Yoshinoya Holdings Co Ltd
TSE:9861

Watchlist Manager
Yoshinoya Holdings Co Ltd Logo
Yoshinoya Holdings Co Ltd
TSE:9861
Watchlist
Price: 3 408 JPY 0.32% Market Closed
Market Cap: ¥222B

Balance Sheet

Balance Sheet Decomposition
Yoshinoya Holdings Co Ltd

Balance Sheet
Yoshinoya Holdings Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Feb-2003 Feb-2004 Feb-2005 Feb-2006 Feb-2007 Feb-2008 Feb-2009 Feb-2010 Feb-2011 Feb-2012 Feb-2013 Feb-2014 Feb-2015 Feb-2016 Feb-2017 Feb-2018 Feb-2019 Feb-2020 Feb-2021 Feb-2022 Feb-2023 Feb-2024 Feb-2025 Feb-2026
Assets
Cash & Cash Equivalents
27 196
23 764
25 808
26 264
25 994
23 791
19 981
14 087
15 576
17 299
14 244
18 174
27 087
21 287
25 474
21 913
16 971
22 604
37 900
35 179
24 234
27 346
20 571
21 638
Cash Equivalents
27 196
23 764
25 808
26 264
25 994
23 791
19 981
14 087
15 576
17 299
14 244
18 174
27 087
21 287
25 474
21 913
16 971
22 604
37 900
35 179
24 234
27 346
20 571
21 638
Short-Term Investments
0
0
19
0
501
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
4 155
3 784
3 437
3 495
3 836
4 085
4 386
3 944
3 672
3 222
2 752
3 409
4 018
3 360
3 726
5 760
5 822
7 997
6 374
5 655
5 965
4 865
5 603
6 584
Accounts Receivables
4 155
3 784
3 437
3 495
3 836
4 085
4 386
3 944
3 672
3 222
2 752
3 409
4 018
3 360
3 726
5 760
5 822
7 997
6 374
5 655
5 965
4 865
5 603
6 584
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Inventory
4 050
2 432
2 853
4 732
6 169
7 191
4 596
8 501
4 100
3 631
4 587
5 749
5 140
8 839
5 771
5 743
6 345
6 985
7 125
6 015
7 387
7 463
7 266
8 866
Other Current Assets
1 684
3 749
2 299
2 039
2 084
2 508
3 234
3 469
3 008
2 652
2 659
2 747
3 258
3 498
3 629
3 708
4 286
3 717
5 746
2 882
6 077
4 077
4 861
4 783
Total Current Assets
37 085
33 729
34 416
36 530
38 584
37 575
32 197
30 001
26 356
26 804
24 242
30 079
39 503
36 984
38 600
37 124
33 424
41 303
57 145
49 731
43 663
43 751
38 301
41 871
PP&E Net
38 297
31 110
28 672
28 585
29 654
32 680
40 907
39 765
39 999
38 851
38 737
38 236
39 857
44 521
45 178
46 611
46 234
51 595
42 396
34 798
39 125
44 965
55 723
58 849
PP&E Gross
38 297
31 110
28 672
28 585
29 654
32 680
40 907
39 765
39 999
38 851
38 737
38 236
39 857
44 521
45 178
46 611
46 234
51 595
42 396
34 798
39 125
44 965
55 723
58 849
Accumulated Depreciation
37 773
29 820
31 194
33 234
34 921
34 620
43 756
47 149
45 998
48 346
50 405
53 725
53 725
57 473
60 679
63 361
65 154
67 650
59 730
58 900
60 097
61 990
66 004
70 765
Intangible Assets
3 066
3 372
2 339
2 327
1 958
2 044
3 531
3 474
3 081
2 806
2 391
2 026
1 854
2 012
2 338
2 697
2 911
3 436
2 992
2 271
1 944
1 657
1 604
1 822
Goodwill
177
88
0
725
2 617
723
3 994
636
267
214
1 685
1 471
1 242
1 055
1 537
1 405
1 244
1 797
1 536
1 385
1 222
1 131
2 104
1 949
Note Receivable
1 265
1 120
1 246
1 108
1 097
971
1 280
726
640
568
505
546
546
511
477
467
289
346
2 230
1 929
1 756
1 510
1 815
619
Long-Term Investments
6 822
11 437
10 828
9 090
5 361
5 488
4 625
5 423
4 879
4 148
3 468
3 723
6 723
6 468
6 674
7 133
7 912
5 809
6 453
6 728
4 050
3 815
3 989
3 600
Other Long-Term Assets
20 257
18 292
20 017
19 757
20 535
21 369
25 867
25 169
21 860
20 974
20 310
19 443
18 902
19 741
20 143
20 176
20 671
21 881
19 169
15 372
16 470
16 107
15 577
16 114
Other Assets
177
88
0
725
2 617
723
3 994
636
267
214
1 685
1 471
1 242
1 055
1 537
1 405
1 244
1 797
1 536
1 385
1 222
1 131
2 104
1 949
Total Assets
106 969
N/A
99 148
-7%
97 518
-2%
98 122
+1%
99 806
+2%
100 850
+1%
112 401
+11%
105 194
-6%
97 082
-8%
94 365
-3%
91 338
-3%
95 524
+5%
108 658
+14%
111 292
+2%
114 947
+3%
115 613
+1%
112 685
-3%
126 167
+12%
131 921
+5%
112 214
-15%
108 230
-4%
112 936
+4%
119 113
+5%
124 824
+5%
Liabilities
Accounts Payable
4 172
4 936
3 957
4 337
4 969
4 944
6 321
5 818
4 373
3 865
4 116
4 776
6 753
5 741
5 053
5 985
5 607
6 313
4 140
4 081
4 756
5 522
7 222
6 331
Accrued Liabilities
1 020
991
972
1 115
1 159
1 230
1 443
1 390
1 534
1 567
1 328
1 471
1 510
1 413
1 433
1 517
1 343
1 415
1 313
1 120
1 092
1 215
1 157
1 240
Short-Term Debt
2 422
2 400
2 916
2 578
2 090
2 094
2 032
4 595
13 527
14 831
11 630
17 698
5 162
5 224
5 321
5 805
6 087
6 265
18 687
2 233
1 650
1 655
4 050
7 050
Current Portion of Long-Term Debt
0
0
0
0
0
0
3 545
3 770
5 387
5 327
6 035
5 220
5 254
8 528
9 172
7 502
6 383
8 426
9 051
12 432
11 295
9 401
8 990
5 936
Other Current Liabilities
8 837
8 692
6 021
6 944
8 362
10 756
11 916
10 720
9 747
8 437
8 006
9 508
12 854
10 657
11 551
12 872
11 835
15 544
13 497
12 344
9 601
13 054
13 424
15 422
Total Current Liabilities
16 451
17 019
13 866
14 974
16 580
19 024
25 257
26 293
34 568
34 027
31 115
38 673
31 533
31 563
32 530
33 681
31 255
37 963
46 688
32 210
28 394
30 847
34 843
35 979
Long-Term Debt
6 524
5 029
9 178
3 331
2 383
1 707
9 270
12 876
11 941
9 036
11 375
8 571
13 824
17 577
20 807
19 754
27 057
35 373
40 603
27 445
20 662
17 560
15 239
15 832
Deferred Income Tax
0
0
0
0
0
0
24
28
27
76
98
12
12
86
0
2
2
2
64
0
18
31
138
125
Minority Interest
2 048
1 594
3 460
4 975
5 371
5 535
4 851
3 670
3 806
1 469
675
663
602
240
464
544
579
588
550
638
491
489
634
720
Other Liabilities
11 473
11 781
6 014
5 815
5 511
5 026
5 171
4 800
4 375
5 640
5 360
4 856
4 338
4 333
4 401
4 369
4 346
4 444
4 424
3 818
3 553
3 649
4 080
4 176
Total Liabilities
36 496
N/A
35 423
-3%
32 518
-8%
29 095
-11%
29 845
+3%
31 292
+5%
44 573
+42%
47 667
+7%
54 717
+15%
50 248
-8%
48 623
-3%
52 775
+9%
50 322
-5%
53 799
+7%
58 202
+8%
58 350
+0%
63 239
+8%
78 370
+24%
92 329
+18%
64 111
-31%
53 118
-17%
52 576
-1%
54 934
+4%
56 832
+3%
Equity
Common Stock
10 265
10 265
10 265
10 265
10 265
10 265
10 265
10 265
10 265
10 265
10 265
10 265
10 265
10 265
10 265
10 265
10 265
10 265
10 265
10 265
10 265
10 265
10 265
10 265
Retained Earnings
57 510
61 099
57 237
54 904
55 962
55 076
53 959
43 659
42 780
42 689
41 105
40 776
38 532
38 077
38 035
38 236
30 944
29 332
21 183
28 976
35 548
40 260
42 769
46 444
Additional Paid In Capital
11 139
11 139
11 139
11 139
11 141
11 153
11 153
11 153
11 153
11 139
11 139
11 139
11 139
11 560
11 551
11 534
11 497
11 504
11 519
11 540
11 365
11 357
11 385
11 419
Unrealized Security Profit/Loss
0
720
285
212
381
26
10
12
4
11
4
3
6
3
4
7
6
10
1
4
10
18
21
28
Treasury Stock
7 542
18 377
12 199
6 144
6 124
5 945
5 946
5 946
20 015
18 089
18 089
18 089
733
741
744
712
682
639
604
572
548
531
517
499
Other Equity
899
1 124
1 157
928
901
1 017
1 595
1 592
1 815
1 879
1 701
1 339
873
1 665
2 366
2 067
2 572
2 655
2 772
2 110
1 528
1 009
256
335
Total Equity
70 473
N/A
63 722
-10%
65 000
+2%
69 024
+6%
69 962
+1%
69 558
-1%
67 826
-2%
57 527
-15%
42 364
-26%
44 114
+4%
42 715
-3%
42 749
+0%
58 336
+36%
57 493
-1%
56 745
-1%
57 263
+1%
49 446
-14%
47 797
-3%
39 592
-17%
48 103
+21%
55 112
+15%
60 360
+10%
64 179
+6%
67 992
+6%
Total Liabilities & Equity
106 969
N/A
99 145
-7%
97 518
-2%
98 119
+1%
99 807
+2%
100 850
+1%
112 399
+11%
105 194
-6%
97 081
-8%
94 362
-3%
91 338
-3%
95 524
+5%
108 658
+14%
111 292
+2%
114 947
+3%
115 613
+1%
112 685
-3%
126 167
+12%
131 921
+5%
112 214
-15%
108 230
-4%
112 936
+4%
119 113
+5%
124 824
+5%
Shares Outstanding
Common Shares Outstanding
63
57
60
63
63
63
63
63
50
51
51
51
63
65
65
65
65
65
65
65
65
65
65
65
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett