First Time Loading...

Tanseisha Co Ltd
TSE:9743

Watchlist Manager
Tanseisha Co Ltd Logo
Tanseisha Co Ltd
TSE:9743
Watchlist
Price: 874 JPY 0.69% Market Closed
Updated: Apr 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

81.2B
+7%
Revenue
Growth Rates:
1 Year
+26%
3 Years
+17%
5 Years
-2%
7 Years
+15%
10 Years
+42%
3.9B
+74%
Operating Income
Growth Rates:
1 Year
+530%
3 Years
-23%
5 Years
-23%
7 Years
-1%
10 Years
+88%
2.8B
+78%
Net Income
Growth Rates:
1 Year
+503%
3 Years
-19%
5 Years
-34%
7 Years
+6%
10 Years
+8%

Earnings Waterfall
Tanseisha Co Ltd

Revenue
81.2B JPY
Cost of Revenue
-66.7B JPY
Gross Profit
14.5B JPY
Operating Expenses
-10.6B JPY
Operating Income
3.9B JPY
Other Expenses
-1.1B JPY
Net Income
2.8B JPY

Income Statement
Tanseisha Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024
Revenue
Revenue
57 074
N/A
59 079
+4%
60 140
+2%
61 170
+2%
63 373
+4%
65 588
+3%
65 925
+1%
64 561
-2%
67 612
+5%
68 177
+1%
70 379
+3%
74 375
+6%
70 782
-5%
68 584
-3%
73 147
+7%
71 172
-3%
75 157
+6%
77 854
+4%
75 883
-3%
80 703
+6%
82 677
+2%
80 082
-3%
78 427
-2%
82 159
+5%
81 679
-1%
80 373
-2%
81 700
+2%
75 386
-8%
69 226
-8%
64 908
-6%
59 342
-9%
57 628
-3%
62 714
+9%
64 330
+3%
67 488
+5%
67 058
-1%
64 221
-4%
66 367
+3%
71 486
+8%
75 698
+6%
81 201
+7%
Gross Profit
Cost of Revenue
(47 682)
(48 864)
(49 546)
(50 507)
(52 608)
(54 455)
(54 563)
(53 345)
(55 696)
(56 289)
(58 222)
(61 443)
(58 445)
(56 748)
(60 436)
(58 959)
(61 792)
(63 540)
(62 354)
(66 872)
(68 514)
(66 366)
(64 464)
(66 659)
(66 272)
(64 949)
(65 533)
(60 205)
(55 092)
(52 016)
(48 355)
(46 785)
(51 132)
(52 509)
(55 166)
(55 522)
(53 511)
(55 512)
(59 629)
(63 143)
(66 679)
Gross Profit
9 391
N/A
10 214
+9%
10 593
+4%
10 662
+1%
10 765
+1%
11 132
+3%
11 361
+2%
11 216
-1%
11 916
+6%
11 888
0%
12 157
+2%
12 932
+6%
12 337
-5%
11 836
-4%
12 711
+7%
12 214
-4%
13 365
+9%
14 315
+7%
13 531
-5%
13 832
+2%
14 164
+2%
13 717
-3%
13 963
+2%
15 500
+11%
15 407
-1%
15 424
+0%
16 167
+5%
15 181
-6%
14 134
-7%
12 892
-9%
10 987
-15%
10 843
-1%
11 582
+7%
11 822
+2%
12 322
+4%
11 536
-6%
10 711
-7%
10 855
+1%
11 857
+9%
12 555
+6%
14 522
+16%
Operating Income
Operating Expenses
(7 330)
(7 356)
(7 457)
(7 585)
(8 048)
(8 159)
(8 303)
(8 871)
(8 697)
(8 743)
(8 731)
(8 451)
(8 407)
(8 572)
(8 681)
(8 598)
(8 777)
(8 860)
(9 000)
(9 219)
(9 139)
(9 296)
(9 282)
(9 423)
(9 729)
(9 663)
(9 533)
(9 478)
(9 084)
(9 282)
(9 421)
(9 456)
(9 558)
(9 486)
(9 725)
(10 116)
(10 094)
(10 386)
(10 530)
(10 323)
(10 639)
Selling, General & Administrative
(7 331)
(7 357)
(7 458)
(7 585)
(8 015)
(8 158)
(8 302)
(8 872)
(8 697)
(8 743)
(8 730)
(8 449)
(8 407)
(8 571)
(8 682)
(8 599)
(8 777)
(8 863)
(9 003)
(9 222)
(9 139)
(9 297)
(9 282)
(9 423)
(9 729)
(9 663)
(9 533)
(9 478)
(9 084)
(9 175)
(9 327)
(9 359)
(9 558)
(9 486)
(9 725)
(10 116)
(10 094)
(10 386)
(10 530)
(10 323)
(10 639)
Other Operating Expenses
0
0
0
0
(33)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
3
3
3
(0)
0
0
(0)
(0)
(0)
0
0
(0)
(107)
(94)
(97)
(0)
0
0
0
0
0
0
0
(0)
Operating Income
2 062
N/A
2 859
+39%
3 137
+10%
3 078
-2%
2 717
-12%
2 974
+9%
3 059
+3%
2 345
-23%
3 219
+37%
3 146
-2%
3 427
+9%
4 482
+31%
3 930
-12%
3 263
-17%
4 028
+23%
3 614
-10%
4 588
+27%
5 453
+19%
4 529
-17%
4 611
+2%
5 025
+9%
4 420
-12%
4 681
+6%
6 076
+30%
5 678
-7%
5 760
+1%
6 634
+15%
5 703
-14%
5 050
-11%
3 610
-29%
1 566
-57%
1 387
-11%
2 025
+46%
2 336
+15%
2 597
+11%
1 420
-45%
617
-57%
469
-24%
1 327
+183%
2 232
+68%
3 883
+74%
Pre-Tax Income
Interest Income Expense
5
1
30
25
150
110
106
122
51
100
97
64
54
(7)
0
(15)
139
84
142
452
408
481
418
108
322
190
195
217
53
20
71
36
201
151
123
151
21
9
15
7
62
Non-Reccuring Items
32
32
32
33
33
35
31
30
30
(6)
(2)
(1)
(1)
0
0
0
(10)
0
0
0
(3)
(3)
(3)
(3)
(17)
(55)
(68)
(65)
(161)
0
0
0
(53)
(76)
(72)
(72)
(16)
(1)
(15)
(10)
14
Gain/Loss on Disposition of Assets
0
0
0
0
0
149
149
3 676
3 673
0
0
0
0
0
0
0
0
0
0
0
232
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
146
141
127
156
109
149
141
43
88
3 587
3 593
148
140
149
154
178
118
175
142
153
136
399
434
431
149
199
189
177
183
227
214
190
113
123
141
169
161
183
138
87
52
Pre-Tax Income
2 244
N/A
3 033
+35%
3 326
+10%
3 292
-1%
3 009
-9%
3 418
+14%
3 488
+2%
6 217
+78%
7 061
+14%
6 827
-3%
7 115
+4%
4 693
-34%
4 123
-12%
3 404
-17%
4 182
+23%
3 777
-10%
4 835
+28%
5 713
+18%
4 814
-16%
5 217
+8%
5 798
+11%
5 297
-9%
5 529
+4%
6 612
+20%
6 132
-7%
6 094
-1%
6 951
+14%
6 032
-13%
5 124
-15%
3 858
-25%
1 852
-52%
1 613
-13%
2 285
+42%
2 534
+11%
2 789
+10%
1 668
-40%
783
-53%
660
-16%
1 465
+122%
2 316
+58%
4 012
+73%
Net Income
Tax Provision
322
(63)
(160)
(1 012)
928
565
567
(491)
(2 681)
(2 528)
(2 619)
(1 673)
(1 497)
(1 298)
(1 507)
(1 330)
(1 614)
(1 870)
(1 630)
(1 488)
(1 592)
(1 426)
(1 499)
(2 074)
(2 057)
(2 067)
(2 288)
(2 024)
(1 686)
(1 311)
(725)
(654)
(851)
(867)
(940)
(605)
(323)
(310)
(538)
(760)
(1 240)
Income from Continuing Operations
2 565
2 970
3 166
2 281
3 937
3 982
4 054
5 725
4 380
4 299
4 496
3 020
2 626
2 105
2 674
2 446
3 221
3 843
3 183
3 727
4 206
3 870
4 030
4 538
4 075
4 028
4 662
4 008
3 438
2 547
1 127
960
1 435
1 666
1 849
1 063
460
350
927
1 556
2 771
Net Income (Common)
2 565
N/A
2 970
+16%
3 166
+7%
2 281
-28%
3 937
+73%
3 982
+1%
4 054
+2%
5 725
+41%
4 380
-23%
4 299
-2%
4 496
+5%
3 020
-33%
2 626
-13%
2 105
-20%
2 674
+27%
2 446
-9%
3 221
+32%
3 843
+19%
3 183
-17%
3 727
+17%
4 206
+13%
3 870
-8%
4 030
+4%
4 538
+13%
4 075
-10%
4 028
-1%
4 662
+16%
4 008
-14%
3 438
-14%
2 547
-26%
1 127
-56%
960
-15%
1 435
+49%
1 666
+16%
1 849
+11%
1 063
-43%
460
-57%
350
-24%
927
+165%
1 556
+68%
2 771
+78%
EPS (Diluted)
53.43
N/A
61.87
+16%
65.95
+7%
47.52
-28%
81.81
+72%
82.95
+1%
84.45
+2%
119.27
+41%
91.03
-24%
89.56
-2%
93.66
+5%
62.91
-33%
54.58
-13%
43.85
-20%
55.7
+27%
50.95
-9%
66.96
+31%
80.06
+20%
66.31
-17%
77.72
+17%
87.63
+13%
80.86
-8%
84.45
+4%
95.57
+13%
85.53
-11%
84.7
-1%
97.94
+16%
84.08
-14%
72.19
-14%
53.41
-26%
23.59
-56%
20.15
-15%
30.13
+50%
35.15
+17%
38.96
+11%
22.36
-43%
9.68
-57%
7.33
-24%
19.44
+165%
32.56
+67%
58.06
+78%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.