Kato Sangyo Co Ltd
TSE:9869

Watchlist Manager
Kato Sangyo Co Ltd Logo
Kato Sangyo Co Ltd
TSE:9869
Watchlist
Price: 6 700 JPY -2.19% Market Closed
Market Cap: 208.7B JPY

Relative Value

The Relative Value of one Kato Sangyo Co Ltd stock under the Base Case scenario is 5 136.91 JPY. Compared to the current market price of 6 700 JPY, Kato Sangyo Co Ltd is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 136.91 JPY
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Kato Sangyo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kato Sangyo Co Ltd
TSE:9869
206.4B JPY 0.2 15.6 5.8 7.8
ZA
Bid Corporation Ltd
JSE:BID
136.2B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
36.7B USD 0.4 20.3 10.6 13.4
US
US Foods Holding Corp
NYSE:USFD
18.6B USD 0.5 33.5 14.2 19.6
ZA
SPAR Group Ltd
JSE:SPP
17.9B Zac 0 0 0 0
US
Performance Food Group Co
NYSE:PFGC
14.8B USD 0.2 45.3 13.7 26.4
TH
CP Axtra PCL
SET:CPAXT
158.7B THB 0.3 16.5 7.9 15.1
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.7 6.1 9
SG
Olam Group Ltd
SGX:VC2
3.4B SGD 0.1 13.5 5.7 9.1
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.6B USD 0.7 35.2 14.7 22.1
AU
Metcash Ltd
ASX:MTS
3.7B AUD 0.2 13 10.3 10.3
P/E Multiple
Earnings Growth PEG
JP
Kato Sangyo Co Ltd
TSE:9869
Average P/E: 22.5
15.6
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
10%
N/A
US
Sysco Corp
NYSE:SYY
20.3
13%
1.6
US
US Foods Holding Corp
NYSE:USFD
33.5
36%
0.9
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
Performance Food Group Co
NYSE:PFGC
45.3
50%
0.9
TH
CP Axtra PCL
SET:CPAXT
16.5
19%
0.9
SG
O
Olam International Ltd
F:O5I
9.7
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
13.5
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
35.2
23%
1.5
AU
Metcash Ltd
ASX:MTS
13
4%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kato Sangyo Co Ltd
TSE:9869
Average EV/EBITDA: 9.9
5.8
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
10.6
4%
2.6
US
US Foods Holding Corp
NYSE:USFD
14.2
15%
0.9
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
6%
N/A
US
Performance Food Group Co
NYSE:PFGC
13.7
18%
0.8
TH
CP Axtra PCL
SET:CPAXT
7.9
9%
0.9
SG
O
Olam International Ltd
F:O5I
6.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.7
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14.7
18%
0.8
AU
Metcash Ltd
ASX:MTS
10.3
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kato Sangyo Co Ltd
TSE:9869
Average EV/EBIT: 14.8
7.8
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
13.4
4%
3.3
US
US Foods Holding Corp
NYSE:USFD
19.6
18%
1.1
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
10%
N/A
US
Performance Food Group Co
NYSE:PFGC
26.4
32%
0.8
TH
CP Axtra PCL
SET:CPAXT
15.1
11%
1.4
SG
O
Olam International Ltd
F:O5I
9
N/A N/A
SG
Olam Group Ltd
SGX:VC2
9.1
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
22.1
17%
1.3
AU
Metcash Ltd
ASX:MTS
10.3
4%
2.6