Watchlist Manager

Watchlist

Price: 5 440 JPY 1.3% Market Closed

Market Cap: ¥89B

N	Nagawa Co Ltd TSE:9663	JP
	Energizer Holdings Inc NYSE:ENR	US
	Chemplast Sanmar Ltd NSE:CHEMPLASTS	IN

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	5	0	0	4	0	0	2	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	17 048 N/A	17 827 +5%	17 709 -1%	17 976 +2%	18 147 +1%	18 590 +2%	17 911 -4%	16 813 -6%	15 676 -7%	15 924 +2%	16 241 +2%	16 243 +0%	15 417 -5%	14 852 -4%	14 470 -3%	14 144 -2%	13 887 -2%	13 705 -1%	18 482 +35%	20 656 +12%	21 939 +6%	23 195 +6%	24 839 +7%	23 012 -7%	22 517 -2%	22 139 -2%	21 459 -3%	21 942 +2%	22 499 +3%	23 067 +3%	24 068 +4%	24 478 +2%	24 592 +0%	24 666 +0%	24 521 -1%	24 484 0%	24 941 +2%	25 264 +1%	26 330 +4%	26 362 +0%	27 051 +3%	27 596 +2%	27 057 -2%	27 357 +1%	27 330 0%	27 005 -1%	27 442 +2%	27 692 +1%	27 972 +1%	28 351 +1%	28 344 0%	28 684 +1%	28 790 +0%	28 682 0%	29 018 +1%	28 838 -1%	28 558 -1%	29 123 +2%	29 384 +1%	30 316 +3%	30 225 0%	29 984 -1%	30 587 +2%	30 507 0%	30 715 +1%	31 414 +2%	31 652 +1%	31 837 +1%	32 182 +1%	32 628 +1%	32 576 0%	33 879 +4%	33 967 +0%	50 980 +50%	35 294 -31%	51 176 +45%	51 702 +1%	35 395 -32%
Gross Profit
Cost of Revenue	(10 397)	(10 880)	(10 621)	(10 617)	(10 605)	(10 951)	(10 454)	(9 515)	(8 695)	(8 794)	(9 378)	(9 821)	(9 744)	(9 573)	(9 382)	(9 193)	(8 977)	(8 685)	(11 645)	(12 986)	(13 350)	(13 743)	(14 471)	(13 044)	(12 715)	(12 503)	(12 262)	(12 631)	(13 059)	(13 519)	(14 185)	(14 317)	(14 354)	(14 271)	(14 037)	(14 033)	(14 287)	(14 596)	(15 355)	(15 430)	(15 817)	(16 198)	(15 779)	(15 840)	(15 809)	(15 797)	(16 238)	(16 537)	(17 080)	(17 317)	(17 327)	(17 666)	(17 666)	(17 645)	(17 983)	(17 563)	(17 242)	(17 273)	(17 452)	(18 078)	(17 873)	(17 798)	(18 066)	(17 983)	(18 157)	(18 669)	(18 790)	(18 965)	(19 246)	(19 552)	(19 411)	(20 481)	(20 553)	(30 903)	(21 470)	(30 943)	(31 243)	(21 333)
Gross Profit	6 651 N/A	6 947 +4%	7 088 +2%	7 359 +4%	7 542 +2%	7 639 +1%	7 457 -2%	7 298 -2%	6 981 -4%	7 130 +2%	6 863 -4%	6 422 -6%	5 673 -12%	5 279 -7%	5 088 -4%	4 951 -3%	4 910 -1%	5 020 +2%	6 837 +36%	7 670 +12%	8 589 +12%	9 452 +10%	10 368 +10%	9 968 -4%	9 802 -2%	9 636 -2%	9 197 -5%	9 311 +1%	9 440 +1%	9 548 +1%	9 883 +4%	10 161 +3%	10 238 +1%	10 395 +2%	10 484 +1%	10 451 0%	10 654 +2%	10 668 +0%	10 975 +3%	10 932 0%	11 234 +3%	11 398 +1%	11 278 -1%	11 517 +2%	11 521 +0%	11 208 -3%	11 204 0%	11 155 0%	10 892 -2%	11 034 +1%	11 017 0%	11 018 +0%	11 124 +1%	11 037 -1%	11 035 0%	11 275 +2%	11 316 +0%	11 850 +5%	11 932 +1%	12 238 +3%	12 352 +1%	12 186 -1%	12 521 +3%	12 524 +0%	12 558 +0%	12 745 +1%	12 862 +1%	12 872 +0%	12 936 +0%	13 076 +1%	13 165 +1%	13 398 +2%	13 414 +0%	20 077 +50%	13 824 -31%	20 233 +46%	20 459 +1%	14 062 -31%
Operating Income
Operating Expenses	(4 648)	(4 762)	(4 844)	(4 939)	(5 025)	(5 030)	(4 975)	(4 892)	(4 942)	(5 056)	(5 145)	(5 239)	(5 177)	(5 143)	(4 959)	(4 837)	(4 671)	(4 612)	(6 073)	(6 033)	(6 053)	(6 091)	(6 196)	(6 359)	(6 192)	(6 228)	(6 198)	(6 256)	(6 370)	(6 369)	(6 543)	(6 578)	(6 604)	(6 700)	(6 713)	(6 754)	(6 812)	(6 906)	(6 993)	(7 120)	(7 194)	(7 234)	(7 215)	(7 193)	(7 163)	(7 091)	(6 923)	(6 934)	(6 953)	(7 085)	(7 223)	(7 341)	(7 445)	(7 517)	(7 499)	(8 020)	(8 058)	(8 095)	(7 650)	(7 766)	(7 842)	(7 883)	(8 089)	(8 211)	(8 159)	(8 324)	(8 554)	(8 738)	(8 878)	(8 988)	(8 924)	(9 061)	(9 130)	(13 870)	(9 525)	(14 412)	(14 330)	(9 718)
Selling, General & Administrative	(4 665)	(4 763)	(4 845)	(4 940)	(5 025)	(5 030)	(4 975)	(4 892)	(4 942)	(5 056)	(5 145)	(5 239)	(5 182)	(5 153)	(4 974)	(4 852)	(4 686)	(4 627)	(5 858)	(6 054)	(6 074)	(6 112)	(6 017)	(6 278)	(6 214)	(6 249)	(6 029)	(6 274)	(6 389)	(6 390)	(6 360)	(6 587)	(6 608)	(6 699)	(6 490)	(6 754)	(6 810)	(6 905)	(6 761)	(7 120)	(7 195)	(7 233)	(7 007)	(7 138)	(7 097)	(6 954)	(6 736)	(6 935)	(6 953)	(7 041)	(7 024)	(7 291)	(7 398)	(7 515)	(7 279)	(7 529)	(7 633)	(7 667)	(7 433)	(7 765)	(7 841)	(7 882)	(7 878)	(8 163)	(8 159)	(8 324)	(8 319)	(8 710)	(8 877)	(8 987)	(8 646)	(9 040)	(9 129)	(13 868)	(9 188)	(14 253)	(14 328)	(9 717)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	5	10	15	15	15	15	(215)	21	21	21	(179)	21	21	21	(168)	21	21	21	(182)	10	0	0	(222)	0	0	0	(232)	0	0	0	(207)	0	0	0	(187)	0	0	0	(197)	0	0	0	(219)	0	0	0	(216)	0	0	0	(211)	0	0	0	(234)	0	0	0	(278)	0	0	0	(336)	0	0	0
Other Operating Expenses	17	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(102)	0	0	(1)	(3)	(2)	0	(1)	(1)	4	0	0	0	(2)	(1)	0	0	1	(1)	(1)	(55)	(66)	(137)	0	1	0	(44)	(2)	(50)	(47)	(2)	(1)	(491)	(425)	(428)	(1)	(1)	0	(1)	0	(48)	0	0	(1)	(28)	(1)	(1)	0	(21)	(1)	(2)	(1)	(159)	(2)	0
Operating Income	2 003 N/A	2 185 +9%	2 244 +3%	2 420 +8%	2 517 +4%	2 609 +4%	2 482 -5%	2 406 -3%	2 039 -15%	2 074 +2%	1 718 -17%	1 183 -31%	496 -58%	136 -73%	129 -5%	114 -12%	239 +110%	408 +71%	764 +87%	1 637 +114%	2 536 +55%	3 361 +33%	4 172 +24%	3 609 -13%	3 610 +0%	3 408 -6%	2 999 -12%	3 055 +2%	3 070 +0%	3 179 +4%	3 340 +5%	3 583 +7%	3 634 +1%	3 695 +2%	3 771 +2%	3 697 -2%	3 842 +4%	3 762 -2%	3 982 +6%	3 812 -4%	4 040 +6%	4 164 +3%	4 063 -2%	4 324 +6%	4 358 +1%	4 117 -6%	4 281 +4%	4 221 -1%	3 939 -7%	3 949 +0%	3 794 -4%	3 677 -3%	3 679 +0%	3 520 -4%	3 536 +0%	3 255 -8%	3 258 +0%	3 755 +15%	4 282 +14%	4 472 +4%	4 510 +1%	4 303 -5%	4 432 +3%	4 313 -3%	4 399 +2%	4 421 +1%	4 308 -3%	4 134 -4%	4 058 -2%	4 088 +1%	4 241 +4%	4 337 +2%	4 284 -1%	6 207 +45%	4 299 -31%	5 821 +35%	6 129 +5%	4 344 -29%
Pre-Tax Income
Interest Income Expense	(26)	(15)	(12)	(10)	(8)	(7)	(4)	0	2	2	6	4	4	0	2	2	2	2	5	5	5	5	(3)	11	3	2	8	23	22	10	20	7	10	30	47	(52)	(19)	(258)	(238)	(147)	(195)	18	107	100	122	149	17	21	15	17	12	62	68	93	89	200	239	236	245	224	210	235	262	262	293	307	317	385	348	499	516	564	584	782	2 139	2 549	2 528	2 309
Non-Reccuring Items	0	0	0	0	4	4	11	0	0	(7)	0	0	3	30	25	(14)	(29)	(24)	(86)	(50)	(62)	(62)	(96)	0	(127)	(103)	0	0	25	0	18	(30)	77	139	115	169	70	38	61	68	71	113	(40)	0	0	0	63	43	43	43	(69)	0	(69)	(67)	(489)	0	0	0	0	0	0	(47)	(48)	0	(57)	(10)	(28)	0	(39)	(40)	(20)	0	0	(156)	(157)	0	(592)	(469)
Gain/Loss on Disposition of Assets	(24)	(40)	(35)	(36)	(14)	(13)	(25)	(33)	(32)	(21)	(9)	(10)	(7)	(15)	(24)	(35)	(23)	(20)	(32)	4	4	12	9	(34)	(43)	(38)	7	34	51	50	(10)	(16)	(30)	(37)	(55)	(43)	(48)	(44)	0	(41)	(32)	(34)	(18)	(39)	(95)	(46)	(53)	(34)	19	(42)	(25)	(28)	(24)	(24)	(33)	(26)	(37)	0	(18)	(14)	(5)	(77)	(83)	(79)	(79)	(32)	(30)	(34)	(66)	(47)	(92)	(99)	(67)	(82)	(36)	(44)	(49)	(30)
Total Other Income	59	70	60	59	58	56	61	57	67	64	75	67	66	62	53	50	44	45	74	70	70	81	77	82	79	86	96	94	105	97	87	83	116	112	155	185	176	206	163	202	201	205	195	192	186	177	163	154	165	162	174	176	169	131	92	52	18	(4)	34	18	14	(4)	(5)	(2)	37	53	49	53	8	24	30	26	29	3	(5)	3	6	16
Pre-Tax Income	2 012 N/A	2 200 +9%	2 257 +3%	2 433 +8%	2 557 +5%	2 649 +4%	2 525 -5%	2 430 -4%	2 076 -15%	2 112 +2%	1 790 -15%	1 244 -31%	562 -55%	213 -62%	185 -13%	117 -37%	233 +99%	411 +76%	725 +76%	1 666 +130%	2 553 +53%	3 397 +33%	4 159 +22%	3 668 -12%	3 522 -4%	3 355 -5%	3 110 -7%	3 206 +3%	3 273 +2%	3 336 +2%	3 455 +4%	3 627 +5%	3 807 +5%	3 939 +3%	4 033 +2%	3 956 -2%	4 021 +2%	3 704 -8%	3 968 +7%	3 894 -2%	4 085 +5%	4 466 +9%	4 307 -4%	4 577 +6%	4 571 0%	4 397 -4%	4 471 +2%	4 405 -1%	4 181 -5%	4 129 -1%	3 886 -6%	3 887 +0%	3 823 -2%	3 653 -4%	3 195 -13%	3 481 +9%	3 478 0%	3 987 +15%	4 543 +14%	4 700 +3%	4 729 +1%	4 409 -7%	4 558 +3%	4 494 -1%	4 593 +2%	4 739 +3%	4 616 -3%	4 538 -2%	4 309 -5%	4 524 +5%	4 675 +3%	4 828 +3%	4 830 +0%	6 754 +40%	6 240 -8%	8 329 +33%	8 022 -4%	6 170 -23%
Net Income
Tax Provision	(865)	(980)	(1 017)	(1 057)	(1 143)	(1 186)	(1 143)	(1 096)	(973)	(1 035)	(891)	(663)	(353)	(259)	(187)	(163)	(166)	(242)	(386)	(765)	(1 123)	(1 540)	(1 951)	(1 756)	(1 710)	(1 542)	(1 379)	(1 413)	(1 427)	(1 499)	(1 587)	(1 645)	(1 690)	(1 695)	(1 754)	(1 739)	(1 736)	(1 681)	(1 699)	(1 643)	(1 674)	(1 732)	(1 473)	(1 532)	(1 515)	(1 426)	(1 549)	(1 554)	(1 495)	(1 375)	(1 270)	(1 254)	(1 236)	(1 250)	(1 111)	(1 193)	(1 168)	(1 330)	(1 507)	(1 565)	(1 576)	(1 481)	(1 540)	(1 488)	(1 460)	(1 497)	(1 486)	(1 484)	(1 468)	(1 534)	(1 556)	(1 601)	(1 603)	(2 243)	(2 027)	(2 722)	(2 626)	(2 002)
Income from Continuing Operations	1 147	1 220	1 240	1 376	1 414	1 463	1 382	1 334	1 103	1 077	899	581	209	(46)	(2)	(46)	67	169	339	901	1 430	1 857	2 208	1 912	1 812	1 813	1 731	1 793	1 846	1 837	1 868	1 982	2 117	2 244	2 279	2 217	2 285	2 023	2 269	2 251	2 411	2 734	2 834	3 045	3 056	2 971	2 922	2 851	2 686	2 754	2 616	2 633	2 587	2 403	2 084	2 288	2 310	2 657	3 036	3 135	3 153	2 928	3 018	3 006	3 133	3 242	3 130	3 054	2 841	2 990	3 119	3 227	3 227	4 511	4 213	5 607	5 396	4 168
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	7	7	8	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	7	4	16	14	18	26	21	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	1 149 N/A	1 222 +6%	1 239 +1%	1 377 +11%	1 412 +3%	1 463 +4%	1 379 -6%	1 335 -3%	1 101 -18%	1 077 -2%	896 -17%	582 -35%	211 -64%	(41) N/A	2 N/A	(40) N/A	73 N/A	175 +140%	334 +91%	893 +167%	1 422 +59%	1 848 +30%	2 207 +19%	1 913 -13%	1 811 -5%	1 813 +0%	1 731 -5%	1 795 +4%	1 854 +3%	1 843 -1%	1 876 +2%	1 987 +6%	2 118 +7%	2 246 +6%	2 279 +1%	2 217 -3%	2 285 +3%	2 023 -11%	2 268 +12%	2 251 -1%	2 409 +7%	2 732 +13%	2 833 +4%	3 043 +7%	3 055 +0%	2 970 -3%	2 921 -2%	2 854 -2%	2 693 -6%	2 759 +2%	2 632 -5%	2 647 +1%	2 604 -2%	2 428 -7%	2 105 -13%	2 308 +10%	2 322 +1%	2 663 +15%	3 036 +14%	3 135 +3%	3 154 +1%	2 928 -7%	3 017 +3%	3 005 0%	3 132 +4%	3 242 +4%	3 130 -3%	3 053 -2%	2 840 -7%	2 989 +5%	3 119 +4%	3 227 +3%	3 227 N/A	4 511 +40%	4 213 -7%	5 606 +33%	5 395 -4%	4 168 -23%
EPS (Diluted)	70.49 N/A	74.06 +5%	76.01 +3%	84.47 +11%	85.57 +1%	89.75 +5%	84.6 -6%	80.9 -4%	67.54 -17%	66.07 -2%	54.3 -18%	35.72 -34%	13.18 -63%	-2.61 N/A	0.12 N/A	-2.63 N/A	4.8 N/A	11.51 +140%	22.26 +93%	58.75 +164%	93.55 +59%	121.57 +30%	147.13 +21%	127.53 -13%	122.36 -4%	125.9 +3%	115.4 -8%	126.4 +10%	131.48 +4%	131.64 +0%	134 +2%	142.94 +7%	152.37 +7%	161.58 +6%	163.86 +1%	159.49 -3%	164.38 +3%	145.53 -11%	163.32 +12%	163.11 0%	175.83 +8%	199.41 +13%	206.31 +3%	222.11 +8%	222.99 +0%	216.78 -3%	212.41 -2%	202.41 -5%	178.34 -12%	181.42 +2%	176.47 -3%	171.99 -3%	166.79 -3%	156.52 -6%	135.72 -13%	148.13 +9%	149.04 +1%	170.93 +15%	194.88 +14%	200.84 +3%	201.14 +0%	186.61 -7%	192.51 +3%	191.14 -1%	199.23 +4%	206.24 +4%	199.11 -3%	194.17 -2%	180.66 -7%	190.13 +5%	198.41 +4%	205.38 +4%	205.4 +0%	287.12 +40%	268.28 -7%	358.73 +34%	345.24 -4%	266.74 -23%

Income Statement Balance Sheet Cash Flow Statement

Nagawa Co Ltd
TSE:9663

Income Statement

Earnings Waterfall
Nagawa Co Ltd

Income Statement
Nagawa Co Ltd

See Also

Company

Help

Tools

Stocks

Nagawa Co Ltd TSE:9663

Income Statement

Earnings Waterfall Nagawa Co Ltd

Income Statement Nagawa Co Ltd

See Also

Company

Help

Tools

Stocks

Nagawa Co Ltd
TSE:9663

Earnings Waterfall
Nagawa Co Ltd

Income Statement
Nagawa Co Ltd