N

Nagawa Co Ltd
TSE:9663

Watchlist Manager
Nagawa Co Ltd
TSE:9663
Watchlist
Price: 6 220 JPY 0.16% Market Closed
Market Cap: 101.8B JPY

Relative Value

The Relative Value of one Nagawa Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 6 220 JPY, Nagawa Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Nagawa Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
24
Median 3Y
3.3
Median 5Y
3.6
Industry
1.1
vs History
95
vs Industry
24
Median 3Y
34.3
Median 5Y
37.2
Industry
17.8
vs History
vs Industry
10
Median 3Y
71.5
Median 5Y
68.8
Industry
11.6
vs History
vs Industry
7
Median 3Y
-50.9
Median 5Y
67.9
Industry
15.6
vs History
95
vs Industry
37
Median 3Y
1.9
Median 5Y
2.1
Industry
1.5
vs History
95
vs Industry
27
Median 3Y
3
Median 5Y
3.3
Industry
1.2
vs History
95
vs Industry
33
Median 3Y
7.5
Median 5Y
8.3
Industry
4
vs History
63
vs Industry
35
Median 3Y
13.4
Median 5Y
14.1
Industry
10.4
vs History
96
vs Industry
26
Median 3Y
22.8
Median 5Y
25.2
Industry
13.5
vs History
vs Industry
11
Median 3Y
65.5
Median 5Y
62.9
Industry
12.5
vs History
vs Industry
6
Median 3Y
-45.6
Median 5Y
59.9
Industry
15.7
vs History
95
vs Industry
31
Median 3Y
1.9
Median 5Y
2.1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Nagawa Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nagawa Co Ltd
TSE:9663
97.2B JPY 1.9 18 13.6 14.2
US
D R Horton Inc
NYSE:DHI
41.8B USD 1.2 11.7 9 9.2
US
DR Horton Inc
XMUN:HO2
26.1B EUR 0.9 8.5 6.7 6.9
US
Lennar Corp
NYSE:LEN
26.5B USD 0.8 10 7.9 8.2
US
Pultegroup Inc
NYSE:PHM
23.2B USD 1.3 8.8 6.7 6.9
US
NVR Inc
NYSE:NVR
20.3B USD 1.9 14.1 10 10.1
JP
Sekisui House Ltd
TSE:1928
2.3T JPY 0.6 11.4 11.1 12.5
US
Toll Brothers Inc
NYSE:TOL
12.6B USD 1.2 9.4 7.7 8.1
US
TopBuild Corp
NYSE:BLD
12.4B USD 2.4 21.9 13.9 16.4
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
UK
Barratt Redrow PLC
LSE:BTRW
5.5B GBP 1 29.6 8.8 9.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
N
Nagawa Co Ltd
TSE:9663
Average EV/EBITDA: 9.7
13.6
N/A N/A
US
D R Horton Inc
NYSE:DHI
9
9%
1
US
D
DR Horton Inc
XMUN:HO2
6.7
9%
0.7
US
Lennar Corp
NYSE:LEN
7.9
6%
1.3
US
Pultegroup Inc
NYSE:PHM
6.7
-8%
N/A
US
NVR Inc
NYSE:NVR
10
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
11.1
7%
1.6
US
Toll Brothers Inc
NYSE:TOL
7.7
6%
1.3
US
TopBuild Corp
NYSE:BLD
13.9
6%
2.3
UK
Barratt Developments P L C
LSE:BDEV
11.4
-6%
N/A
UK
Barratt Redrow PLC
LSE:BTRW
8.8
18%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
N
Nagawa Co Ltd
TSE:9663
Average EV/EBIT: 10.4
14.2
N/A N/A
US
D R Horton Inc
NYSE:DHI
9.2
8%
1.1
US
D
DR Horton Inc
XMUN:HO2
6.9
8%
0.9
US
Lennar Corp
NYSE:LEN
8.2
0%
N/A
US
Pultegroup Inc
NYSE:PHM
6.9
-8%
N/A
US
NVR Inc
NYSE:NVR
10.1
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
12.5
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
8.1
3%
2.7
US
TopBuild Corp
NYSE:BLD
16.4
4%
4.1
UK
Barratt Developments P L C
LSE:BDEV
12.1
-6%
N/A
UK
Barratt Redrow PLC
LSE:BTRW
9.6
21%
0.5