Nagawa Co Ltd
TSE:9663
Intrinsic Value
Nagawa Co., Ltd. engages in the manufacture, sale and lease of modular buildings. [ Read More ]
The intrinsic value of one Nagawa Co Ltd stock under the Base Case scenario is 4 729.03 JPY. Compared to the current market price of 7 000 JPY, Nagawa Co Ltd is Overvalued by 32%.
Valuation Backtest
Nagawa Co Ltd
Run backtest to discover the historical profit from buying and selling Nagawa Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Nagawa Co Ltd
Current Assets | 20.1B |
Cash & Short-Term Investments | 7.7B |
Receivables | 7.5B |
Other Current Assets | 4.9B |
Non-Current Assets | 42.1B |
Long-Term Investments | 16.2B |
PP&E | 24.6B |
Intangibles | 237m |
Other Non-Current Assets | 1.1B |
Current Liabilities | 4.1B |
Accounts Payable | 2.5B |
Accrued Liabilities | 208m |
Other Current Liabilities | 1.3B |
Non-Current Liabilities | 1.1B |
Other Non-Current Liabilities | 1.1B |
Earnings Waterfall
Nagawa Co Ltd
Revenue
|
32.6B
JPY
|
Cost of Revenue
|
-19.6B
JPY
|
Gross Profit
|
13.1B
JPY
|
Operating Expenses
|
-9B
JPY
|
Operating Income
|
4.1B
JPY
|
Other Expenses
|
-1.1B
JPY
|
Net Income
|
3B
JPY
|
Free Cash Flow Analysis
Nagawa Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Nagawa Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Nagawa Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nagawa Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Nagawa Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nagawa Co Ltd
According to Wall Street analysts, the average 1-year price target for Nagawa Co Ltd is 3 050 JPY .
Shareholder Return
Price
Nagawa Co Ltd
Average Annual Return | 8.79% |
Standard Deviation of Annual Returns | 28.67% |
Max Drawdown | -54% |
Market Capitalization | 110B JPY |
Shares Outstanding | 15 721 300 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Nagawa Co., Ltd. engages in the manufacture, sale and lease of modular buildings. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 494 full-time employees. The firm operates through three business segments. The Unit House segment is engaged in the manufacture, sale and rent of unit houses, as well as sale and rent of office equipment and electrical products incidental to houses. The Module and System Construction segment is engaged in construction and sale of module construction and system construction. The Construction Equipment Rental segment is engaged in the sale and rent of construction equipment.
Contact
IPO
Employees
Officers
The intrinsic value of one Nagawa Co Ltd stock under the Base Case scenario is 4 729.03 JPY.
Compared to the current market price of 7 000 JPY, Nagawa Co Ltd is Overvalued by 32%.