Greenland Resort Co Ltd
TSE:9656

Watchlist Manager
Greenland Resort Co Ltd Logo
Greenland Resort Co Ltd
TSE:9656
Watchlist
Price: 610 JPY 0.16%
Market Cap: 6.3B JPY

Relative Value

The Relative Value of one Greenland Resort Co Ltd stock under the Base Case scenario is 730.89 JPY. Compared to the current market price of 610 JPY, Greenland Resort Co Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
730.89 JPY
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
56
Median 3Y
1
Median 5Y
1
Industry
1.4
vs History
23
vs Industry
45
Median 3Y
13.6
Median 5Y
11.8
Industry
20.1
vs History
19
vs Industry
43
Median 3Y
7.3
Median 5Y
6.6
Industry
9.5
vs History
28
vs Industry
19
Median 3Y
32.5
Median 5Y
27.6
Industry
18.2
vs History
49
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
2.1
vs History
57
vs Industry
56
Median 3Y
1.3
Median 5Y
1.3
Industry
1.9
vs History
50
vs Industry
32
Median 3Y
5.9
Median 5Y
6.3
Industry
3.8
vs History
38
vs Industry
51
Median 3Y
7.9
Median 5Y
7.9
Industry
10.6
vs History
15
vs Industry
51
Median 3Y
11.2
Median 5Y
10.6
Industry
16.5
vs History
28
vs Industry
43
Median 3Y
9.3
Median 5Y
8.5
Industry
11.3
vs History
9
vs Industry
18
Median 3Y
24.5
Median 5Y
19.5
Industry
16.3
vs History
57
vs Industry
79
Median 3Y
0.5
Median 5Y
0.4
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Greenland Resort Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Greenland Resort Co Ltd
TSE:9656
6.3B JPY 1 14.9 8.6 13.4
JP
Oriental Land Co Ltd
TSE:4661
4.8T JPY 6.8 37.6 18.6 25.7
US
Planet Fitness Inc
NYSE:PLNT
8.8B USD 6.8 42.6 19.6 27.7
US
Life Time Group Holdings Inc
NYSE:LTH
6.2B USD 2.1 21.6 10.3 17.1
US
Vail Resorts Inc
NYSE:MTN
4.9B USD 1.7 18.6 8.4 13.2
CN
Songcheng Performance Development Co Ltd
SZSE:300144
21.7B CNY 9.7 27.4 17.3 17.3
US
Six Flags Entertainment Corp
F:6FE
2.6B EUR 2.1 115.6 13.5 19.1
CN
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
20.9B CNY 0.5 -2 -32 -32
BR
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
13.9B BRL 2 23.7 6.6 13.4
NL
Basic Fit NV
AEX:BFIT
2B EUR 1.5 -480.8 7 32.4
US
SeaWorld Entertainment Inc
NYSE:PRKS
2B USD 1.2 11.2 7.3 10.5