Sagami Holdings Corp
TSE:9900
Intrinsic Value
Sagami Holdings Corp. engages in the management of restaurants and franchise stores. [ Read More ]
The intrinsic value of one Sagami Holdings Corp stock under the Base Case scenario is 1 304.36 JPY. Compared to the current market price of 1 499 JPY, Sagami Holdings Corp is Overvalued by 13%.
Valuation Backtest
Sagami Holdings Corp
Run backtest to discover the historical profit from buying and selling Sagami Holdings Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Sagami Holdings Corp
Current Assets | 12.1B |
Cash & Short-Term Investments | 9.9B |
Receivables | 971.3m |
Other Current Assets | 1.2B |
Non-Current Assets | 12.6B |
Long-Term Investments | 771.7m |
PP&E | 10.2B |
Intangibles | 96.6m |
Other Non-Current Assets | 1.5B |
Current Liabilities | 4.9B |
Accounts Payable | 992.9m |
Accrued Liabilities | 97.5m |
Other Current Liabilities | 3.8B |
Non-Current Liabilities | 3B |
Long-Term Debt | 2.1B |
Other Non-Current Liabilities | 841.5m |
Earnings Waterfall
Sagami Holdings Corp
Revenue
|
29.7B
JPY
|
Cost of Revenue
|
-9.7B
JPY
|
Gross Profit
|
20B
JPY
|
Operating Expenses
|
-18.5B
JPY
|
Operating Income
|
1.5B
JPY
|
Other Expenses
|
-699.4m
JPY
|
Net Income
|
769.9m
JPY
|
Free Cash Flow Analysis
Sagami Holdings Corp
Profitability Score
Profitability Due Diligence
Sagami Holdings Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Sagami Holdings Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sagami Holdings Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Score
Sagami Holdings Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sagami Holdings Corp
Shareholder Return
Price
Sagami Holdings Corp
Average Annual Return | -1.8% |
Standard Deviation of Annual Returns | 12.84% |
Max Drawdown | -33% |
Market Capitalization | 45.4B JPY |
Shares Outstanding | 30 283 833 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Sagami Holdings Corp. engages in the management of restaurants and franchise stores. The company is headquartered in Nagoya, Aichi-Ken and currently employs 572 full-time employees. Restaurant segment has four business divisions. The Japanese Noodles division is engaged in the operation of SAGAMI that specializes in Japanese noodles. The Ajino-mingei division is involved in the operation of Ajino-mingei. The Don-Don-An division is involved in the management of Don-Don-An restaurants that offer noodles in self-service basis, and the provision of materials and operation guidance to its franchise stores. The Others division is engaged in the operation of stores which provide noodles, spaghetti, among others. The Others segment is engaged in the non-life and life insurance agency business, the maintenance of store equipment, as well as real estate leasing business.
Contact
IPO
Employees
Officers
The intrinsic value of one Sagami Holdings Corp stock under the Base Case scenario is 1 304.36 JPY.
Compared to the current market price of 1 499 JPY, Sagami Holdings Corp is Overvalued by 13%.