Greenland Resort Co Ltd
TSE:9656
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Greenland Resort Co Ltd
TSE:9656
|
JP |
|
Cellectis SA
PAR:ALCLS
|
FR |
|
XPS Pensions Group PLC
LSE:XPS
|
UK |
|
H
|
Heeton Holdings Ltd
SWB:SST
|
SG |
|
T
|
Touax Sgtr Cite Sgt Cmte Taf Slm Touage Investissements Reunies SCA
PAR:TOUP
|
FR |
|
X
|
XBP Europe Holdings Inc
NASDAQ:XBP
|
US |
|
Samwha Electric Co Ltd
KRX:009470
|
KR |
|
Walkabout Resources Ltd
ASX:WKT
|
AU |
|
Liquidia Corp
NASDAQ:LQDA
|
US |
|
DX (Group) PLC
LSE:DX
|
UK |
|
S
|
SBFC Finance Ltd
BSE:543959
|
IN |
Balance Sheet
Balance Sheet Decomposition
Greenland Resort Co Ltd
Greenland Resort Co Ltd
Balance Sheet
Greenland Resort Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
558
|
371
|
291
|
303
|
338
|
363
|
891
|
525
|
314
|
291
|
314
|
241
|
274
|
283
|
288
|
289
|
321
|
351
|
476
|
691
|
697
|
366
|
401
|
507
|
|
| Cash Equivalents |
558
|
371
|
291
|
303
|
338
|
363
|
891
|
525
|
314
|
291
|
314
|
241
|
274
|
283
|
288
|
289
|
321
|
351
|
476
|
691
|
697
|
366
|
401
|
507
|
|
| Short-Term Investments |
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
253
|
247
|
211
|
281
|
204
|
205
|
225
|
189
|
219
|
272
|
240
|
278
|
217
|
187
|
199
|
233
|
271
|
204
|
219
|
271
|
307
|
264
|
288
|
309
|
|
| Accounts Receivables |
253
|
247
|
211
|
281
|
204
|
205
|
225
|
189
|
219
|
272
|
240
|
278
|
217
|
187
|
199
|
233
|
271
|
204
|
219
|
271
|
305
|
264
|
283
|
309
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
5
|
0
|
|
| Inventory |
1 332
|
1 311
|
1 144
|
1 042
|
637
|
568
|
428
|
420
|
419
|
423
|
103
|
102
|
85
|
107
|
102
|
146
|
129
|
105
|
89
|
93
|
93
|
95
|
108
|
117
|
|
| Other Current Assets |
136
|
130
|
150
|
111
|
115
|
181
|
146
|
138
|
119
|
114
|
117
|
121
|
159
|
102
|
91
|
92
|
60
|
65
|
203
|
62
|
51
|
92
|
52
|
92
|
|
| Total Current Assets |
2 282
|
2 061
|
1 799
|
1 737
|
1 296
|
1 319
|
1 691
|
1 275
|
1 071
|
1 101
|
774
|
742
|
735
|
679
|
680
|
760
|
781
|
725
|
988
|
1 117
|
1 148
|
817
|
848
|
1 025
|
|
| PP&E Net |
21 865
|
21 568
|
21 444
|
20 963
|
21 242
|
21 131
|
20 681
|
20 411
|
20 083
|
19 713
|
20 015
|
20 128
|
19 962
|
20 081
|
19 998
|
19 937
|
19 792
|
19 559
|
19 033
|
17 342
|
17 147
|
17 021
|
17 187
|
17 905
|
|
| PP&E Gross |
21 865
|
21 568
|
21 444
|
20 963
|
21 242
|
21 131
|
20 681
|
20 411
|
20 083
|
19 713
|
20 015
|
20 128
|
19 962
|
20 081
|
19 998
|
19 937
|
19 792
|
19 559
|
19 033
|
17 342
|
17 147
|
17 021
|
17 187
|
17 905
|
|
| Accumulated Depreciation |
8 448
|
8 929
|
9 178
|
9 505
|
9 758
|
10 153
|
10 487
|
10 812
|
11 245
|
11 679
|
12 054
|
12 466
|
0
|
13 161
|
13 384
|
13 784
|
14 129
|
14 405
|
14 671
|
15 033
|
15 326
|
15 523
|
15 789
|
15 712
|
|
| Intangible Assets |
250
|
248
|
244
|
244
|
242
|
241
|
239
|
239
|
239
|
239
|
246
|
227
|
229
|
227
|
234
|
237
|
246
|
245
|
213
|
203
|
203
|
206
|
200
|
202
|
|
| Goodwill |
10
|
129
|
96
|
57
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
228
|
227
|
230
|
237
|
245
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
580
|
170
|
186
|
220
|
240
|
200
|
195
|
192
|
180
|
186
|
199
|
267
|
309
|
357
|
338
|
373
|
276
|
298
|
270
|
267
|
261
|
368
|
341
|
559
|
|
| Other Long-Term Assets |
465
|
507
|
500
|
480
|
440
|
409
|
420
|
419
|
443
|
430
|
443
|
436
|
456
|
473
|
489
|
490
|
519
|
487
|
691
|
537
|
488
|
429
|
433
|
415
|
|
| Other Assets |
10
|
129
|
96
|
57
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
25 681
N/A
|
24 909
-3%
|
24 501
-2%
|
23 939
-2%
|
23 730
-1%
|
23 299
-2%
|
23 226
0%
|
22 535
-3%
|
22 017
-2%
|
21 668
-2%
|
21 677
+0%
|
21 801
+1%
|
21 691
-1%
|
21 817
+1%
|
21 739
0%
|
21 798
+0%
|
21 615
-1%
|
21 314
-1%
|
21 196
-1%
|
19 466
-8%
|
19 247
-1%
|
18 841
-2%
|
19 010
+1%
|
20 105
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
202
|
196
|
163
|
149
|
189
|
166
|
173
|
140
|
145
|
171
|
165
|
182
|
176
|
198
|
219
|
189
|
205
|
214
|
155
|
287
|
248
|
235
|
246
|
248
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 627
|
2 485
|
2 385
|
2 350
|
2 124
|
1 923
|
1 828
|
1 700
|
2 535
|
3 430
|
3 620
|
2 290
|
2 640
|
0
|
|
| Current Portion of Long-Term Debt |
3 265
|
3 597
|
3 620
|
3 273
|
3 335
|
4 045
|
4 389
|
4 002
|
3 625
|
3 570
|
1 303
|
1 300
|
1 374
|
1 323
|
1 254
|
1 330
|
1 248
|
1 194
|
1 364
|
1 240
|
1 045
|
997
|
850
|
4 316
|
|
| Other Current Liabilities |
612
|
514
|
557
|
590
|
431
|
632
|
390
|
388
|
464
|
380
|
458
|
556
|
454
|
691
|
396
|
639
|
638
|
704
|
360
|
517
|
903
|
814
|
692
|
588
|
|
| Total Current Liabilities |
4 079
|
4 307
|
4 341
|
4 012
|
3 956
|
4 843
|
4 952
|
4 530
|
4 234
|
4 121
|
4 553
|
4 533
|
4 389
|
4 562
|
3 994
|
4 080
|
3 919
|
3 812
|
4 414
|
5 474
|
5 816
|
4 336
|
4 429
|
5 153
|
|
| Long-Term Debt |
4 632
|
4 760
|
4 630
|
4 616
|
4 670
|
3 575
|
3 650
|
3 566
|
3 554
|
3 543
|
3 259
|
3 454
|
3 547
|
3 360
|
3 932
|
3 793
|
3 781
|
3 450
|
3 569
|
2 359
|
1 537
|
2 256
|
2 054
|
2 152
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
55
|
55
|
69
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
174
|
8
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
6 423
|
5 867
|
5 540
|
5 299
|
5 066
|
4 828
|
4 612
|
4 379
|
4 132
|
3 909
|
3 695
|
3 435
|
3 254
|
3 146
|
3 048
|
2 953
|
2 895
|
2 772
|
2 658
|
2 577
|
2 485
|
2 442
|
2 349
|
2 257
|
|
| Total Liabilities |
15 308
N/A
|
14 942
-2%
|
14 518
-3%
|
13 927
-4%
|
13 692
-2%
|
13 246
-3%
|
13 213
0%
|
12 475
-6%
|
11 920
-4%
|
11 574
-3%
|
11 508
-1%
|
11 445
-1%
|
11 231
-2%
|
11 123
-1%
|
11 028
-1%
|
10 894
-1%
|
10 595
-3%
|
10 034
-5%
|
10 641
+6%
|
10 411
-2%
|
9 838
-5%
|
9 035
-8%
|
8 832
-2%
|
9 561
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 180
|
4 180
|
4 180
|
4 180
|
4 180
|
4 180
|
4 180
|
4 180
|
4 180
|
4 180
|
4 180
|
4 180
|
4 180
|
4 180
|
4 180
|
4 180
|
4 180
|
4 180
|
4 180
|
4 180
|
4 180
|
4 180
|
4 180
|
4 180
|
|
| Retained Earnings |
1 436
|
1 024
|
1 026
|
1 039
|
1 073
|
1 092
|
1 102
|
1 164
|
1 213
|
1 208
|
1 274
|
1 384
|
1 463
|
1 661
|
1 689
|
1 854
|
2 042
|
2 284
|
1 578
|
80
|
438
|
757
|
1 146
|
1 468
|
|
| Additional Paid In Capital |
4 768
|
4 768
|
4 768
|
4 768
|
4 768
|
4 768
|
4 768
|
4 768
|
4 768
|
4 768
|
4 768
|
4 768
|
4 768
|
4 768
|
4 768
|
4 768
|
4 768
|
4 768
|
4 768
|
4 768
|
4 768
|
4 768
|
4 768
|
4 768
|
|
| Unrealized Security Profit/Loss |
9
|
3
|
10
|
27
|
17
|
13
|
10
|
11
|
22
|
20
|
11
|
26
|
53
|
88
|
77
|
105
|
34
|
51
|
32
|
30
|
26
|
104
|
87
|
131
|
|
| Treasury Stock |
2
|
2
|
2
|
3
|
0
|
0
|
27
|
42
|
42
|
42
|
42
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
10 373
N/A
|
9 967
-4%
|
9 983
+0%
|
10 011
+0%
|
10 038
+0%
|
10 053
+0%
|
10 013
0%
|
10 060
+0%
|
10 097
+0%
|
10 094
0%
|
10 169
+1%
|
10 355
+2%
|
10 461
+1%
|
10 694
+2%
|
10 711
+0%
|
10 904
+2%
|
11 020
+1%
|
11 280
+2%
|
10 555
-6%
|
9 055
-14%
|
9 409
+4%
|
9 806
+4%
|
10 178
+4%
|
10 544
+4%
|
|
| Total Liabilities & Equity |
25 681
N/A
|
24 909
-3%
|
24 501
-2%
|
23 939
-2%
|
23 730
-1%
|
23 299
-2%
|
23 226
0%
|
22 535
-3%
|
22 017
-2%
|
21 668
-2%
|
21 677
+0%
|
21 801
+1%
|
21 691
-1%
|
21 817
+1%
|
21 739
0%
|
21 798
+0%
|
21 615
-1%
|
21 314
-1%
|
21 196
-1%
|
19 466
-8%
|
19 247
-1%
|
18 841
-2%
|
19 010
+1%
|
20 105
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|