Industry
18
Median 3Y
3.7
Median 5Y
3.7
Industry
1.7
vs History
4
vs Industry
32
Median 3Y
1.4
Median 5Y
1.3
Industry
1.4
vs History
4
vs Industry
44
Median 3Y
1.9
Median 5Y
1.8
Industry
2.9
vs History
4
vs Industry
24
Median 3Y
9
Median 5Y
8.9
Industry
7.5
vs History
4
vs Industry
27
Median 3Y
9.7
Median 5Y
9.6
Industry
10.7
vs History
9
vs Industry
14
Median 3Y
11.5
Median 5Y
11.1
Industry
8.3
vs History
12
vs Industry
12
Median 3Y
12.9
Median 5Y
12.9
Industry
9.8
vs History
19
vs Industry
10
Median 3Y
5.5
Median 5Y
5.3
Industry
1.2

Multiples Across Competitors

Competitors Multiples
FCE Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
FCE Holdings Inc
TSE:9564
15.8B JPY 2.7 23.8 12.7 13.9
JP
Tokyo Individualized Educational Institute Inc
TSE:4745
54.2T JPY 2 318.4 42 436.9 21 767.1 28 637.7
ZA
Advtech Ltd
JSE:ADH
20.7B Zac 0 0 0 0
ZA
Stadio Holdings Ltd
JSE:SDO
11.4B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.4B USD 1.9 25.5 10.7 10.7
ZA
Curro Holdings Ltd
JSE:COH
8.7B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
8B USD 8.3 20.8 54.8 61.8
CN
TAL Education Group
NYSE:TAL
6.8B USD 2.6 39.8 46.3 46.3
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
5.8B USD 2 28.9 15.9 20.4
US
Laureate Education Inc
NASDAQ:LAUR
5.2B USD 3.3 25.7 12.1 13.4
US
Graham Holdings Co
NYSE:GHC
5B USD 1 6.8 9.6 14.3