Sagami Holdings Corp
TSE:9900

Watchlist Manager
Sagami Holdings Corp Logo
Sagami Holdings Corp
TSE:9900
Watchlist
Price: 1 794 JPY -0.99% Market Closed
Market Cap: ¥54.4B

Cash Flow Statement

Cash Flow Statement
Sagami Holdings Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Apr-2005 Oct-2005 Apr-2006 Oct-2006 Apr-2007 Oct-2007 Apr-2008 Oct-2008 Apr-2009 Oct-2009 Apr-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Jul-2012 Jan-2013 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
0
0
0
0
0
0
(197)
0
(372)
(1 288)
(66)
289
(1 113)
(885)
(1 001)
(408)
(664)
(262)
566
528
829
533
355
533
821
731
783
677
706
849
672
285
159
(1 106)
(2 703)
(2 418)
(659)
1 546
2 324
1 111
821
1 261
1 555
1 712
2 185
Depreciation & Amortization
0
0
0
0
0
0
144
0
144
420
(16)
(33)
513
500
612
458
428
378
365
449
465
394
488
579
599
614
622
650
638
629
629
633
660
690
663
604
545
496
383
385
422
530
636
740
845
Other Non-Cash Items
(237)
(343)
44
521
(112)
(379)
284
(559)
(56)
1 021
149
(163)
944
729
870
543
826
566
18
151
115
(47)
35
80
193
384
227
175
132
36
139
474
470
1 118
1 326
760
(434)
(2 104)
(1 699)
13
604
701
522
312
535
Cash Taxes Paid
0
0
0
0
0
0
154
0
61
118
20
8
126
87
116
121
121
120
83
155
97
17
153
233
131
138
205
260
194
144
231
298
180
95
82
52
74
54
361
500
211
152
346
384
306
Cash Interest Paid
0
0
0
0
0
0
6
0
8
23
(1)
9
45
51
63
50
49
46
43
52
47
28
22
20
15
11
9
7
5
3
2
3
3
4
7
14
13
8
7
6
6
4
3
2
2
Change in Working Capital
0
0
0
0
0
0
(348)
0
(131)
(366)
(153)
(136)
(443)
(239)
(384)
(197)
17
(172)
(319)
(847)
(676)
308
288
(36)
(384)
(512)
(131)
(102)
(42)
(185)
(249)
(281)
(492)
(479)
(513)
(105)
1 317
3 076
2 063
217
132
(34)
(652)
(544)
(167)
Cash from Operating Activities
(237)
N/A
(343)
-45%
44
N/A
521
+1 084%
(112)
N/A
(379)
-238%
(117)
+69%
(559)
-377%
(13)
+98%
(212)
-1 508%
(86)
+60%
(42)
+51%
(99)
-134%
105
N/A
97
-8%
396
+309%
606
+53%
510
-16%
630
+24%
281
-55%
733
+161%
1 188
+62%
1 166
-2%
1 156
-1%
1 229
+6%
1 217
-1%
1 501
+23%
1 400
-7%
1 434
+2%
1 328
-7%
1 191
-10%
1 112
-7%
797
-28%
223
-72%
(1 227)
N/A
(1 159)
+6%
768
N/A
3 015
+293%
3 122
+4%
1 726
-45%
1 979
+15%
2 458
+24%
2 061
-16%
2 220
+8%
3 399
+53%
Investing Cash Flow
Capital Expenditures
13
5
42
17
(76)
(122)
(105)
(147)
80
221
47
(267)
(741)
(651)
(682)
(219)
(180)
(372)
(352)
(393)
(386)
(374)
(540)
(616)
(625)
(650)
(644)
(693)
(705)
(1 001)
(962)
(1 068)
(1 611)
(1 396)
(591)
(658)
(920)
(647)
(872)
(1 354)
(1 481)
(1 876)
(2 248)
(2 735)
(3 274)
Other Items
(148)
(29)
75
(25)
9
192
(14)
(8)
(34)
(72)
(19)
85
174
250
339
297
278
206
85
91
332
(451)
(617)
339
151
(208)
(63)
305
331
319
194
(90)
149
324
193
192
67
(62)
(3)
(54)
(54)
(1 952)
(2 013)
66
73
Cash from Investing Activities
(135)
N/A
(24)
+82%
117
N/A
(8)
N/A
(67)
-738%
70
N/A
(118)
N/A
(155)
-31%
46
N/A
149
+224%
28
-81%
(182)
N/A
(567)
-212%
(401)
+29%
(343)
+15%
78
N/A
98
+25%
(166)
N/A
(267)
-61%
(301)
-13%
(54)
+82%
(824)
-1 415%
(1 157)
-40%
(277)
+76%
(475)
-72%
(858)
-81%
(707)
+18%
(388)
+45%
(375)
+3%
(682)
-82%
(767)
-12%
(1 158)
-51%
(1 462)
-26%
(1 071)
+27%
(398)
+63%
(466)
-17%
(853)
-83%
(709)
+17%
(875)
-23%
(1 408)
-61%
(1 534)
-9%
(3 828)
-150%
(4 261)
-11%
(2 670)
+37%
(3 200)
-20%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
(2)
0
(4)
(8)
4
7
(2)
(1)
(1)
(1)
(1)
(1)
(2)
375
374
(5)
(6)
(5)
1 739
1 740
(172)
(172)
(1)
(1)
0
(1)
2
3
(0)
1 398
3 820
2 422
(0)
(0)
(0)
(0)
(0)
(112)
(112)
Net Issuance of Debt
291
250
(195)
(219)
(79)
123
122
556
(142)
(809)
657
1 145
666
73
(67)
(287)
(299)
(377)
(210)
(283)
(331)
(35)
192
(946)
(1 769)
(1 294)
(751)
(732)
(663)
(636)
908
1 211
(187)
603
3 528
3 624
333
(1 068)
(1 033)
(1 022)
(1 034)
(1 136)
(1 040)
(818)
(762)
Cash Paid for Dividends
0
0
(1)
(1)
0
0
(1)
158
0
0
0
0
0
0
0
0
0
0
0
0
(124)
(125)
(126)
(125)
(124)
(124)
(132)
(132)
(159)
(159)
(132)
(131)
(132)
(132)
0
(0)
(0)
(0)
(151)
(151)
(211)
(211)
(302)
(302)
(302)
Other
(48)
178
50
(160)
(8)
(35)
0
(25)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
17
17
(0)
(0)
0
(0)
(0)
(0)
0
0
(0)
(0)
0
Cash from Financing Activities
243
N/A
428
+76%
(146)
N/A
(380)
-160%
(87)
+77%
88
N/A
128
+46%
735
+473%
63
-91%
(585)
N/A
661
N/A
1 152
+74%
665
-42%
72
-89%
(68)
N/A
(288)
-322%
(300)
-4%
(379)
-26%
(211)
+44%
93
N/A
(82)
N/A
(164)
-101%
60
N/A
(1 076)
N/A
(154)
+86%
322
N/A
(1 055)
N/A
(1 036)
+2%
(823)
+21%
(796)
+3%
777
N/A
1 080
+39%
(300)
N/A
491
N/A
3 527
+619%
5 022
+42%
4 153
-17%
1 354
-67%
(1 184)
N/A
(1 173)
+1%
(1 246)
-6%
(1 347)
-8%
(1 342)
+0%
(1 231)
+8%
(1 176)
+5%
Change in Cash
Effect of Foreign Exchange Rates
3
8
(3)
(9)
0
0
(23)
(7)
39
5
(13)
(14)
(17)
(14)
(11)
(7)
(2)
(4)
28
28
70
95
38
82
98
(9)
(56)
(2)
36
2
7
4
(3)
10
21
(0)
(7)
32
72
6
(29)
3
5
6
(15)
Net Change in Cash
(126)
N/A
69
N/A
12
-83%
124
+933%
(266)
N/A
(221)
+17%
(130)
+41%
14
N/A
135
+861%
(643)
N/A
590
N/A
914
+55%
(18)
N/A
(238)
-1 192%
(326)
-37%
179
N/A
403
+125%
(39)
N/A
180
N/A
101
-44%
666
+560%
295
-56%
107
-64%
(115)
N/A
699
N/A
671
-4%
(317)
N/A
(25)
+92%
273
N/A
(147)
N/A
1 208
N/A
1 037
-14%
(969)
N/A
(348)
+64%
1 923
N/A
3 397
+77%
4 061
+20%
3 692
-9%
1 135
-69%
(849)
N/A
(830)
+2%
(2 714)
-227%
(3 536)
-30%
(1 676)
+53%
(992)
+41%
Free Cash Flow
Free Cash Flow
(224)
N/A
(338)
-51%
86
N/A
538
+526%
(188)
N/A
(501)
-166%
(222)
+56%
(706)
-218%
67
N/A
9
-87%
(39)
N/A
(309)
-704%
(840)
-171%
(546)
+35%
(585)
-7%
177
N/A
427
+141%
138
-68%
278
+102%
(111)
N/A
347
N/A
815
+135%
626
-23%
540
-14%
604
+12%
567
-6%
857
+51%
708
-17%
729
+3%
327
-55%
229
-30%
44
-81%
(814)
N/A
(1 173)
-44%
(1 818)
-55%
(1 817)
+0%
(152)
+92%
2 368
N/A
2 250
-5%
372
-83%
499
+34%
582
+17%
(187)
N/A
(516)
-176%
126
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett