Konami Holdings Corp
TSE:9766

Watchlist Manager
Konami Holdings Corp Logo
Konami Holdings Corp
TSE:9766
Watchlist
Price: 20 910 JPY -2.01% Market Closed
Market Cap: ¥3T

Relative Value

The Relative Value of one Konami Holdings Corp stock under the Base Case scenario is 11 574.85 JPY. Compared to the current market price of 20 910 JPY, Konami Holdings Corp is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11 574.85 JPY
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Konami Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Konami Holdings Corp
TSE:9766
2.8T JPY 6.1 33.4 17.4 22.4
CN
NetEase Inc
NASDAQ:NTES
85.1B USD 5.3 16.3 83.6 88.9
JP
Nintendo Co Ltd
TSE:7974
12.1T JPY 6.6 31.3 30.9 32.5
SG
Sea Ltd
NYSE:SE
74.6B USD 3.6 52.7 41.2 41.2
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
51.3B USD 11.4 -52.7 -54.4 -44
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.4 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.2B USD 7.2 -11.2 52.3 -124
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.9 30.1 21.3 23.3
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
140.6B CNY 4.1 37.3 23.4 23.4
CN
Bilibili Inc
NASDAQ:BILI
14.3B USD 3.4 129.5 184.6 802.5
P/E Multiple
Earnings Growth PEG
JP
Konami Holdings Corp
TSE:9766
Average P/E: 46.9
33.4
21%
1.6
CN
NetEase Inc
NASDAQ:NTES
16.3
17%
1
JP
Nintendo Co Ltd
TSE:7974
31.3
31%
1
SG
Sea Ltd
NYSE:SE
52.7
97%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -52.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.4
32%
1.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.2 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
30.1
2%
15.1
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
37.3
103%
0.4
CN
Bilibili Inc
NASDAQ:BILI
129.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Konami Holdings Corp
TSE:9766
Average EV/EBITDA: 51.2
17.4
15%
1.2
CN
NetEase Inc
NASDAQ:NTES
83.6
16%
5.2
JP
Nintendo Co Ltd
TSE:7974
30.9
36%
0.9
SG
Sea Ltd
NYSE:SE
41.2
75%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -54.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
19%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
52.3
59%
0.9
JP
N
Nexon Co Ltd
TSE:3659
21.3
7%
3
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.4
54%
0.4
CN
Bilibili Inc
NASDAQ:BILI
184.6
74%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Konami Holdings Corp
TSE:9766
Average EV/EBIT: 122.7
22.4
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
88.9
16%
5.6
JP
Nintendo Co Ltd
TSE:7974
32.5
N/A N/A
SG
Sea Ltd
NYSE:SE
41.2
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -44 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
25%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -124 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
23.3
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.4
48%
0.5
CN
Bilibili Inc
NASDAQ:BILI
802.5
N/A N/A