Takihyo Co Ltd
TSE:9982

Watchlist Manager
Takihyo Co Ltd Logo
Takihyo Co Ltd
TSE:9982
Watchlist
Price: 2 223 JPY -0.4% Market Closed
Market Cap: 19.6B JPY

Relative Value

The Relative Value of one Takihyo Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 223 JPY, Takihyo Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Takihyo Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
83
Median 3Y
0.2
Median 5Y
0.2
Industry
1
vs History
34
vs Industry
41
Median 3Y
12.9
Median 5Y
9.7
Industry
18
vs History
6
vs Industry
56
Median 3Y
3.1
Median 5Y
-1.1
Industry
10.2
vs History
28
vs Industry
31
Median 3Y
10.4
Median 5Y
10.4
Industry
18.1
vs History
1
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
vs History
28
vs Industry
83
Median 3Y
0.2
Median 5Y
0.3
Industry
1.2
vs History
34
vs Industry
72
Median 3Y
1.1
Median 5Y
1.2
Industry
3.9
vs History
42
vs Industry
34
Median 3Y
11.2
Median 5Y
7.9
Industry
9.8
vs History
38
vs Industry
35
Median 3Y
12
Median 5Y
8.1
Industry
13.3
vs History
7
vs Industry
56
Median 3Y
4
Median 5Y
-2.5
Industry
11.4
vs History
12
vs Industry
45
Median 3Y
5.1
Median 5Y
-2.3
Industry
15.1
vs History
1
vs Industry
78
Median 3Y
0.4
Median 5Y
0.4
Industry
1

Multiples Across Competitors

Competitors Multiples
Takihyo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Takihyo Co Ltd
TSE:9982
19.2B JPY 0.3 12 8.7 9.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
311.5B EUR 3.8 28.6 12.8 18.6
FR
Hermes International SCA
PAR:RMS
223.5B EUR 14.3 50 29.1 33.2
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
125.3B EUR 4.6 52.7 19.8 37.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
100.9B CHF 5 26.5 22.5 22.5
FR
Christian Dior SE
PAR:CDI
105.3B EUR 1.3 23.3 4.9 7
FR
Kering SA
PAR:KER
37.3B EUR 2.4 51.4 12.8 28.4
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5.6 91.6 55.9 62.5
DE
Adidas AG
XETRA:ADS
29B EUR 1.2 23.9 10.1 16.2
CN
ANTA Sports Products Ltd
HKEX:2020
228.8B HKD 2.7 13.8 11.1 11.1
P/E Multiple
Earnings Growth PEG
JP
Takihyo Co Ltd
TSE:9982
Average P/E: 37.4
12
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
28.6
3%
9.5
FR
Hermes International SCA
PAR:RMS
50
8%
6.2
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
52.7
22%
2.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
26.5
17%
1.6
FR
Christian Dior SE
PAR:CDI
23.3
N/A N/A
FR
Kering SA
PAR:KER
51.4
8%
6.4
IN
Titan Company Ltd
NSE:TITAN
91.6
29%
3.2
DE
Adidas AG
XETRA:ADS
23.9
44%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.8
3%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Takihyo Co Ltd
TSE:9982
Average EV/EBITDA: 18.8
8.7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.8
0%
N/A
FR
Hermes International SCA
PAR:RMS
29.1
7%
4.2
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.8
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.5
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.9
N/A N/A
FR
Kering SA
PAR:KER
12.8
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
55.9
25%
2.2
DE
Adidas AG
XETRA:ADS
10.1
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Takihyo Co Ltd
TSE:9982
Average EV/EBIT: 24.7
9.9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.6
4%
4.6
FR
Hermes International SCA
PAR:RMS
33.2
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.6
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.5
10%
2.3
FR
Christian Dior SE
PAR:CDI
7
N/A N/A
FR
Kering SA
PAR:KER
28.4
1%
28.4
IN
Titan Company Ltd
NSE:TITAN
62.5
26%
2.4
DE
Adidas AG
XETRA:ADS
16.2
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
11%
1