F

FCE Holdings Inc
TSE:9564

Watchlist Manager
FCE Holdings Inc
TSE:9564
Watchlist
Price: 716 JPY -0.83% Market Closed
Market Cap: 15.8B JPY

Intrinsic Value

The intrinsic value of one FCE Holdings Inc stock under the Base Case scenario is 457.37 JPY. Compared to the current market price of 716 JPY, FCE Holdings Inc is Overvalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
457.37 JPY
Overvaluation 36%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
FCE Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about FCE Holdings Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FCE Holdings Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for FCE Holdings Inc.

Explain Valuation
Compare FCE Holdings Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FCE Holdings Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FCE Holdings Inc

Current Assets 4B
Cash & Short-Term Investments 3.3B
Receivables 372.3m
Other Current Assets 317.3m
Non-Current Assets 1.6B
Long-Term Investments 875.8m
PP&E 115m
Intangibles 221.2m
Other Non-Current Assets 356.2m
Current Liabilities 1.5B
Accounts Payable 254.9m
Accrued Liabilities 260.5m
Other Current Liabilities 965.9m
Non-Current Liabilities 298m
Long-Term Debt 230.3m
Other Non-Current Liabilities 67.7m
Efficiency

Free Cash Flow Analysis
FCE Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
FCE Holdings Inc

Revenue
5.9B JPY
Cost of Revenue
-1.9B JPY
Gross Profit
3.9B JPY
Operating Expenses
-3B JPY
Operating Income
916.8m JPY
Other Expenses
-254.3m JPY
Net Income
662.5m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

FCE Holdings Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Positive 3Y Average ROE
Exceptional Gross Margin
67/100
Profitability
Score

FCE Holdings Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

FCE Holdings Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
82/100
Solvency
Score

FCE Holdings Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
FCE Holdings Inc

There are no price targets for FCE Holdings Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FCE Holdings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FCE Holdings Inc stock?

The intrinsic value of one FCE Holdings Inc stock under the Base Case scenario is 457.37 JPY.

Is FCE Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 716 JPY, FCE Holdings Inc is Overvalued by 36%.

Back to Top