Tanseisha Co Ltd
TSE:9743

Watchlist Manager
Tanseisha Co Ltd Logo
Tanseisha Co Ltd
TSE:9743
Watchlist
Price: 1 590 JPY 1.47% Market Closed
Market Cap: 77B JPY

Relative Value

The Relative Value of one Tanseisha Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 590 JPY, Tanseisha Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Tanseisha Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
69
Median 3Y
0.5
Median 5Y
0.6
Industry
1.3
Forward
0.7
vs History
73
vs Industry
44
Median 3Y
13.2
Median 5Y
15.3
Industry
18.5
Forward
13.2
vs History
41
vs Industry
8
Median 3Y
15.8
Median 5Y
13.2
Industry
12.6
vs History
42
vs Industry
14
Median 3Y
18
Median 5Y
15.1
Industry
16.9
vs History
1
vs Industry
59
Median 3Y
1.4
Median 5Y
1.3
Industry
2.5
vs History
1
vs Industry
73
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
Forward
0.6
vs History
1
vs Industry
53
Median 3Y
1.7
Median 5Y
1.7
Industry
3.3
vs History
50
vs Industry
50
Median 3Y
5.7
Median 5Y
6.3
Industry
9.8
Forward
10.6
vs History
50
vs Industry
55
Median 3Y
5.9
Median 5Y
6.5
Industry
12.3
vs History
20
vs Industry
11
Median 3Y
9.7
Median 5Y
7.8
Industry
11.8
vs History
22
vs Industry
9
Median 3Y
10.6
Median 5Y
8.2
Industry
13.8
vs History
1
vs Industry
50
Median 3Y
1.1
Median 5Y
1.1
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Tanseisha Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tanseisha Co Ltd
TSE:9743
75.1B JPY 0.7 11.4 6.4 6.5
UK
Relx PLC
LSE:REL
56.3B GBP 5.9 29.3 17 21.5
CA
Thomson Reuters Corp
TSX:TRI
79.1B CAD 7.8 32.8 19.1 27.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.8 27.1 40.6
IE
Experian PLC
LSE:EXPN
31.3B GBP 5.3 31.1 161.4 228.4
US
Verisk Analytics Inc
NASDAQ:VRSK
30.5B USD 10.1 33.1 18.9 23.4
US
CoStar Group Inc
NASDAQ:CSGP
28.3B USD 9.3 1 393.8 195.1 -337.3
US
Equifax Inc
NYSE:EFX
25.7B USD 4.3 39 15.5 24.7
US
Leidos Holdings Inc
NYSE:LDOS
25B USD 1.4 17.8 12.3 14
NL
Wolters Kluwer NV
AEX:WKL
21.1B EUR 3.5 18.8 12.5 16.4
CH
SGS SA
SIX:SGSN
18B CHF 2.6 28.7 20.9 20.9
P/E Multiple
Earnings Growth PEG
JP
Tanseisha Co Ltd
TSE:9743
Average P/E: 152
11.4
16%
0.7
UK
Relx PLC
LSE:REL
29.3
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
32.8
1%
32.8
UK
I
IHS Markit Ltd
F:0M3
36.8
N/A N/A
IE
Experian PLC
LSE:EXPN
31.1
21%
1.5
US
Verisk Analytics Inc
NASDAQ:VRSK
33.1
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 393.8
83%
16.8
US
Equifax Inc
NYSE:EFX
39
30%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
17.8
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
18.8
11%
1.7
CH
SGS SA
SIX:SGSN
28.7
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Tanseisha Co Ltd
TSE:9743
Average EV/EBITDA: 46
6.4
N/A N/A
UK
Relx PLC
LSE:REL
17
8%
2.1
CA
Thomson Reuters Corp
TSX:TRI
19.1
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27.1
N/A N/A
IE
Experian PLC
LSE:EXPN
161.4
10%
16.1
US
Verisk Analytics Inc
NASDAQ:VRSK
18.9
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
195.1
95%
2.1
US
Equifax Inc
NYSE:EFX
15.5
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.3
6%
2
NL
Wolters Kluwer NV
AEX:WKL
12.5
7%
1.8
CH
SGS SA
SIX:SGSN
20.9
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Tanseisha Co Ltd
TSE:9743
Average EV/EBIT: 42.4
6.5
N/A N/A
UK
Relx PLC
LSE:REL
21.5
12%
1.8
CA
Thomson Reuters Corp
TSX:TRI
27.1
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.6
N/A N/A
IE
Experian PLC
LSE:EXPN
228.4
14%
16.3
US
Verisk Analytics Inc
NASDAQ:VRSK
23.4
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -337.3
406%
N/A
US
Equifax Inc
NYSE:EFX
24.7
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
14
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
16.4
9%
1.8
CH
SGS SA
SIX:SGSN
20.9
13%
1.6