Sagami Holdings Corp
TSE:9900
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sagami Holdings Corp
TSE:9900
|
JP |
Income Statement
Earnings Waterfall
Sagami Holdings Corp
Income Statement
Sagami Holdings Corp
| Apr-2005 | Jul-2005 | Oct-2005 | Apr-2006 | Jul-2006 | Oct-2006 | Apr-2007 | Jul-2007 | Oct-2007 | Apr-2008 | Jul-2008 | Oct-2008 | Apr-2009 | Jul-2009 | Oct-2009 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
14
|
0
|
0
|
6
|
0
|
0
|
7
|
0
|
0
|
8
|
0
|
0
|
8
|
0
|
0
|
7
|
18
|
31
|
44
|
50
|
51
|
50
|
49
|
0
|
35
|
33
|
32
|
30
|
28
|
23
|
29
|
25
|
23
|
22
|
20
|
18
|
15
|
13
|
11
|
10
|
9
|
8
|
7
|
6
|
6
|
4
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
6
|
7
|
14
|
15
|
14
|
14
|
8
|
8
|
7
|
7
|
6
|
6
|
6
|
6
|
4
|
4
|
3
|
2
|
2
|
0
|
0
|
0
|
|
| Revenue |
20 464
N/A
|
20 065
-2%
|
19 664
-2%
|
19 241
-2%
|
19 166
0%
|
19 518
+2%
|
19 784
+1%
|
19 782
0%
|
19 712
0%
|
19 743
+0%
|
19 480
-1%
|
19 282
-1%
|
18 463
-4%
|
17 741
-4%
|
16 720
-6%
|
15 976
-4%
|
15 404
-4%
|
14 951
-3%
|
20 134
+35%
|
20 090
0%
|
20 038
0%
|
19 676
-2%
|
19 562
-1%
|
19 406
-1%
|
19 183
-1%
|
19 135
0%
|
19 154
+0%
|
14 680
-23%
|
14 940
+2%
|
14 738
-1%
|
19 521
+32%
|
20 852
+7%
|
22 379
+7%
|
23 850
+7%
|
25 342
+6%
|
25 549
+1%
|
25 713
+1%
|
25 821
+0%
|
25 888
+0%
|
25 923
+0%
|
25 913
0%
|
25 973
+0%
|
25 938
0%
|
26 017
+0%
|
26 047
+0%
|
26 133
+0%
|
26 184
+0%
|
26 199
+0%
|
26 401
+1%
|
26 384
0%
|
26 637
+1%
|
26 913
+1%
|
26 979
+0%
|
26 895
0%
|
26 437
-2%
|
23 510
-11%
|
22 170
-6%
|
21 628
-2%
|
20 345
-6%
|
21 342
+5%
|
20 645
-3%
|
20 751
+1%
|
21 339
+3%
|
22 886
+7%
|
24 380
+7%
|
25 142
+3%
|
26 423
+5%
|
27 263
+3%
|
28 606
+5%
|
29 682
+4%
|
31 006
+4%
|
32 052
+3%
|
33 143
+3%
|
34 242
+3%
|
35 034
+2%
|
36 311
+4%
|
37 456
+3%
|
38 381
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 123)
|
(6 022)
|
(5 879)
|
(5 704)
|
(5 697)
|
(5 865)
|
(5 964)
|
(5 945)
|
(5 933)
|
(5 918)
|
(5 832)
|
(5 741)
|
(5 588)
|
(5 448)
|
(5 226)
|
(5 005)
|
(4 875)
|
(4 742)
|
(6 346)
|
(6 320)
|
(6 253)
|
(6 097)
|
(5 908)
|
(5 962)
|
(5 871)
|
(5 817)
|
(5 840)
|
(4 419)
|
(4 514)
|
(4 490)
|
(6 011)
|
(6 451)
|
(6 922)
|
(7 338)
|
(7 769)
|
(7 852)
|
(7 922)
|
(8 021)
|
(8 053)
|
(8 056)
|
(8 061)
|
(8 044)
|
(8 004)
|
(7 994)
|
(7 922)
|
(7 905)
|
(7 902)
|
(7 909)
|
(8 034)
|
(8 036)
|
(8 084)
|
(8 189)
|
(8 251)
|
(8 271)
|
(8 239)
|
(7 462)
|
(7 066)
|
(6 840)
|
(6 459)
|
(6 638)
|
(6 422)
|
(6 500)
|
(6 650)
|
(7 141)
|
(7 642)
|
(8 014)
|
(8 490)
|
(8 886)
|
(9 387)
|
(9 695)
|
(10 069)
|
(10 332)
|
(10 599)
|
(10 934)
|
(11 191)
|
(11 555)
|
(11 857)
|
(12 117)
|
|
| Gross Profit |
14 341
N/A
|
14 043
-2%
|
13 785
-2%
|
13 537
-2%
|
13 469
-1%
|
13 653
+1%
|
13 820
+1%
|
13 838
+0%
|
13 779
0%
|
13 824
+0%
|
13 647
-1%
|
13 541
-1%
|
12 875
-5%
|
12 293
-5%
|
11 494
-7%
|
10 972
-5%
|
10 529
-4%
|
10 208
-3%
|
13 789
+35%
|
13 771
0%
|
13 785
+0%
|
13 579
-1%
|
13 654
+1%
|
13 444
-2%
|
13 312
-1%
|
13 318
+0%
|
13 314
0%
|
10 261
-23%
|
10 427
+2%
|
10 248
-2%
|
13 510
+32%
|
14 401
+7%
|
15 457
+7%
|
16 512
+7%
|
17 572
+6%
|
17 698
+1%
|
17 791
+1%
|
17 799
+0%
|
17 835
+0%
|
17 867
+0%
|
17 851
0%
|
17 929
+0%
|
17 933
+0%
|
18 023
+0%
|
18 126
+1%
|
18 228
+1%
|
18 282
+0%
|
18 290
+0%
|
18 368
+0%
|
18 348
0%
|
18 553
+1%
|
18 723
+1%
|
18 728
+0%
|
18 624
-1%
|
18 198
-2%
|
16 048
-12%
|
15 104
-6%
|
14 788
-2%
|
13 886
-6%
|
14 704
+6%
|
14 223
-3%
|
14 252
+0%
|
14 690
+3%
|
15 745
+7%
|
16 737
+6%
|
17 128
+2%
|
17 933
+5%
|
18 377
+2%
|
19 219
+5%
|
19 987
+4%
|
20 937
+5%
|
21 720
+4%
|
22 544
+4%
|
23 308
+3%
|
23 843
+2%
|
24 756
+4%
|
25 599
+3%
|
26 264
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(14 316)
|
(13 973)
|
(13 611)
|
(13 300)
|
(13 260)
|
(13 396)
|
(13 523)
|
(13 541)
|
(13 548)
|
(13 645)
|
(13 605)
|
(13 498)
|
(12 960)
|
(12 452)
|
(11 916)
|
(11 335)
|
(10 933)
|
(10 549)
|
(14 019)
|
(13 967)
|
(13 772)
|
(13 503)
|
(13 507)
|
(13 189)
|
(12 965)
|
(12 850)
|
(12 671)
|
(9 645)
|
(9 745)
|
(9 775)
|
(12 981)
|
(14 007)
|
(15 016)
|
(16 037)
|
(16 993)
|
(16 915)
|
(16 856)
|
(16 785)
|
(16 958)
|
(17 006)
|
(17 009)
|
(17 122)
|
(17 095)
|
(17 204)
|
(17 312)
|
(17 432)
|
(17 399)
|
(17 490)
|
(17 615)
|
(17 665)
|
(17 838)
|
(18 029)
|
(18 133)
|
(18 229)
|
(18 143)
|
(17 372)
|
(16 633)
|
(15 903)
|
(15 576)
|
(15 351)
|
(15 175)
|
(15 350)
|
(15 310)
|
(15 655)
|
(16 131)
|
(16 460)
|
(17 022)
|
(17 495)
|
(18 043)
|
(18 517)
|
(19 281)
|
(19 830)
|
(20 536)
|
(21 385)
|
(21 785)
|
(22 477)
|
(22 974)
|
(23 494)
|
|
| Selling, General & Administrative |
(14 316)
|
(13 973)
|
(13 611)
|
(13 300)
|
(13 011)
|
(13 396)
|
(13 523)
|
(13 540)
|
(13 548)
|
(13 645)
|
(13 582)
|
(13 498)
|
(12 828)
|
(12 462)
|
(11 536)
|
(10 972)
|
(10 583)
|
(10 201)
|
(13 558)
|
(13 621)
|
(13 543)
|
(13 390)
|
(13 120)
|
(13 104)
|
(12 881)
|
(12 766)
|
(12 671)
|
(9 645)
|
(9 745)
|
(9 775)
|
(12 614)
|
(14 007)
|
(15 016)
|
(16 037)
|
(16 890)
|
(16 915)
|
(16 856)
|
(16 785)
|
(16 958)
|
(17 006)
|
(17 009)
|
(17 122)
|
(17 095)
|
(17 204)
|
(17 311)
|
(17 432)
|
(17 399)
|
(17 490)
|
(17 616)
|
(17 666)
|
(17 838)
|
(18 029)
|
(18 133)
|
(18 229)
|
(18 143)
|
(17 372)
|
(16 633)
|
(15 903)
|
(15 576)
|
(15 351)
|
(15 175)
|
(15 350)
|
(15 310)
|
(15 655)
|
(16 131)
|
(16 460)
|
(17 022)
|
(17 495)
|
(18 043)
|
(18 517)
|
(19 281)
|
(19 830)
|
(20 536)
|
(21 385)
|
(21 785)
|
(22 477)
|
(22 974)
|
(23 494)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(132)
|
(262)
|
(380)
|
(363)
|
(351)
|
(348)
|
(461)
|
0
|
0
|
0
|
(388)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(367)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(248)
|
0
|
0
|
0
|
0
|
0
|
(23)
|
0
|
0
|
272
|
0
|
0
|
0
|
0
|
0
|
(346)
|
(229)
|
(113)
|
0
|
(84)
|
(84)
|
(84)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(103)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
|
| Operating Income |
25
N/A
|
71
+182%
|
174
+147%
|
237
+36%
|
209
-12%
|
257
+23%
|
297
+16%
|
296
0%
|
231
-22%
|
180
-22%
|
43
-76%
|
43
+1%
|
(86)
N/A
|
(159)
-86%
|
(422)
-165%
|
(363)
+14%
|
(404)
-11%
|
(340)
+16%
|
(231)
+32%
|
(197)
+15%
|
13
N/A
|
75
+488%
|
147
+95%
|
256
+74%
|
347
+36%
|
467
+35%
|
643
+38%
|
617
-4%
|
682
+11%
|
472
-31%
|
529
+12%
|
394
-25%
|
441
+12%
|
475
+8%
|
580
+22%
|
783
+35%
|
935
+19%
|
1 014
+8%
|
876
-14%
|
861
-2%
|
842
-2%
|
807
-4%
|
839
+4%
|
819
-2%
|
814
-1%
|
796
-2%
|
884
+11%
|
800
-9%
|
752
-6%
|
682
-9%
|
716
+5%
|
695
-3%
|
595
-14%
|
396
-34%
|
55
-86%
|
(1 325)
N/A
|
(1 529)
-15%
|
(1 115)
+27%
|
(1 690)
-52%
|
(646)
+62%
|
(952)
-47%
|
(1 099)
-15%
|
(620)
+44%
|
90
N/A
|
606
+574%
|
668
+10%
|
910
+36%
|
882
-3%
|
1 176
+33%
|
1 469
+25%
|
1 656
+13%
|
1 891
+14%
|
2 008
+6%
|
1 923
-4%
|
2 059
+7%
|
2 278
+11%
|
2 625
+15%
|
2 771
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(17)
|
(37)
|
(51)
|
(4)
|
30
|
136
|
94
|
297
|
212
|
192
|
(25)
|
(42)
|
(26)
|
(12)
|
1
|
0
|
(3)
|
(9)
|
(7)
|
(21)
|
(25)
|
(23)
|
(20)
|
(18)
|
(17)
|
(16)
|
(14)
|
5
|
38
|
64
|
56
|
46
|
35
|
26
|
98
|
53
|
39
|
29
|
2
|
1
|
9
|
17
|
76
|
115
|
110
|
172
|
227
|
193
|
176
|
110
|
15
|
12
|
33
|
58
|
61
|
99
|
101
|
62
|
59
|
28
|
(3)
|
17
|
35
|
91
|
120
|
88
|
61
|
(3)
|
(3)
|
22
|
32
|
28
|
15
|
25
|
9
|
12
|
17
|
11
|
|
| Non-Reccuring Items |
(27)
|
(221)
|
(107)
|
(65)
|
(132)
|
(133)
|
(531)
|
(597)
|
(483)
|
(114)
|
(90)
|
(189)
|
(243)
|
(854)
|
(896)
|
(1 046)
|
(668)
|
(704)
|
(924)
|
(691)
|
(529)
|
(612)
|
(945)
|
(958)
|
(758)
|
(623)
|
(97)
|
(109)
|
(68)
|
(71)
|
(122)
|
(104)
|
(151)
|
(153)
|
(242)
|
(130)
|
(188)
|
(170)
|
(224)
|
(167)
|
(104)
|
(149)
|
(262)
|
(263)
|
(245)
|
(303)
|
(302)
|
(299)
|
(304)
|
(282)
|
(480)
|
(520)
|
(573)
|
(517)
|
(1 272)
|
(1 307)
|
(1 256)
|
(1 470)
|
(862)
|
(316)
|
209
|
1 520
|
(782)
|
1 781
|
1 495
|
374
|
(464)
|
(150)
|
(377)
|
(448)
|
(463)
|
(451)
|
(506)
|
(466)
|
(405)
|
(440)
|
(500)
|
(486)
|
|
| Gain/Loss on Disposition of Assets |
4
|
10
|
25
|
16
|
1
|
2
|
9
|
2
|
11
|
13
|
12
|
21
|
22
|
23
|
5
|
2
|
17
|
18
|
19
|
17
|
2
|
132
|
132
|
131
|
134
|
7
|
6
|
9
|
44
|
45
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
80
|
80
|
80
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
75
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
54
|
65
|
49
|
36
|
30
|
28
|
37
|
37
|
39
|
35
|
36
|
37
|
27
|
26
|
25
|
54
|
41
|
36
|
30
|
9
|
16
|
21
|
23
|
31
|
33
|
26
|
29
|
14
|
17
|
19
|
24
|
58
|
31
|
28
|
97
|
45
|
36
|
39
|
77
|
36
|
36
|
38
|
23
|
25
|
26
|
22
|
40
|
50
|
48
|
47
|
34
|
22
|
23
|
20
|
(30)
|
57
|
(19)
|
(4)
|
74
|
73
|
87
|
55
|
2 839
|
123
|
103
|
52
|
603
|
18
|
25
|
27
|
36
|
48
|
38
|
46
|
50
|
38
|
43
|
34
|
|
| Pre-Tax Income |
39
N/A
|
(113)
N/A
|
90
N/A
|
220
+144%
|
138
-37%
|
290
+110%
|
(94)
N/A
|
36
N/A
|
10
-72%
|
305
+2 954%
|
(26)
N/A
|
(130)
-406%
|
(306)
-135%
|
(976)
-219%
|
(1 288)
-32%
|
(1 353)
-5%
|
(1 017)
+25%
|
(999)
+2%
|
(1 113)
-11%
|
(883)
+21%
|
(523)
+41%
|
(407)
+22%
|
(664)
-63%
|
(559)
+16%
|
(261)
+53%
|
(138)
+47%
|
566
N/A
|
536
-5%
|
713
+33%
|
528
-26%
|
532
+1%
|
394
-26%
|
355
-10%
|
375
+6%
|
533
+42%
|
751
+41%
|
822
+9%
|
913
+11%
|
731
-20%
|
732
+0%
|
783
+7%
|
715
-9%
|
677
-5%
|
697
+3%
|
706
+1%
|
687
-3%
|
849
+24%
|
745
-12%
|
672
-10%
|
558
-17%
|
285
-49%
|
210
-27%
|
159
-24%
|
36
-77%
|
(1 106)
N/A
|
(2 476)
-124%
|
(2 703)
-9%
|
(2 528)
+6%
|
(2 418)
+4%
|
(861)
+64%
|
(659)
+23%
|
569
N/A
|
1 546
+172%
|
2 085
+35%
|
2 324
+11%
|
1 181
-49%
|
1 111
-6%
|
746
-33%
|
821
+10%
|
1 071
+30%
|
1 261
+18%
|
1 516
+20%
|
1 555
+3%
|
1 528
-2%
|
1 712
+12%
|
1 889
+10%
|
2 185
+16%
|
2 330
+7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(182)
|
(239)
|
(155)
|
(252)
|
(69)
|
(145)
|
(142)
|
(113)
|
(137)
|
(149)
|
(199)
|
(180)
|
(162)
|
(263)
|
(243)
|
(258)
|
(91)
|
(91)
|
(107)
|
(85)
|
(85)
|
(82)
|
(78)
|
(76)
|
(67)
|
(61)
|
(71)
|
(59)
|
(83)
|
(93)
|
61
|
43
|
50
|
43
|
(77)
|
(101)
|
(106)
|
(136)
|
(218)
|
(214)
|
(231)
|
(225)
|
(90)
|
(73)
|
(107)
|
(118)
|
(251)
|
(287)
|
(259)
|
(197)
|
(211)
|
(198)
|
(162)
|
(173)
|
(275)
|
(227)
|
(255)
|
(210)
|
(81)
|
(74)
|
(76)
|
(377)
|
(353)
|
(424)
|
(488)
|
(243)
|
(225)
|
(220)
|
(208)
|
(301)
|
(352)
|
(376)
|
(391)
|
(383)
|
(356)
|
(416)
|
(631)
|
(846)
|
|
| Income from Continuing Operations |
(143)
|
(352)
|
(65)
|
(32)
|
70
|
145
|
(236)
|
(77)
|
(127)
|
157
|
(224)
|
(310)
|
(467)
|
(1 239)
|
(1 530)
|
(1 611)
|
(1 108)
|
(1 089)
|
(1 220)
|
(969)
|
(608)
|
(489)
|
(742)
|
(635)
|
(328)
|
(199)
|
495
|
477
|
629
|
436
|
593
|
438
|
405
|
417
|
456
|
650
|
715
|
777
|
513
|
517
|
552
|
490
|
587
|
625
|
600
|
570
|
597
|
457
|
413
|
361
|
75
|
11
|
(4)
|
(137)
|
(1 381)
|
(2 703)
|
(2 958)
|
(2 738)
|
(2 498)
|
(936)
|
(735)
|
192
|
1 193
|
1 661
|
1 836
|
938
|
886
|
526
|
613
|
770
|
910
|
1 140
|
1 165
|
1 145
|
1 356
|
1 473
|
1 554
|
1 484
|
|
| Income to Minority Interest |
2
|
2
|
1
|
1
|
1
|
0
|
0
|
(2)
|
0
|
(3)
|
(3)
|
(3)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
2
|
3
|
2
|
1
|
2
|
3
|
3
|
5
|
3
|
2
|
1
|
(1)
|
1
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
2
|
10
|
14
|
16
|
15
|
10
|
10
|
7
|
20
|
17
|
13
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(141)
N/A
|
(350)
-148%
|
(65)
+81%
|
(32)
+51%
|
69
N/A
|
145
+109%
|
(236)
N/A
|
(79)
+67%
|
(126)
-60%
|
155
N/A
|
(226)
N/A
|
(313)
-38%
|
(467)
-49%
|
(1 239)
-165%
|
(1 531)
-24%
|
(1 611)
-5%
|
(1 109)
+31%
|
(1 090)
+2%
|
(1 221)
-12%
|
(970)
+21%
|
(610)
+37%
|
(491)
+19%
|
(744)
-51%
|
(637)
+14%
|
(330)
+48%
|
(198)
+40%
|
498
N/A
|
480
-3%
|
631
+31%
|
437
-31%
|
595
+36%
|
441
-26%
|
409
-7%
|
423
+3%
|
458
+8%
|
651
+42%
|
716
+10%
|
776
+8%
|
514
-34%
|
517
+1%
|
552
+7%
|
490
-11%
|
586
+20%
|
625
+7%
|
599
-4%
|
569
-5%
|
597
+5%
|
457
-23%
|
413
-10%
|
361
-13%
|
77
-79%
|
21
-72%
|
10
-52%
|
(121)
N/A
|
(1 366)
-1 032%
|
(2 693)
-97%
|
(2 948)
-9%
|
(2 731)
+7%
|
(2 479)
+9%
|
(919)
+63%
|
(722)
+21%
|
206
N/A
|
1 193
+479%
|
1 661
+39%
|
1 836
+11%
|
938
-49%
|
886
-6%
|
526
-41%
|
613
+17%
|
770
+26%
|
910
+18%
|
1 140
+25%
|
1 165
+2%
|
1 145
-2%
|
1 356
+18%
|
1 473
+9%
|
1 554
+6%
|
1 484
-5%
|
|
| EPS (Diluted) |
-5.73
N/A
|
-14.4
-151%
|
-2.67
+81%
|
-1.3
+51%
|
2.82
N/A
|
6.04
+114%
|
-9.69
N/A
|
-3.19
+67%
|
-5.2
-63%
|
6.34
N/A
|
-9.16
N/A
|
-12.88
-41%
|
-19.15
-49%
|
-50.14
-162%
|
-62.72
-25%
|
-66.03
-5%
|
-44.87
+32%
|
-44.68
+0%
|
-50.87
-14%
|
-39.74
+22%
|
-25
+37%
|
-20.12
+20%
|
-31
-54%
|
-26.14
+16%
|
-13.52
+48%
|
-8.12
+40%
|
20.38
N/A
|
19.21
-6%
|
25.25
+31%
|
17.49
-31%
|
23.8
+36%
|
17.65
-26%
|
16.34
-7%
|
16.89
+3%
|
18.36
+9%
|
24.57
+34%
|
27
+10%
|
29.27
+8%
|
19.39
-34%
|
19.51
+1%
|
20.89
+7%
|
18.54
-11%
|
22.19
+20%
|
23.65
+7%
|
22.7
-4%
|
21.55
-5%
|
22.66
+5%
|
17.31
-24%
|
15.64
-10%
|
13.69
-12%
|
2.9
-79%
|
0.8
-72%
|
0.38
-53%
|
-4.58
N/A
|
-51.83
-1 032%
|
-102.17
-97%
|
-111.87
-9%
|
-103.52
+7%
|
-93.41
+10%
|
-32.55
+65%
|
-24.27
+25%
|
6.82
N/A
|
40.47
+493%
|
55.07
+36%
|
60.89
+11%
|
191.2
+214%
|
29.39
-85%
|
17.45
-41%
|
20.33
+17%
|
25.52
+26%
|
30.15
+18%
|
37.79
+25%
|
38.59
+2%
|
37.93
-2%
|
44.94
+18%
|
48.89
+9%
|
51.6
+6%
|
49.27
-5%
|
|