Watchlist Manager

Watchlist

Price: 1 504 JPY -1.12% Market Closed

Market Cap: ¥72.8B

	Tanseisha Co Ltd TSE:9743	JP
G	Gigastorage Corp TWSE:2406	TW
	PeopleIn Ltd ASX:PPE	AU
	Atomo Diagnostics Ltd ASX:AT1	AU

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Apr-2008	Jul-2008	Oct-2008	Apr-2009	Jul-2009	Oct-2009	Apr-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Jan-2012	Apr-2012	Jul-2012	Oct-2012	Jan-2013	Apr-2013	Jul-2013	Oct-2013	Jan-2014	Apr-2014	Jul-2014	Oct-2014	Jan-2015	Apr-2015	Jul-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Jan-2018	Apr-2018	Jul-2018	Oct-2018	Jan-2019	Apr-2019	Jul-2019	Oct-2019	Jan-2020	Apr-2020	Jul-2020	Oct-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Jan-2024	Apr-2024	Jul-2024	Oct-2024	Jan-2025	Apr-2025	Jul-2025	Oct-2025
Revenue
Interest Expense	12	24	0	25	0	0	11	0	0	16	0	39	0	0	21	0	0	28	54	84	115	117	113	106	94	85	77	74	70	64	64	59	58	54	50	44	38	35	32	0	27	39	36	41	17	0	0	0	10	0	0	0	4	0	6	7	5	0	0	4	5	0	0	0	0	0	0	0	5	0	0	0	0	0	0	0	0	0	0	0
Revenue	31 208 N/A	35 144 +13%	37 006 +5%	39 368 +6%	38 285 -3%	38 984 +2%	37 909 -3%	41 467 +9%	43 975 +6%	44 799 +2%	40 566 -9%	42 027 +4%	44 513 +6%	47 063 +6%	44 507 -5%	40 947 -8%	36 233 -12%	36 196 0%	36 749 +2%	39 564 +8%	53 442 +35%	57 015 +7%	59 294 +4%	55 460 -6%	52 050 -6%	49 333 -5%	47 746 -3%	51 304 +7%	53 571 +4%	56 167 +5%	56 139 0%	55 616 -1%	57 074 +3%	59 079 +4%	60 140 +2%	61 170 +2%	63 373 +4%	65 588 +3%	65 925 +1%	64 561 -2%	67 612 +5%	68 177 +1%	70 379 +3%	74 375 +6%	70 782 -5%	68 584 -3%	73 147 +7%	71 172 -3%	75 157 +6%	77 854 +4%	75 883 -3%	80 703 +6%	82 677 +2%	80 082 -3%	78 427 -2%	82 159 +5%	81 679 -1%	80 373 -2%	81 700 +2%	75 386 -8%	69 226 -8%	64 908 -6%	59 342 -9%	57 628 -3%	62 714 +9%	64 330 +3%	67 488 +5%	67 058 -1%	64 221 -4%	66 367 +3%	71 486 +8%	75 698 +6%	81 201 +7%	84 218 +4%	83 355 -1%	87 143 +5%	91 858 +5%	103 120 +12%	106 877 +4%	110 179 +3%
Gross Profit
Cost of Revenue	(27 336)	(30 674)	(32 282)	(34 512)	(33 438)	(33 984)	(32 842)	(35 844)	(37 726)	(38 387)	(35 113)	(36 484)	(38 434)	(40 511)	(38 308)	(35 450)	(31 440)	(31 208)	(31 941)	(34 427)	(46 352)	(49 860)	(51 564)	(48 067)	(45 159)	(42 270)	(40 778)	(43 437)	(45 480)	(47 631)	(47 576)	(46 966)	(47 682)	(48 864)	(49 546)	(50 507)	(52 608)	(54 455)	(54 563)	(53 345)	(55 696)	(56 289)	(58 222)	(61 443)	(58 445)	(56 748)	(60 436)	(58 959)	(61 792)	(63 540)	(62 354)	(66 872)	(68 514)	(66 366)	(64 464)	(66 659)	(66 272)	(64 949)	(65 533)	(60 205)	(55 092)	(52 016)	(48 355)	(46 785)	(51 132)	(52 509)	(55 166)	(55 522)	(53 511)	(55 512)	(59 629)	(63 143)	(66 679)	(68 778)	(67 936)	(70 488)	(74 794)	(82 899)	(85 746)	(88 028)
Gross Profit	3 872 N/A	4 470 +15%	4 724 +6%	4 856 +3%	4 847 0%	5 000 +3%	5 067 +1%	5 623 +11%	6 249 +11%	6 412 +3%	5 453 -15%	5 544 +2%	6 080 +10%	6 552 +8%	6 198 -5%	5 496 -11%	4 792 -13%	4 986 +4%	4 806 -4%	5 136 +7%	7 090 +38%	7 155 +1%	7 730 +8%	7 393 -4%	6 891 -7%	7 062 +2%	6 966 -1%	7 865 +13%	8 091 +3%	8 535 +5%	8 563 +0%	8 649 +1%	9 392 +9%	10 214 +9%	10 593 +4%	10 662 +1%	10 765 +1%	11 132 +3%	11 361 +2%	11 216 -1%	11 916 +6%	11 888 0%	12 157 +2%	12 932 +6%	12 337 -5%	11 836 -4%	12 711 +7%	12 214 -4%	13 365 +9%	14 315 +7%	13 531 -5%	13 832 +2%	14 164 +2%	13 717 -3%	13 963 +2%	15 500 +11%	15 407 -1%	15 424 +0%	16 167 +5%	15 181 -6%	14 134 -7%	12 892 -9%	10 987 -15%	10 843 -1%	11 582 +7%	11 822 +2%	12 322 +4%	11 536 -6%	10 711 -7%	10 855 +1%	11 857 +9%	12 555 +6%	14 522 +16%	15 440 +6%	15 418 0%	16 654 +8%	17 065 +2%	20 221 +18%	21 131 +4%	22 150 +5%
Operating Income
Operating Expenses	(5 452)	(5 587)	(5 695)	(5 655)	(5 630)	(5 679)	(5 903)	(6 061)	(6 267)	(6 261)	(6 273)	(6 092)	(6 091)	(5 898)	(5 812)	(5 606)	(5 274)	(4 937)	(4 531)	(4 415)	(6 069)	(6 075)	(6 161)	(6 156)	(6 169)	(6 066)	(5 979)	(6 074)	(6 701)	(6 981)	(7 213)	(7 420)	(7 331)	(7 356)	(7 457)	(7 585)	(8 048)	(8 159)	(8 303)	(8 871)	(8 697)	(8 743)	(8 731)	(8 451)	(8 407)	(8 572)	(8 681)	(8 598)	(8 777)	(8 860)	(9 000)	(9 219)	(9 139)	(9 296)	(9 282)	(9 423)	(9 729)	(9 663)	(9 533)	(9 478)	(9 084)	(9 282)	(9 421)	(9 456)	(9 558)	(9 486)	(9 725)	(10 116)	(10 094)	(10 386)	(10 530)	(10 323)	(10 639)	(10 860)	(10 966)	(11 147)	(11 918)	(12 019)	(12 296)	(12 661)
Selling, General & Administrative	(5 452)	(5 587)	(5 695)	(5 655)	(5 631)	(5 679)	(5 903)	(6 060)	(6 267)	(6 260)	(6 272)	(6 092)	(6 092)	(5 899)	(5 812)	(5 606)	(5 273)	(4 936)	(4 530)	(4 416)	(5 988)	(6 076)	(6 162)	(6 156)	(6 116)	(6 067)	(5 980)	(6 075)	(6 701)	(6 981)	(7 213)	(7 420)	(7 331)	(7 357)	(7 458)	(7 585)	(8 015)	(8 158)	(8 302)	(8 872)	(8 697)	(8 743)	(8 730)	(8 449)	(8 407)	(8 571)	(8 682)	(8 599)	(8 777)	(8 863)	(9 003)	(9 222)	(9 139)	(9 297)	(9 282)	(9 423)	(9 729)	(9 663)	(9 533)	(9 478)	(9 084)	(9 175)	(9 327)	(9 359)	(9 558)	(9 486)	(9 725)	(10 116)	(10 094)	(10 386)	(10 530)	(10 323)	(10 639)	(10 859)	(10 966)	(11 147)	(11 829)	(12 018)	(12 295)	(12 659)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(81)	0	0	0	(53)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(88)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(33)	0	0	0	(0)	0	0	0	0	0	0	0	(0)	3	3	3	(0)	0	0	(0)	(0)	(0)	0	0	(0)	(107)	(94)	(97)	(0)	0	0	0	0	0	0	0	(0)	(0)	0	(0)	(0)	(1)	(1)	(2)
Operating Income	(1 580) N/A	(1 117) +29%	(971) +13%	(799) +18%	(783) +2%	(679) +13%	(836) -23%	(438) +48%	(18) +96%	152 N/A	(818) N/A	(547) +33%	(11) +98%	654 N/A	387 -41%	(109) N/A	(481) -341%	51 N/A	277 +443%	722 +161%	1 021 +41%	1 080 +6%	1 569 +45%	1 237 -21%	722 -42%	996 +38%	987 -1%	1 791 +81%	1 391 -22%	1 554 +12%	1 350 -13%	1 230 -9%	2 061 +68%	2 859 +39%	3 137 +10%	3 078 -2%	2 717 -12%	2 974 +9%	3 059 +3%	2 345 -23%	3 219 +37%	3 146 -2%	3 427 +9%	4 482 +31%	3 930 -12%	3 263 -17%	4 028 +23%	3 614 -10%	4 588 +27%	5 453 +19%	4 529 -17%	4 611 +2%	5 025 +9%	4 420 -12%	4 681 +6%	6 076 +30%	5 678 -7%	5 760 +1%	6 634 +15%	5 703 -14%	5 050 -11%	3 610 -29%	1 566 -57%	1 387 -11%	2 025 +46%	2 336 +15%	2 597 +11%	1 420 -45%	617 -57%	469 -24%	1 327 +183%	2 232 +68%	3 883 +74%	4 581 +18%	4 453 -3%	5 508 +24%	5 147 -7%	8 201 +59%	8 835 +8%	9 489 +7%
Pre-Tax Income
Interest Income Expense	62	65	(19)	(94)	(9)	(5)	78	(2)	3	12	11	2	(4)	(11)	(21)	(27)	(56)	(63)	(75)	(69)	(77)	(84)	(80)	(78)	(53)	(38)	(51)	(38)	4	(41)	(34)	4	53	1	30	25	150	110	106	122	51	100	97	64	54	(7)	0	(15)	139	84	142	452	408	481	418	108	322	190	195	217	53	20	71	36	201	151	123	151	21	9	15	7	62	306	331	323	402	176	156	157
Non-Reccuring Items	24	(56)	(3)	(102)	(183)	(238)	(146)	1 449	1 455	1 493	(6)	(43)	(170)	(436)	(581)	(497)	(1 338)	(1 144)	(1 206)	109	(26)	(100)	(10)	9	(41)	26	(5)	(200)	(88)	(84)	(75)	(68)	33	32	32	33	33	35	31	30	30	(6)	(2)	(1)	(1)	0	0	0	(10)	0	0	0	(3)	(3)	(3)	(3)	(17)	(55)	(68)	(65)	(161)	0	0	0	(53)	(76)	(72)	(72)	(16)	(1)	(15)	(10)	14	(70)	(75)	(157)	(232)	(142)	(136)	(52)
Gain/Loss on Disposition of Assets	0	0	(62)	0	0	0	0	0	0	1	1	1	0	0	0	0	0	0	0	0	0	0	(20)	0	(14)	0	0	0	0	0	0	0	0	0	0	0	0	149	149	3 676	3 673	0	0	0	0	0	0	0	0	0	0	0	232	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	50	34	21	14	(10)	70	70	101	60	40	56	64	29	57	101	137	154	73	50	41	106	179	195	168	138	134	158	117	86	146	164	179	96	141	127	156	109	149	141	43	88	3 587	3 593	148	140	149	154	178	118	175	142	153	136	399	434	431	149	199	189	177	183	227	214	190	113	123	141	169	161	183	138	87	52	109	141	168	147	66	44	(120)
Pre-Tax Income	(1 443) N/A	(1 075) +26%	(1 034) +4%	(981) +5%	(985) 0%	(852) +14%	(834) +2%	1 110 N/A	1 500 +35%	1 698 +13%	(757) N/A	(524) +31%	(158) +70%	263 N/A	(115) N/A	(498) -333%	(1 723) -246%	(1 083) +37%	(955) +12%	802 N/A	1 024 +28%	1 075 +5%	1 655 +54%	1 336 -19%	752 -44%	1 118 +49%	1 090 -3%	1 671 +53%	1 393 -17%	1 575 +13%	1 404 -11%	1 344 -4%	2 243 +67%	3 033 +35%	3 326 +10%	3 292 -1%	3 009 -9%	3 418 +14%	3 488 +2%	6 217 +78%	7 061 +14%	6 827 -3%	7 115 +4%	4 693 -34%	4 123 -12%	3 404 -17%	4 182 +23%	3 777 -10%	4 835 +28%	5 713 +18%	4 814 -16%	5 217 +8%	5 798 +11%	5 297 -9%	5 529 +4%	6 612 +20%	6 132 -7%	6 094 -1%	6 951 +14%	6 032 -13%	5 124 -15%	3 858 -25%	1 852 -52%	1 613 -13%	2 285 +42%	2 534 +11%	2 789 +10%	1 668 -40%	783 -53%	660 -16%	1 465 +122%	2 316 +58%	4 012 +73%	4 927 +23%	4 849 -2%	5 842 +20%	5 464 -6%	8 301 +52%	8 899 +7%	9 474 +6%
Net Income
Tax Provision	422	350	351	241	271	111	153	(680)	(715)	(791)	230	59	(13)	(271)	(44)	(726)	(664)	(676)	(128)	(152)	(212)	(209)	(223)	(227)	(179)	(196)	(219)	(214)	(244)	(325)	(286)	345	322	(63)	(160)	(1 012)	928	565	567	(491)	(2 681)	(2 528)	(2 619)	(1 673)	(1 497)	(1 298)	(1 507)	(1 330)	(1 614)	(1 870)	(1 630)	(1 488)	(1 592)	(1 426)	(1 499)	(2 074)	(2 057)	(2 067)	(2 288)	(2 024)	(1 686)	(1 311)	(725)	(654)	(851)	(867)	(940)	(605)	(323)	(310)	(538)	(760)	(1 240)	(1 545)	(1 520)	(1 859)	(1 588)	(2 475)	(2 676)	(2 864)
Income from Continuing Operations	(1 022)	(725)	(683)	(740)	(714)	(741)	(681)	430	785	907	(527)	(465)	(171)	(7)	(158)	(1 222)	(2 387)	(1 759)	(1 085)	649	812	865	1 432	1 109	573	922	871	1 457	1 150	1 250	1 118	1 688	2 565	2 970	3 166	2 281	3 937	3 982	4 054	5 725	4 380	4 299	4 496	3 020	2 626	2 105	2 674	2 446	3 221	3 843	3 183	3 727	4 206	3 870	4 030	4 538	4 075	4 028	4 662	4 008	3 438	2 547	1 127	960	1 435	1 666	1 849	1 063	460	350	927	1 556	2 771	3 381	3 329	3 983	3 876	5 826	6 223	6 610
Income to Minority Interest	2	(3)	(4)	(7)	(6)	(2)	2	3	1	1	2	5	4	4	6	13	12	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	(1 023) N/A	(731) +29%	(686) +6%	(748) -9%	(719) +4%	(747) -4%	(681) +9%	429 N/A	785 +83%	907 +16%	(527) N/A	(461) +13%	(168) +64%	(3) +98%	(152) -4 967%	(1 209) -695%	(2 375) -96%	(1 751) +26%	(1 085) +38%	649 N/A	812 +25%	865 +7%	1 432 +66%	1 109 -23%	573 -48%	922 +61%	871 -6%	1 457 +67%	1 150 -21%	1 250 +9%	1 118 -11%	1 688 +51%	2 565 +52%	2 970 +16%	3 166 +7%	2 281 -28%	3 937 +73%	3 982 +1%	4 054 +2%	5 725 +41%	4 380 -23%	4 299 -2%	4 496 +5%	3 020 -33%	2 626 -13%	2 105 -20%	2 674 +27%	2 446 -9%	3 221 +32%	3 843 +19%	3 183 -17%	3 727 +17%	4 206 +13%	3 870 -8%	4 030 +4%	4 538 +13%	4 075 -10%	4 028 -1%	4 662 +16%	4 008 -14%	3 438 -14%	2 547 -26%	1 127 -56%	960 -15%	1 435 +49%	1 666 +16%	1 849 +11%	1 063 -43%	460 -57%	350 -24%	927 +165%	1 556 +68%	2 771 +78%	3 381 +22%	3 329 -2%	3 983 +20%	3 876 -3%	5 826 +50%	6 222 +7%	6 610 +6%
EPS (Diluted)	-23.79 N/A	-16.61 +30%	-15.95 +4%	-17.38 -9%	-16.34 +6%	-17.37 -6%	-15.13 +13%	8.75 N/A	16.35 +87%	18.89 +16%	-10.75 N/A	-9.6 +11%	-3.42 +64%	-0.08 +98%	-3.18 -3 875%	-24.67 -676%	-49.47 -101%	-36.47 +26%	-22.14 +39%	13.52 N/A	16.91 +25%	18.02 +7%	29.83 +66%	23.1 -23%	11.93 -48%	19.2 +61%	18.14 -6%	30.35 +67%	23.95 -21%	26.04 +9%	23.29 -11%	35.16 +51%	53.43 +52%	61.87 +16%	65.95 +7%	47.52 -28%	81.81 +72%	82.95 +1%	84.45 +2%	119.27 +41%	91.03 -24%	89.56 -2%	93.66 +5%	62.91 -33%	54.58 -13%	43.85 -20%	55.7 +27%	50.95 -9%	66.96 +31%	80.06 +20%	66.31 -17%	77.72 +17%	87.63 +13%	80.86 -8%	84.45 +4%	95.57 +13%	85.53 -11%	84.7 -1%	97.94 +16%	84.08 -14%	72.19 -14%	53.41 -26%	23.59 -56%	20.15 -15%	30.13 +50%	35.15 +17%	38.96 +11%	22.36 -43%	9.68 -57%	7.33 -24%	19.44 +165%	32.56 +67%	58.06 +78%	71.12 +22%	70.85 0%	84.66 +19%	82.16 -3%	123.55 +50%	131.82 +7%	139.91 +6%

Income Statement Balance Sheet Cash Flow Statement

Tanseisha Co Ltd
TSE:9743

Income Statement

Earnings Waterfall
Tanseisha Co Ltd

Income Statement
Tanseisha Co Ltd

See Also

Company

Help

Tools

Stocks

Tanseisha Co Ltd TSE:9743

Income Statement

Earnings Waterfall Tanseisha Co Ltd

Income Statement Tanseisha Co Ltd

See Also

Company

Help

Tools

Stocks

Tanseisha Co Ltd
TSE:9743

Earnings Waterfall
Tanseisha Co Ltd

Income Statement
Tanseisha Co Ltd