Tanseisha Co Ltd
TSE:9743
Intrinsic Value
TANSEISHA Co., Ltd. engages in the research, planning, design, layout, construction, production and operation of commercial, public, cultural, business and event spaces. [ Read More ]
The intrinsic value of one Tanseisha Co Ltd stock under the Base Case scenario is 1 359.16 JPY. Compared to the current market price of 871 JPY, Tanseisha Co Ltd is Undervalued by 36%.
Valuation Backtest
Tanseisha Co Ltd
Run backtest to discover the historical profit from buying and selling Tanseisha Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Tanseisha Co Ltd
Current Assets | 42.1B |
Cash & Short-Term Investments | 18.1B |
Receivables | 21.7B |
Other Current Assets | 2.3B |
Non-Current Assets | 8.6B |
Long-Term Investments | 2.8B |
PP&E | 588.3m |
Intangibles | 243.3m |
Other Non-Current Assets | 4.9B |
Current Liabilities | 18.1B |
Accounts Payable | 11B |
Accrued Liabilities | 1.3B |
Other Current Liabilities | 5.8B |
Non-Current Liabilities | 966.5m |
Other Non-Current Liabilities | 966.5m |
Earnings Waterfall
Tanseisha Co Ltd
Revenue
|
81.2B
JPY
|
Cost of Revenue
|
-66.7B
JPY
|
Gross Profit
|
14.5B
JPY
|
Operating Expenses
|
-10.6B
JPY
|
Operating Income
|
3.9B
JPY
|
Other Expenses
|
-1.1B
JPY
|
Net Income
|
2.8B
JPY
|
Free Cash Flow Analysis
Tanseisha Co Ltd
Profitability Score
Profitability Due Diligence
Tanseisha Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Tanseisha Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tanseisha Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Tanseisha Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tanseisha Co Ltd
According to Wall Street analysts, the average 1-year price target for Tanseisha Co Ltd is 918 JPY with a low forecast of 909 JPY and a high forecast of 945 JPY.
Shareholder Return
Price
Tanseisha Co Ltd
Average Annual Return | -7.83% |
Standard Deviation of Annual Returns | 19.77% |
Max Drawdown | -58% |
Market Capitalization | 41.7B JPY |
Shares Outstanding | 47 786 770 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
TANSEISHA Co., Ltd. engages in the research, planning, design, layout, construction, production and operation of commercial, public, cultural, business and event spaces. The company is headquartered in Minato-Ku, Tokyo-To. is a Japan-based company mainly engaged in the research, planning, design, layout, production, construction and operation of commercial, public, hospitality, cultural, business and event spaces. The firm operates through three business segments. Commercial and Other Facilities segment is engaged in the the design of department stores, specialty stores, restaurants and other general commercial facilities, the interiors of offices, hotels and other facilities, and the design, consulting and construction of exhibitions. The Chain Store segment is engaged in the planning, design and construction related to interior of casual wear and fast food chain-type stores. Cultural Facilities segment is engaged in the museum and science museum exhibitions related business. The company is also engaged in the operation and management of commercial facilities, rental and sale of office equipment, and dispatch of workers.
Contact
IPO
Employees
Officers
The intrinsic value of one Tanseisha Co Ltd stock under the Base Case scenario is 1 359.16 JPY.
Compared to the current market price of 871 JPY, Tanseisha Co Ltd is Undervalued by 36%.