Konami Holdings Corp
TSE:9766
Balance Sheet
Balance Sheet Decomposition
Konami Holdings Corp
Current Assets | 310.6B |
Cash & Short-Term Investments | 238.3B |
Receivables | 44.6B |
Other Current Assets | 27.7B |
Non-Current Assets | 268B |
Long-Term Investments | 20.5B |
PP&E | 153.8B |
Intangibles | 60B |
Other Non-Current Assets | 33.6B |
Current Liabilities | 77.5B |
Accounts Payable | 37.8B |
Other Current Liabilities | 39.7B |
Non-Current Liabilities | 93.5B |
Long-Term Debt | 59.9B |
Other Non-Current Liabilities | 33.7B |
Balance Sheet
Konami Holdings Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
50 024
|
58 906
|
112 487
|
132 840
|
151 077
|
153 336
|
131 432
|
202 430
|
250 711
|
219 263
|
|
Cash Equivalents |
50 024
|
58 906
|
112 487
|
132 840
|
151 077
|
153 336
|
131 432
|
202 430
|
250 711
|
219 263
|
|
Total Receivables |
29 069
|
32 870
|
25 291
|
26 791
|
26 757
|
32 705
|
31 818
|
44 344
|
30 497
|
48 762
|
|
Accounts Receivables |
29 069
|
30 008
|
22 289
|
25 294
|
25 464
|
31 485
|
28 290
|
30 657
|
28 265
|
38 126
|
|
Other Receivables |
0
|
2 862
|
3 002
|
1 497
|
1 293
|
1 220
|
3 528
|
13 687
|
2 232
|
10 636
|
|
Inventory |
30 229
|
12 844
|
9 170
|
7 430
|
6 840
|
8 315
|
10 000
|
10 391
|
8 957
|
12 705
|
|
Other Current Assets |
30 336
|
11 753
|
7 287
|
7 887
|
10 998
|
13 365
|
14 493
|
9 516
|
9 461
|
9 311
|
|
Total Current Assets |
139 658
|
116 373
|
154 235
|
174 948
|
195 672
|
207 721
|
187 743
|
266 681
|
299 626
|
290 041
|
|
PP&E Net |
80 213
|
79 261
|
80 264
|
75 598
|
79 077
|
82 241
|
116 631
|
106 025
|
138 869
|
155 788
|
|
PP&E Gross |
80 213
|
79 261
|
80 264
|
75 598
|
79 077
|
82 241
|
116 631
|
106 025
|
138 869
|
155 788
|
|
Accumulated Depreciation |
62 130
|
103 908
|
102 081
|
101 793
|
101 872
|
104 140
|
120 043
|
133 753
|
136 247
|
138 833
|
|
Intangible Assets |
39 279
|
43 100
|
21 570
|
16 877
|
19 002
|
20 189
|
18 984
|
21 250
|
29 759
|
33 853
|
|
Goodwill |
19 947
|
17 937
|
17 900
|
17 897
|
17 868
|
17 891
|
15 439
|
15 563
|
15 633
|
15 700
|
|
Long-Term Investments |
2 767
|
26 627
|
26 708
|
25 160
|
25 612
|
25 271
|
52 841
|
51 052
|
18 461
|
18 240
|
|
Other Long-Term Assets |
38 387
|
28 294
|
27 510
|
26 664
|
25 877
|
24 724
|
27 496
|
28 435
|
26 265
|
33 601
|
|
Other Assets |
19 947
|
17 937
|
17 900
|
17 897
|
17 868
|
17 891
|
15 439
|
15 563
|
15 633
|
15 700
|
|
Total Assets |
320 251
N/A
|
311 592
-3%
|
328 187
+5%
|
337 144
+3%
|
363 108
+8%
|
378 037
+4%
|
419 134
+11%
|
489 006
+17%
|
528 613
+8%
|
547 223
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
10 480
|
10 966
|
8 381
|
8 330
|
10 627
|
12 858
|
10 934
|
9 985
|
12 415
|
13 691
|
|
Accrued Liabilities |
18 208
|
14 592
|
14 789
|
15 623
|
18 717
|
15 392
|
17 714
|
19 639
|
18 526
|
20 631
|
|
Short-Term Debt |
6 458
|
0
|
0
|
0
|
0
|
0
|
28 265
|
5 535
|
0
|
0
|
|
Current Portion of Long-Term Debt |
2 078
|
6 009
|
10 947
|
12 397
|
13 693
|
12 685
|
12 187
|
0
|
8 377
|
0
|
|
Other Current Liabilities |
8 104
|
20 032
|
27 376
|
20 496
|
26 253
|
29 896
|
27 666
|
44 701
|
43 269
|
40 772
|
|
Total Current Liabilities |
45 328
|
51 599
|
61 493
|
56 846
|
69 290
|
70 831
|
96 766
|
79 860
|
82 587
|
75 094
|
|
Long-Term Debt |
35 487
|
33 391
|
41 065
|
34 311
|
27 848
|
19 725
|
9 855
|
69 640
|
59 775
|
59 819
|
|
Deferred Income Tax |
3 052
|
0
|
280
|
0
|
0
|
0
|
886
|
1 332
|
770
|
1 141
|
|
Minority Interest |
659
|
710
|
725
|
751
|
757
|
777
|
802
|
815
|
15
|
15
|
|
Other Liabilities |
10 592
|
7 395
|
11 874
|
10 795
|
11 431
|
11 077
|
42 684
|
38 632
|
37 405
|
34 890
|
|
Total Liabilities |
95 118
N/A
|
93 803
-1%
|
115 437
+23%
|
102 703
-11%
|
109 326
+6%
|
102 410
-6%
|
150 993
+47%
|
190 279
+26%
|
180 552
-5%
|
170 959
-5%
|
|
Equity | |||||||||||
Common Stock |
47 399
|
47 399
|
47 399
|
47 399
|
47 399
|
47 399
|
47 399
|
47 399
|
47 399
|
47 399
|
|
Retained Earnings |
112 104
|
102 474
|
109 802
|
131 763
|
152 668
|
173 544
|
174 268
|
202 599
|
245 802
|
260 435
|
|
Additional Paid In Capital |
74 175
|
74 175
|
74 426
|
74 426
|
74 426
|
74 426
|
74 399
|
74 399
|
75 027
|
78 144
|
|
Unrealized Security Profit/Loss |
75
|
75
|
0
|
112
|
178
|
0
|
0
|
96
|
238
|
513
|
|
Treasury Stock |
11 264
|
11 271
|
0
|
21 304
|
21 321
|
21 325
|
27 836
|
27 843
|
26 868
|
21 594
|
|
Other Equity |
2 644
|
4 873
|
2 297
|
2 045
|
432
|
1 583
|
89
|
2 077
|
6 939
|
11 367
|
|
Total Equity |
225 133
N/A
|
217 789
-3%
|
212 750
-2%
|
234 441
+10%
|
253 782
+8%
|
275 627
+9%
|
268 141
-3%
|
298 727
+11%
|
348 061
+17%
|
376 264
+8%
|
|
Total Liabilities & Equity |
320 251
N/A
|
311 592
-3%
|
328 187
+5%
|
337 144
+3%
|
363 108
+8%
|
378 037
+4%
|
419 134
+11%
|
489 006
+17%
|
528 613
+8%
|
547 223
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
139
|
139
|
135
|
135
|
135
|
135
|
133
|
133
|
134
|
136
|