DMS Inc
TSE:9782
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (2.9), the stock would be worth ¥481.39 (84% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18.8 | ¥3 075 |
0%
|
| 3-Year Average | 2.9 | ¥481.39 |
-84%
|
| 5-Year Average | 6.4 | ¥1 049.95 |
-66%
|
| Industry Average | 22.6 | ¥3 690.25 |
+20%
|
| Country Average | 22.4 | ¥3 649.8 |
+19%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
D
|
DMS Inc
TSE:9782
|
16.7B JPY | 18.8 | 17.7 | |
| US |
|
News Corp
NASDAQ:NWSA
|
14.6B USD | 26.1 | 12.7 | |
| US |
|
New York Times Co
NYSE:NYT
|
12.7B USD | 23.1 | 37 | |
| UK |
|
Pearson PLC
LSE:PSON
|
7.1B GBP | 16.3 | 21.2 | |
| NO |
|
Schibsted ASA
OSE:SCHA
|
78B NOK | -30.6 | 6 | |
| DE |
|
Springer Nature AG & Co KgaA
XETRA:SPG
|
3.9B EUR | 47.7 | 11 | |
| ZA |
C
|
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
|
4.6B ZAR | 8.5 | 7.8 | |
| CN |
|
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
|
24B CNY | 18.3 | 13.4 | |
| JP |
|
Kadokawa Corp
TSE:9468
|
531.7B JPY | -37.5 | 237.9 | |
| CN |
|
China Literature Ltd
HKEX:772
|
25.1B HKD | 35.5 | -28.1 | |
| CN |
|
People.cn Co Ltd
SSE:603000
|
21B CNY | 57 | 112.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
DMS Inc
Glance View
DMS, Inc. engages in the provision of mailing services, sales promotions, and events management services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 321 full-time employees. The firm has five business segments. The Direct Mail segment is engaged in the provision of mailing services such as mail planning and production, information processing, encapsulation, shipping and follow-up services. The Logistics segment is engaged in the shipment of mail-order products, the delivery of campaign prizes, and the storage and shipment of promotional items and supplies. The Sales Promotion segment is engaged in the planning and production of promotion advertising such as information magazines, catalogs and Internet advertising, and telemarketing and Web marketing business. The Event segment is engaged in the planning and operation of events such as sports events and cultural events. The Leasing segment is engaged in the leasing of owned real estate. The firm is also engaged in the mass media advertising business, and the sale of home electrical appliances.
