Watchlist Manager

Watchlist

Price: 608 JPY Market Closed

Market Cap: ¥6.3B

	Greenland Resort Co Ltd TSE:9656	JP
R	Rane (Madras) Ltd NSE:RML	IN
	VirnetX Holding Corp NYSE:VHC	US
	UltraTech Cement Ltd NSE:ULTRACEMCO	IN
S	Sai Silks (Kalamandir) Ltd NSE:KALAMANDIR	IN
	Refinaria de Petroleos de Manguinhos SA em Recuperacao Judicial BOVESPA:RPMG3	BR
	Singularity Future Technology Ltd NASDAQ:SGLY	US

Income Statement

Currency: JPY

	Mar-2006	Jun-2006	Sep-2006	Mar-2007	Jun-2007	Sep-2007	Mar-2008	Jun-2008	Sep-2008	Mar-2009	Jun-2009	Sep-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	34	0	0	31	0	60	118	85	112	110	108	105	102	98	95	91	88	84	83	79	76	74	69	67	65	64	61	60	58	56	55	53	51	50	49	48	47	46	46	45	44	43	42	41	41	42	43	44	44	44	43	43	42	41	39	38	37	36	36	36	37	39	41	46	0	0	0
Revenue	6 920 N/A	6 534 -6%	6 185 -5%	6 212 +0%	6 202 0%	5 975 -4%	5 874 -2%	5 738 -2%	5 811 +1%	5 779 -1%	5 829 +1%	5 960 +2%	6 040 +1%	5 988 -1%	6 022 +1%	7 725 +28%	7 594 -2%	7 397 -3%	7 331 -1%	7 330 0%	7 317 0%	7 541 +3%	7 618 +1%	7 636 +0%	7 813 +2%	7 877 +1%	7 931 +1%	7 874 -1%	7 866 0%	7 645 -3%	7 440 -3%	7 519 +1%	7 420 -1%	7 436 +0%	7 967 +7%	7 942 0%	7 985 +1%	7 476 -6%	7 103 -5%	7 061 -1%	7 049 0%	7 731 +10%	7 697 0%	7 664 0%	7 700 +0%	7 578 -2%	7 564 0%	7 811 +3%	7 920 +1%	8 371 +6%	8 365 0%	8 360 0%	7 797 -7%	5 755 -26%	4 865 -15%	4 617 -5%	4 592 -1%	5 305 +16%	5 364 +1%	5 754 +7%	5 628 -2%	5 954 +6%	6 193 +4%	5 732 -7%	6 052 +6%	6 164 +2%	6 422 +4%	6 407 0%	6 419 +0%	6 380 -1%	6 366 0%	6 412 +1%	6 452 +1%	6 481 +0%	6 366 -2%	6 453 +1%
Gross Profit
Cost of Revenue	(6 065)	(5 820)	(5 627)	(5 561)	(5 551)	(5 454)	(5 439)	(5 346)	(5 295)	(5 209)	(5 198)	(5 243)	(5 278)	(5 259)	(5 309)	(6 862)	(6 840)	(6 714)	(6 639)	(6 588)	(6 591)	(6 697)	(6 743)	(6 799)	(6 897)	(6 947)	(6 965)	(6 910)	(6 893)	(6 755)	(6 641)	(6 686)	(6 621)	(6 607)	(6 848)	(6 841)	(6 825)	(6 539)	(6 317)	(6 218)	(6 177)	(6 539)	(6 537)	(6 573)	(6 634)	(6 547)	(6 530)	(6 671)	(6 727)	(7 003)	(7 061)	(7 085)	(6 766)	(5 428)	(4 785)	(4 541)	(4 452)	(4 965)	(4 993)	(5 171)	(4 948)	(4 834)	(4 712)	(4 364)	(4 534)	(4 652)	(4 799)	(4 871)	(4 924)	(4 960)	(4 968)	(4 957)	(4 998)	(4 997)	(5 045)	(5 027)
Gross Profit	855 N/A	714 -16%	558 -22%	651 +17%	651 +0%	521 -20%	435 -17%	392 -10%	516 +32%	570 +10%	630 +11%	718 +14%	762 +6%	729 -4%	712 -2%	863 +21%	753 -13%	683 -9%	692 +1%	742 +7%	726 -2%	844 +16%	875 +4%	837 -4%	915 +9%	930 +2%	966 +4%	964 0%	973 +1%	890 -8%	798 -10%	832 +4%	800 -4%	828 +4%	1 119 +35%	1 101 -2%	1 159 +5%	937 -19%	786 -16%	843 +7%	873 +3%	1 193 +37%	1 160 -3%	1 091 -6%	1 066 -2%	1 031 -3%	1 033 +0%	1 139 +10%	1 193 +5%	1 367 +15%	1 304 -5%	1 275 -2%	1 031 -19%	327 -68%	81 -75%	76 -6%	141 +85%	341 +143%	371 +9%	583 +57%	679 +16%	1 119 +65%	1 482 +32%	1 368 -8%	1 518 +11%	1 512 0%	1 624 +7%	1 536 -5%	1 494 -3%	1 420 -5%	1 398 -2%	1 455 +4%	1 454 0%	1 484 +2%	1 321 -11%	1 426 +8%
Operating Income
Operating Expenses	(562)	(557)	(549)	(520)	(501)	(493)	(497)	(491)	(483)	(462)	(448)	(435)	(437)	(433)	(430)	(568)	(572)	(571)	(575)	(571)	(568)	(566)	(563)	(567)	(563)	(575)	(584)	(603)	(601)	(598)	(603)	(589)	(603)	(593)	(586)	(602)	(600)	(595)	(602)	(586)	(601)	(614)	(613)	(646)	(637)	(624)	(615)	(574)	(623)	(625)	(627)	(590)	(587)	(567)	(554)	(538)	(910)	(545)	(550)	(548)	(2 023)	(2 032)	(2 040)	(605)	(608)	(627)	(641)	(647)	(660)	(665)	(676)	(680)	(699)	(704)	(707)	(690)
Selling, General & Administrative	(562)	(541)	(549)	(520)	(503)	(493)	(497)	(506)	(483)	(462)	(449)	(436)	(438)	(434)	(431)	(570)	(574)	(571)	(575)	(571)	(568)	(566)	(563)	(567)	(563)	(574)	(584)	(603)	(601)	(598)	(603)	(589)	(605)	(596)	(589)	(602)	(591)	(595)	(603)	(586)	(602)	(615)	(613)	(646)	(630)	(622)	(612)	(574)	(573)	(575)	(576)	(590)	(587)	(567)	(554)	(538)	(537)	(545)	(550)	(548)	(547)	(553)	(561)	(605)	(608)	(627)	(641)	(647)	(660)	(665)	(676)	(680)	(685)	(691)	(693)	(690)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	1	1	1	1	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	(16)	0	0	0	0	0	15	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	2	2	2	(0)	(8)	0	0	(0)	0	0	0	(0)	(7)	(3)	(3)	(0)	(50)	(50)	(50)	(0)	0	0	(0)	0	(373)	0	0	0	(1 476)	(1 479)	(1 479)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	(0)	(14)	(14)	(13)	0
Operating Income	293 N/A	157 -46%	9 -94%	131 +1 356%	150 +15%	28 -81%	(62) N/A	(100) -61%	33 N/A	108 +227%	182 +69%	283 +55%	325 +15%	296 -9%	283 -5%	295 +4%	181 -39%	112 -38%	117 +4%	170 +45%	158 -7%	278 +76%	312 +12%	270 -13%	352 +30%	356 +1%	382 +8%	361 -6%	372 +3%	292 -21%	195 -33%	243 +24%	197 -19%	235 +19%	533 +127%	499 -6%	560 +12%	342 -39%	184 -46%	257 +40%	271 +5%	578 +113%	547 -5%	445 -19%	428 -4%	406 -5%	418 +3%	565 +35%	570 +1%	742 +30%	677 -9%	684 +1%	444 -35%	(240) N/A	(473) -97%	(462) +2%	(769) -67%	(205) +73%	(179) +13%	35 N/A	(1 343) N/A	(913) +32%	(558) +39%	764 N/A	910 +19%	885 -3%	983 +11%	889 -10%	835 -6%	755 -10%	722 -4%	775 +7%	755 -2%	779 +3%	614 -21%	735 +20%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	(33)	(64)	(95)	(92)	(90)	(88)	(115)	(112)	(108)	(106)	(104)	(101)	(98)	(94)	(91)	(87)	(83)	(79)	(77)	(73)	(71)	(68)	(64)	(61)	(59)	(58)	(55)	(54)	(52)	(50)	(49)	(46)	(44)	(42)	(41)	(40)	(39)	(38)	(37)	(36)	(35)	(34)	(27)	(26)	(26)	(28)	(35)	(35)	(35)	(35)	(34)	(34)	(33)	(32)	(30)	(29)	(27)	(25)	(23)	(23)	(22)	(26)	(29)	(32)	(36)	(41)	(47)
Non-Reccuring Items	40	(316)	6	2	1	(4)	(5)	1	33	41	49	17	7	(1)	(2)	9	10	10	13	15	14	42	43	22	25	46	44	54	51	2	2	2	0	0	0	(8)	0	(8)	(8)	(3)	(3)	(8)	(8)	(7)	0	0	0	(50)	0	0	(2)	(74)	(109)	(199)	(204)	(407)	0	(279)	(272)	(1 476)	0	0	0	(168)	(140)	(140)	(140)	(200)	(232)	(233)	(233)	(18)	0	0	0	(1)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	(1)	(2)	(3)	(2)	(3)	3	(7)	(5)	(4)	(9)	9	7	9	9	2	9	9	9	0	(2)	(2)	(2)	11	5	4	4	(4)	(4)	(0)	3	3	3	(3)	(7)	(8)	(6)	(4)	(5)	(6)	(6)	(7)	(9)	(14)	(42)	(39)	(36)	(29)	3	3	2	1	(2)	1	2	(1)	2	(1)	(25)	47	45	45	67	(16)	(15)	(19)	(16)	(38)
Total Other Income	(94)	262	(86)	(88)	(118)	(110)	(110)	(92)	(93)	(59)	(28)	6	6	7	9	16	18	15	19	26	28	34	33	26	34	31	28	26	13	13	12	89	99	100	100	27	18	28	30	22	21	11	17	18	20	19	13	20	23	27	24	39	62	81	128	148	169	205	197	202	178	156	125	87	72	40	32	28	30	35	34	35	25	27	28	28
Pre-Tax Income	239 N/A	103 -57%	(71) N/A	45 N/A	33 -27%	(86) N/A	(177) -106%	(191) -8%	(27) +86%	55 N/A	136 +147%	208 +53%	244 +17%	210 -14%	205 -2%	198 -3%	92 -54%	25 -73%	35 +40%	117 +236%	107 -9%	266 +150%	303 +14%	229 -24%	333 +45%	358 +7%	385 +8%	364 -6%	361 -1%	234 -35%	139 -41%	282 +103%	239 -15%	279 +17%	579 +108%	458 -21%	520 +13%	309 -41%	158 -49%	231 +46%	247 +7%	534 +117%	508 -5%	407 -20%	403 -1%	382 -5%	389 +2%	492 +26%	551 +12%	727 +32%	656 -10%	608 -7%	329 -46%	(423) N/A	(613) -45%	(785) -28%	(633) +19%	(312) +51%	(286) +8%	(1 272) -344%	(1 201) +6%	(789) +34%	(463) +41%	651 N/A	815 +25%	756 -7%	825 +9%	740 -10%	654 -12%	579 -11%	564 -3%	746 +32%	734 -2%	752 +2%	585 -22%	677 +16%
Net Income
Tax Provision	(89)	(27)	27	(18)	(16)	24	66	68	4	(38)	(67)	(84)	(101)	(86)	(77)	(78)	(40)	(28)	(30)	(59)	(58)	(97)	(119)	(102)	(141)	(156)	(169)	(172)	(151)	(107)	(83)	(110)	(102)	(113)	(202)	(177)	(200)	(129)	(82)	(88)	(84)	(169)	(158)	(139)	(139)	(131)	(140)	(190)	(206)	(271)	(245)	(221)	(156)	63	126	152	117	49	12	(205)	(223)	(358)	(412)	(223)	(265)	(249)	(286)	(277)	(259)	(230)	(223)	(212)	(202)	(209)	(163)	(190)
Income from Continuing Operations	150	76	(44)	27	17	(62)	(111)	(123)	(23)	17	69	124	143	124	127	120	52	(4)	5	57	49	169	184	127	193	202	216	192	210	128	56	171	137	166	377	281	320	180	76	142	163	365	350	268	263	251	250	302	345	457	410	387	174	(360)	(487)	(634)	(515)	(263)	(274)	(1 477)	(1 423)	(1 147)	(875)	428	549	507	540	464	395	349	341	534	531	543	422	487
Income to Minority Interest	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	148 N/A	75 -49%	(43) N/A	30 N/A	18 -40%	(63) N/A	(112) -78%	(124) -11%	(22) +82%	17 N/A	70 +307%	124 +78%	143 +15%	124 -14%	127 +3%	120 -6%	52 -57%	(4) N/A	5 N/A	57 +1 143%	49 -15%	169 +247%	184 +9%	127 -31%	193 +51%	202 +5%	216 +7%	192 -11%	210 +9%	128 -39%	56 -56%	171 +208%	137 -20%	166 +21%	377 +127%	281 -26%	319 +14%	180 -44%	76 -58%	142 +87%	163 +14%	365 +124%	350 -4%	268 -24%	263 -2%	251 -5%	250 -1%	302 +21%	345 +14%	457 +32%	410 -10%	387 -6%	174 -55%	(360) N/A	(487) -35%	(634) -30%	(515) +19%	(263) +49%	(274) -4%	(1 477) -439%	(1 423) +4%	(1 147) +19%	(875) +24%	428 N/A	549 +28%	507 -8%	540 +6%	464 -14%	395 -15%	349 -12%	341 -2%	534 +57%	531 -1%	543 +2%	422 -22%	487 +15%
EPS (Diluted)	14.36 N/A	7.14 -50%	-4.43 N/A	3 N/A	1.65 -45%	-6.3 N/A	-10.87 -73%	-11.8 -9%	-2.29 +81%	1.66 N/A	6.75 +307%	12.17 +80%	14.03 +15%	11.99 -15%	12.48 +4%	11.7 -6%	5.08 -57%	-0.35 N/A	0.44 N/A	5.6 +1 173%	4.77 -15%	16.57 +247%	18.04 +9%	12.47 -31%	18.87 +51%	19.77 +5%	21.12 +7%	18.8 -11%	20.36 +8%	12.37 -39%	5.39 -56%	16.58 +208%	13.27 -20%	16.11 +21%	36.61 +127%	27.14 -26%	31 +14%	17.44 -44%	7.37 -58%	13.78 +87%	15.82 +15%	35.47 +124%	34 -4%	25.92 -24%	25.56 -1%	24.38 -5%	24.22 -1%	29.17 +20%	33.34 +14%	44.16 +32%	39.69 -10%	37.44 -6%	16.81 -55%	-34.84 N/A	-47.09 -35%	-61.29 -30%	-49.86 +19%	-25.44 +49%	-26.53 -4%	-142.9 -439%	-137.71 +4%	-110.94 +19%	-84.61 +24%	41.44 N/A	53.14 +28%	49.07 -8%	52.21 +6%	44.86 -14%	38.23 -15%	33.8 -12%	32.99 -2%	51.68 +57%	51.41 -1%	52.53 +2%	40.85 -22%	47.12 +15%

Income Statement Balance Sheet Cash Flow Statement

Greenland Resort Co Ltd
TSE:9656

Income Statement

Earnings Waterfall
Greenland Resort Co Ltd

Income Statement
Greenland Resort Co Ltd

See Also

Company

Help

Tools

Stocks

Greenland Resort Co Ltd TSE:9656

Income Statement

Earnings Waterfall Greenland Resort Co Ltd

Income Statement Greenland Resort Co Ltd

See Also

Company

Help

Tools

Stocks

Greenland Resort Co Ltd
TSE:9656

Earnings Waterfall
Greenland Resort Co Ltd

Income Statement
Greenland Resort Co Ltd