First Time Loading...
N

Nagawa Co Ltd
TSE:9663

Watchlist Manager
Nagawa Co Ltd
TSE:9663
Watchlist
Price: 7 000 JPY -2.51% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Nagawa Co., Ltd. engages in the manufacture, sale and lease of modular buildings. [ Read More ]

The intrinsic value of one Nagawa Co Ltd stock under the Base Case scenario is 4 729.03 JPY. Compared to the current market price of 7 000 JPY, Nagawa Co Ltd is Overvalued by 32%.

Key Points:
Intrinsic Value
Base Case
4 729.03 JPY
Overvaluation 32%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Nagawa Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Nagawa Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nagawa Co Ltd

Provide an overview of the primary business activities
of Nagawa Co Ltd.

What unique competitive advantages
does Nagawa Co Ltd hold over its rivals?

What risks and challenges
does Nagawa Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nagawa Co Ltd.

Provide P/S
for Nagawa Co Ltd.

Provide P/E
for Nagawa Co Ltd.

Provide P/OCF
for Nagawa Co Ltd.

Provide P/FCFE
for Nagawa Co Ltd.

Provide P/B
for Nagawa Co Ltd.

Provide EV/S
for Nagawa Co Ltd.

Provide EV/GP
for Nagawa Co Ltd.

Provide EV/EBITDA
for Nagawa Co Ltd.

Provide EV/EBIT
for Nagawa Co Ltd.

Provide EV/OCF
for Nagawa Co Ltd.

Provide EV/FCFF
for Nagawa Co Ltd.

Provide EV/IC
for Nagawa Co Ltd.

Show me price targets
for Nagawa Co Ltd made by professional analysts.

What are the Revenue projections
for Nagawa Co Ltd?

How accurate were the past Revenue estimates
for Nagawa Co Ltd?

What are the Net Income projections
for Nagawa Co Ltd?

How accurate were the past Net Income estimates
for Nagawa Co Ltd?

What are the EPS projections
for Nagawa Co Ltd?

How accurate were the past EPS estimates
for Nagawa Co Ltd?

What are the EBIT projections
for Nagawa Co Ltd?

How accurate were the past EBIT estimates
for Nagawa Co Ltd?

Compare the revenue forecasts
for Nagawa Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nagawa Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nagawa Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nagawa Co Ltd compared to its peers.

Compare the P/E ratios
of Nagawa Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nagawa Co Ltd with its peers.

Analyze the financial leverage
of Nagawa Co Ltd compared to its main competitors.

Show all profitability ratios
for Nagawa Co Ltd.

Provide ROE
for Nagawa Co Ltd.

Provide ROA
for Nagawa Co Ltd.

Provide ROIC
for Nagawa Co Ltd.

Provide ROCE
for Nagawa Co Ltd.

Provide Gross Margin
for Nagawa Co Ltd.

Provide Operating Margin
for Nagawa Co Ltd.

Provide Net Margin
for Nagawa Co Ltd.

Provide FCF Margin
for Nagawa Co Ltd.

Show all solvency ratios
for Nagawa Co Ltd.

Provide D/E Ratio
for Nagawa Co Ltd.

Provide D/A Ratio
for Nagawa Co Ltd.

Provide Interest Coverage Ratio
for Nagawa Co Ltd.

Provide Altman Z-Score Ratio
for Nagawa Co Ltd.

Provide Quick Ratio
for Nagawa Co Ltd.

Provide Current Ratio
for Nagawa Co Ltd.

Provide Cash Ratio
for Nagawa Co Ltd.

What is the historical Revenue growth
over the last 5 years for Nagawa Co Ltd?

What is the historical Net Income growth
over the last 5 years for Nagawa Co Ltd?

What is the current Free Cash Flow
of Nagawa Co Ltd?

Financials

Balance Sheet Decomposition
Nagawa Co Ltd

Current Assets 20.1B
Cash & Short-Term Investments 7.7B
Receivables 7.5B
Other Current Assets 4.9B
Non-Current Assets 42.1B
Long-Term Investments 16.2B
PP&E 24.6B
Intangibles 237m
Other Non-Current Assets 1.1B
Current Liabilities 4.1B
Accounts Payable 2.5B
Accrued Liabilities 208m
Other Current Liabilities 1.3B
Non-Current Liabilities 1.1B
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
Nagawa Co Ltd

Revenue
32.6B JPY
Cost of Revenue
-19.6B JPY
Gross Profit
13.1B JPY
Operating Expenses
-9B JPY
Operating Income
4.1B JPY
Other Expenses
-1.1B JPY
Net Income
3B JPY

Free Cash Flow Analysis
Nagawa Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nagawa Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive Operating Income
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Nagawa Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nagawa Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Nagawa Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nagawa Co Ltd

Wall Street analysts forecast Nagawa Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Nagawa Co Ltd is 3 050 JPY .

Lowest
Price Target
Not Available
Average
Price Target
3 050 JPY
56% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Nagawa Co Ltd

1M 1M
-8%
6M 6M
+5%
1Y 1Y
+11%
3Y 3Y
-18%
5Y 5Y
+17%
10Y 10Y
+246%
Annual Price Range
7 000
52w Low
6 050
52w High
7 930
Price Metrics
Average Annual Return 8.79%
Standard Deviation of Annual Returns 28.67%
Max Drawdown -54%
Shares Statistics
Market Capitalization 110B JPY
Shares Outstanding 15 721 300
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nagawa Co Ltd

Country

Japan

Industry

Consumer products

Market Cap

110B JPY

Dividend Yield

1.67%

Description

Nagawa Co., Ltd. engages in the manufacture, sale and lease of modular buildings. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 494 full-time employees. The firm operates through three business segments. The Unit House segment is engaged in the manufacture, sale and rent of unit houses, as well as sale and rent of office equipment and electrical products incidental to houses. The Module and System Construction segment is engaged in construction and sale of module construction and system construction. The Construction Equipment Rental segment is engaged in the sale and rent of construction equipment.

Contact

TOKYO-TO
Chiyoda-ku
22F, Marunouchi Eiraku Bldg., 1-4-1, Marunouchi
+81352888666.0
https://www.nagawa.co.jp/

IPO

1991-10-03

Employees

494

Officers

Representative Director, President & GM of Admin Headquarters
Mr. Ryo Niimura
MD, GM of Sales Headquarters & Director
Mr. Arata Hamano
MD, GM of Manufacturing Technology & Director
Mr. Kenji Sugai
Full-time Audit & Supervisory Board Member
Mr. Manabu Takahashi
GM of Manufacturing Headquarters & Director
Mr. Masaki Mizoguchi

See Also

Discover More
What is the Intrinsic Value of one Nagawa Co Ltd stock?

The intrinsic value of one Nagawa Co Ltd stock under the Base Case scenario is 4 729.03 JPY.

Is Nagawa Co Ltd stock undervalued or overvalued?

Compared to the current market price of 7 000 JPY, Nagawa Co Ltd is Overvalued by 32%.