Konami Holdings Corp
TSE:9766

Watchlist Manager
Konami Holdings Corp Logo
Konami Holdings Corp
TSE:9766
Watchlist
Price: 21 780 JPY -0.86% Market Closed
Market Cap: 3T JPY
Have any thoughts about
Konami Holdings Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one Konami Holdings Corp stock under the Base Case scenario is 10 497.11 JPY. Compared to the current market price of 21 780 JPY, Konami Holdings Corp is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10 497.11 JPY
Overvaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

7
P/S
P/S
Price to Sales
7
vs History
0
vs Industry
14
Median 3Y
3.5
Median 5Y
3.2
Industry
1.5
Forward
6.2
More Details
39.5
P/E
P/E
Price to Earnings
39.5
vs History
0
vs Industry
15
Median 3Y
25
Median 5Y
24.2
Industry
18.3
Forward
32
More Details
25.8
P/OCF
P/OCF
Price to OCF
25.8
vs History
1
vs Industry
18
Median 3Y
16.9
Median 5Y
13.3
Industry
11.2
More Details
73.9
P/FCFE
P/FCFE
Price to FCFE
73.9
vs History
4
vs Industry
12
Median 3Y
31.5
Median 5Y
19.4
Industry
15.7
More Details
6.1
P/B
P/B
Price to Book Value
6.1
vs History
0
vs Industry
12
Median 3Y
3
Median 5Y
2.7
Industry
1.8
More Details
6.4
EV/S
EV/S
Enterprise Value to Sales
6.4
vs History
0
vs Industry
16
Median 3Y
3
Median 5Y
2.7
Industry
1.6
Forward
5.7
More Details
13.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.6
vs History
0
vs Industry
16
Median 3Y
7
Median 5Y
6.4
Industry
3.5
More Details
20.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.7
vs History
0
vs Industry
18
Median 3Y
11.4
Median 5Y
9.7
Industry
9
Forward
17.4
More Details
26.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
26.5
vs History
0
vs Industry
18
Median 3Y
14.7
Median 5Y
13.4
Industry
12.7
More Details
23.5
EV/OCF
EV/OCF
Enterprise Value to OCF
23.5
vs History
1
vs Industry
18
Median 3Y
14.1
Median 5Y
11.1
Industry
10.8
More Details
56.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
56.5
vs History
9
vs Industry
13
Median 3Y
25.4
Median 5Y
16.5
Industry
13.3
More Details
8.3
EV/IC
EV/IC
Enterprise Value to IC
8.3
vs History
0
vs Industry
9
Median 3Y
3.4
Median 5Y
2.9
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Konami Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Konami Holdings Corp
TSE:9766
3T JPY 7 39.5 20.7 26.5
JP
Nintendo Co Ltd
TSE:7974
14.8T JPY 12.7 53.2 42.8 45.2
SG
Sea Ltd
NYSE:SE
90.6B USD 5.1 104.1 61.4 84.3
CN
NetEase Inc
NASDAQ:NTES
82.9B USD 5.5 18.4 13.4 14.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
69.2B USD 18 -78.6 -85.5 -66.4
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
42.2B USD 7.5 -9.4 64.5 -89.1
US
Electronic Arts Inc
NASDAQ:EA
37.9B USD 5.1 33.8 19.2 23.6
JP
Nexon Co Ltd
TSE:3659
2.3T JPY 5.1 18.4 11.6 12.5
JP
Capcom Co Ltd
TSE:9697
2T JPY 11.6 40.7 25.7 27.5
JP
Konami Group Corp
XMUN:KOA
11.1B EUR 4.4 25 12.3 15.8
P/E Multiple
Earnings Growth PEG
JP
Konami Holdings Corp
TSE:9766
Average P/E: 40.8
39.5
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
53.2
N/A N/A
SG
Sea Ltd
NYSE:SE
104.1
98%
1.1
CN
NetEase Inc
NASDAQ:NTES
18.4
16%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -78.6 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
33.8
32%
1.1
JP
N
Nexon Co Ltd
TSE:3659
18.4
-4%
N/A
JP
Capcom Co Ltd
TSE:9697
40.7
N/A N/A
JP
K
Konami Group Corp
XMUN:KOA
25
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Konami Holdings Corp
TSE:9766
Average EV/EBITDA: 29.6
20.7
13%
1.6
JP
Nintendo Co Ltd
TSE:7974
42.8
34%
1.3
SG
Sea Ltd
NYSE:SE
61.4
77%
0.8
CN
NetEase Inc
NASDAQ:NTES
13.4
14%
1
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -85.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
64.5
56%
1.2
US
Electronic Arts Inc
NASDAQ:EA
19.2
19%
1
JP
N
Nexon Co Ltd
TSE:3659
11.6
1%
11.6
JP
Capcom Co Ltd
TSE:9697
25.7
13%
2
JP
K
Konami Group Corp
XMUN:KOA
12.3
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Konami Holdings Corp
TSE:9766
Average EV/EBIT: 31
26.5
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
45.2
N/A N/A
SG
Sea Ltd
NYSE:SE
84.3
92%
0.9
CN
NetEase Inc
NASDAQ:NTES
14.3
16%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -66.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -89.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
23.6
23%
1
JP
N
Nexon Co Ltd
TSE:3659
12.5
N/A N/A
JP
Capcom Co Ltd
TSE:9697
27.5
N/A N/A
JP
K
Konami Group Corp
XMUN:KOA
15.8
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.