First Time Loading...

Belluna Co Ltd
TSE:9997

Watchlist Manager
Belluna Co Ltd Logo
Belluna Co Ltd
TSE:9997
Watchlist
Price: 629 JPY 0.48% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Belluna Co., Ltd. engages in the provision of food, clothing, lifestyle, and recreational goods and services. [ Read More ]

The intrinsic value of one Belluna Co Ltd stock under the Base Case scenario is 1 620.76 JPY. Compared to the current market price of 629 JPY, Belluna Co Ltd is Undervalued by 61%.

Key Points:
Intrinsic Value
Base Case
1 620.76 JPY
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Belluna Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Belluna Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Belluna Co Ltd

Provide an overview of the primary business activities
of Belluna Co Ltd.

What unique competitive advantages
does Belluna Co Ltd hold over its rivals?

What risks and challenges
does Belluna Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Belluna Co Ltd.

Provide P/S
for Belluna Co Ltd.

Provide P/E
for Belluna Co Ltd.

Provide P/OCF
for Belluna Co Ltd.

Provide P/FCFE
for Belluna Co Ltd.

Provide P/B
for Belluna Co Ltd.

Provide EV/S
for Belluna Co Ltd.

Provide EV/GP
for Belluna Co Ltd.

Provide EV/EBITDA
for Belluna Co Ltd.

Provide EV/EBIT
for Belluna Co Ltd.

Provide EV/OCF
for Belluna Co Ltd.

Provide EV/FCFF
for Belluna Co Ltd.

Provide EV/IC
for Belluna Co Ltd.

Show me price targets
for Belluna Co Ltd made by professional analysts.

What are the Revenue projections
for Belluna Co Ltd?

How accurate were the past Revenue estimates
for Belluna Co Ltd?

What are the Net Income projections
for Belluna Co Ltd?

How accurate were the past Net Income estimates
for Belluna Co Ltd?

What are the EPS projections
for Belluna Co Ltd?

How accurate were the past EPS estimates
for Belluna Co Ltd?

What are the EBIT projections
for Belluna Co Ltd?

How accurate were the past EBIT estimates
for Belluna Co Ltd?

Compare the revenue forecasts
for Belluna Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Belluna Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Belluna Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Belluna Co Ltd compared to its peers.

Compare the P/E ratios
of Belluna Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Belluna Co Ltd with its peers.

Analyze the financial leverage
of Belluna Co Ltd compared to its main competitors.

Show all profitability ratios
for Belluna Co Ltd.

Provide ROE
for Belluna Co Ltd.

Provide ROA
for Belluna Co Ltd.

Provide ROIC
for Belluna Co Ltd.

Provide ROCE
for Belluna Co Ltd.

Provide Gross Margin
for Belluna Co Ltd.

Provide Operating Margin
for Belluna Co Ltd.

Provide Net Margin
for Belluna Co Ltd.

Provide FCF Margin
for Belluna Co Ltd.

Show all solvency ratios
for Belluna Co Ltd.

Provide D/E Ratio
for Belluna Co Ltd.

Provide D/A Ratio
for Belluna Co Ltd.

Provide Interest Coverage Ratio
for Belluna Co Ltd.

Provide Altman Z-Score Ratio
for Belluna Co Ltd.

Provide Quick Ratio
for Belluna Co Ltd.

Provide Current Ratio
for Belluna Co Ltd.

Provide Cash Ratio
for Belluna Co Ltd.

What is the historical Revenue growth
over the last 5 years for Belluna Co Ltd?

What is the historical Net Income growth
over the last 5 years for Belluna Co Ltd?

What is the current Free Cash Flow
of Belluna Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Belluna Co Ltd.

Financials

Balance Sheet Decomposition
Belluna Co Ltd

Current Assets 134B
Cash & Short-Term Investments 32.5B
Receivables 46.8B
Other Current Assets 54.7B
Non-Current Assets 173.6B
Long-Term Investments 14.9B
PP&E 139.2B
Intangibles 10.6B
Other Non-Current Assets 8.8B
Current Liabilities 67.6B
Accounts Payable 23B
Accrued Liabilities 15.8B
Other Current Liabilities 28.8B
Non-Current Liabilities 108B
Long-Term Debt 102.4B
Other Non-Current Liabilities 5.6B
Efficiency

Earnings Waterfall
Belluna Co Ltd

Revenue
208.2B JPY
Cost of Revenue
-83.5B JPY
Gross Profit
124.7B JPY
Operating Expenses
-115.7B JPY
Operating Income
9.1B JPY
Other Expenses
-1.9B JPY
Net Income
7.1B JPY

Free Cash Flow Analysis
Belluna Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Belluna Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Negative 1-Year Revenue Growth
48/100
Profitability
Score

Belluna Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Belluna Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Low D/E
61/100
Solvency
Score

Belluna Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Belluna Co Ltd

Wall Street analysts forecast Belluna Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Belluna Co Ltd is 1 750 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 750 JPY
178% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Belluna Co Ltd

1M 1M
+2%
6M 6M
+0%
1Y 1Y
-13%
3Y 3Y
-46%
5Y 5Y
-17%
10Y 10Y
+50%
Annual Price Range
629
52w Low
591
52w High
766
Price Metrics
Average Annual Return 2.52%
Standard Deviation of Annual Returns 42.73%
Max Drawdown -54%
Shares Statistics
Market Capitalization 60.8B JPY
Shares Outstanding 96 699 100
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Belluna Co Ltd Logo
Belluna Co Ltd

Country

Japan

Industry

Retail

Market Cap

60.8B JPY

Dividend Yield

3.27%

Description

Belluna Co., Ltd. engages in the provision of food, clothing, lifestyle, and recreational goods and services. The company is headquartered in Ageo-Shi, Saitama-Ken and currently employs 3,320 full-time employees. is a Japan-based company mainly engaged in the mail order business. The firm operates through seven business segments. General Mail Order segment is involved in the sale of lifestyle related products such as clothing, household goods and furniture, as well as the provision of the related business. Specialty Mail Order segment is involved in the sale of single items, as well as the sale of products specialized for specific customers. Store Sales segment is involved in the sale of clothing and kimono-related products. Solution segment is involved in the consignment business. Finance segment in involved in the provision of consumer finance business for mail order business customers. Property segment mainly includes real estate leasing business, real estate revitalization and development business and hotel business. Other segment is involved in the renting and wholesale of clothing, as well as the operation of golf courses.

Contact

SAITAMA-KEN
Ageo-shi
4-2, Miyamoto-cho
+81487717753.0
http://www.belluna.co.jp/

IPO

1998-01-16

Employees

3 320

Officers

CEO, President & Representative Director
Mr. Kiyoshi Yasuno
General Manager of Finance Business Division and Executive Officer
Yoshihisa Hasumi
Sr. Managing Executive Officer, GM of General Affairs & Administration Div. and Director
Mr. Yasuno Yuichiro
General Manager of Marketing Division and Executive Officer
Yuuki Katayama
Director, Executive Officer, GM of Corporate Planning Office & GM of Fiduciary Business Headquarters
Tomohiro Matsuda
Executive Officer, GM of EC Business Headquarters & Director
Masayoshi Miyashita

See Also

Discover More
What is the Intrinsic Value of one Belluna Co Ltd stock?

The intrinsic value of one Belluna Co Ltd stock under the Base Case scenario is 1 620.76 JPY.

Is Belluna Co Ltd stock undervalued or overvalued?

Compared to the current market price of 629 JPY, Belluna Co Ltd is Undervalued by 61%.