Watchlist Manager

Watchlist

Price: 861 JPY -1.15% Market Closed

Market Cap: ¥83.7B

	Belluna Co Ltd TSE:9997	JP
A	Aro Granite Industries Ltd NSE:AROGRANITE	IN
	Piper Sandler Companies NYSE:PIPR	US
E	Enplas Corp TSE:6961	JP
O	Okura Holdings Ltd HKEX:1655	JP
	Hercules Capital Inc NYSE:HTGC	US
R	Rising Nonferrous Metals Share Co Ltd SSE:600259	CN
P	Pioneer Natural Resources Co LSE:0KIX	US
C	China Fangda Group Co Ltd SZSE:000055	CN
R	Rama Steel Tubes Ltd NSE:RAMASTEEL	IN
V	Visa Steel Ltd NSE:VISASTEEL	IN
	Atlas Copco AB OTC:ATLCY	SE
	Raiznext Corp TSE:6379	JP
A	Asdion Bhd KLSE:ASDION	MY
	Infracommerce CXAAS SA BOVESPA:IFCM3	BR

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	134	0	0	104	251	361	461	454	393	370	349	286	236	184	138	137	133	128	124	118	116	116	119	123	125	129	129	125	124	122	123	127	128	140	158	165	174	174	163	166	170	177	187	197	202	205	201	208	222	228	246	263	271	315	343	369	412	452	481	544	627	644	783	0	0	0
Revenue	85 547 N/A	87 841 +3%	89 705 +2%	92 381 +3%	92 142 0%	94 510 +3%	94 427 0%	95 949 +2%	95 541 0%	93 535 -2%	89 952 -4%	85 798 -5%	81 231 -5%	77 160 -5%	75 418 -2%	76 013 +1%	76 232 +0%	79 098 +4%	103 460 +31%	103 503 +0%	106 392 +3%	108 064 +2%	110 300 +2%	114 865 +4%	114 788 0%	116 364 +1%	117 884 +1%	123 204 +5%	124 074 +1%	124 132 +0%	125 412 +1%	121 411 -3%	121 294 0%	122 086 +1%	120 689 -1%	121 665 +1%	126 533 +4%	128 929 +2%	131 742 +2%	134 891 +2%	136 263 +1%	140 453 +3%	146 083 +4%	150 043 +3%	154 267 +3%	158 441 +3%	161 673 +2%	162 499 +1%	165 971 +2%	173 231 +4%	177 648 +3%	181 824 +2%	184 709 +2%	181 671 -2%	179 948 -1%	182 327 +1%	184 865 +1%	196 515 +6%	206 499 +5%	216 891 +5%	221 168 +2%	220 981 0%	220 128 0%	214 641 -2%	213 099 -1%	211 955 -1%	212 376 +0%	210 779 -1%	209 702 -1%	208 200 -1%	208 298 +0%	207 824 0%	209 320 +1%	210 667 +1%	210 856 +0%	210 314 0%	211 721 +1%	216 569 +2%
Gross Profit
Cost of Revenue	(35 405)	(37 085)	(37 938)	(38 925)	(38 317)	(39 236)	(38 880)	(39 472)	(38 886)	(38 271)	(37 246)	(36 073)	(34 805)	(32 812)	(32 497)	(32 624)	(32 895)	(34 778)	(45 511)	(45 774)	(47 206)	(47 453)	(48 670)	(50 777)	(50 780)	(51 800)	(52 155)	(55 430)	(55 741)	(55 723)	(56 677)	(54 225)	(54 253)	(54 421)	(53 543)	(53 470)	(56 447)	(57 923)	(59 241)	(60 861)	(60 622)	(62 271)	(64 306)	(66 097)	(68 285)	(69 905)	(71 774)	(71 783)	(72 751)	(76 019)	(76 275)	(77 372)	(78 140)	(75 918)	(74 908)	(75 681)	(76 266)	(80 710)	(84 935)	(89 729)	(91 954)	(91 313)	(90 822)	(87 562)	(86 011)	(86 237)	(86 674)	(85 358)	(84 266)	(83 456)	(81 953)	(81 943)	(82 196)	(82 207)	(81 604)	(80 756)	(80 419)	(81 803)
Gross Profit	50 142 N/A	50 756 +1%	51 767 +2%	53 456 +3%	53 825 +1%	55 274 +3%	55 547 +0%	56 477 +2%	56 655 +0%	55 264 -2%	52 706 -5%	49 725 -6%	46 426 -7%	44 348 -4%	42 921 -3%	43 389 +1%	43 337 0%	44 320 +2%	57 949 +31%	57 729 0%	59 186 +3%	60 611 +2%	61 630 +2%	64 088 +4%	64 008 0%	64 564 +1%	65 729 +2%	67 774 +3%	68 333 +1%	68 409 +0%	68 735 +0%	67 186 -2%	67 041 0%	67 665 +1%	67 146 -1%	68 195 +2%	70 086 +3%	71 006 +1%	72 501 +2%	74 030 +2%	75 641 +2%	78 182 +3%	81 777 +5%	83 946 +3%	85 982 +2%	88 536 +3%	89 899 +2%	90 716 +1%	93 220 +3%	97 212 +4%	101 373 +4%	104 452 +3%	106 569 +2%	105 753 -1%	105 040 -1%	106 646 +2%	108 599 +2%	115 805 +7%	121 564 +5%	127 162 +5%	129 214 +2%	129 668 +0%	129 306 0%	127 079 -2%	127 088 +0%	125 718 -1%	125 702 0%	125 421 0%	125 436 +0%	124 744 -1%	126 345 +1%	125 881 0%	127 124 +1%	128 460 +1%	129 252 +1%	129 558 +0%	131 302 +1%	134 766 +3%
Operating Income
Operating Expenses	(41 061)	(41 643)	(42 552)	(43 600)	(43 892)	(45 081)	(45 278)	(46 771)	(46 996)	(45 801)	(45 163)	(43 694)	(41 778)	(39 444)	(38 699)	(38 175)	(37 961)	(38 667)	(51 215)	(51 470)	(52 958)	(54 112)	(54 224)	(56 487)	(56 604)	(57 497)	(58 649)	(60 557)	(60 900)	(60 135)	(61 022)	(60 539)	(60 516)	(61 023)	(60 917)	(61 171)	(62 033)	(63 569)	(64 271)	(65 235)	(67 349)	(68 602)	(71 017)	(72 727)	(74 130)	(76 127)	(77 002)	(78 213)	(80 698)	(85 195)	(89 461)	(93 065)	(94 595)	(94 961)	(94 748)	(95 828)	(97 596)	(101 172)	(105 851)	(111 592)	(113 301)	(115 333)	(115 499)	(113 825)	(114 338)	(114 246)	(114 506)	(114 812)	(114 824)	(115 688)	(116 580)	(116 279)	(116 873)	(117 068)	(117 387)	(117 073)	(118 131)	(119 371)
Selling, General & Administrative	(41 108)	(41 703)	(42 601)	(43 630)	(43 931)	(45 256)	(45 440)	(46 942)	(47 135)	(45 937)	(45 298)	(43 698)	(41 768)	(39 440)	(38 695)	(38 169)	(37 953)	(38 663)	(51 221)	(51 453)	(52 951)	(54 097)	(54 215)	(56 485)	(56 604)	(57 494)	(58 638)	(60 554)	(60 905)	(60 140)	(60 940)	(60 547)	(60 522)	(60 973)	(60 782)	(61 070)	(61 842)	(63 396)	(64 134)	(65 102)	(67 239)	(68 503)	(70 880)	(72 599)	(74 003)	(76 005)	(76 889)	(78 097)	(80 604)	(85 093)	(89 359)	(92 975)	(94 530)	(94 934)	(94 751)	(95 804)	(97 605)	(101 157)	(105 821)	(111 621)	(113 298)	(115 344)	(115 478)	(113 814)	(114 328)	(114 234)	(114 484)	(114 799)	(114 810)	(115 675)	(116 557)	(116 268)	(116 862)	(117 056)	(117 364)	(117 061)	(118 110)	(119 350)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(85)	0	0	(46)	(147)	0	(177)	(177)	(136)	0	(112)	(96)	(122)	0	(116)	(114)	(111)	0	(105)	(77)	(93)	0	0	(27)	(19)	0	0	(11)	(21)	0	0	(10)	(20)	0	0	(11)	(21)	0	0	(12)	(22)	0	0	(11)	(22)	0	(20)	(20)
Other Operating Expenses	47	60	49	30	39	175	162	171	139	136	135	4	(10)	(4)	(4)	(6)	(8)	(4)	6	(17)	(7)	(15)	(9)	(2)	0	(3)	(11)	(3)	5	5	3	8	6	(4)	12	(101)	(14)	4	(1)	(133)	2	(3)	(15)	(128)	(11)	(8)	(2)	(116)	11	(25)	(9)	(90)	(65)	0	22	(24)	9	(4)	(9)	29	(3)	21	(1)	(11)	(10)	(1)	(1)	(13)	(14)	(1)	(1)	(11)	(11)	0	(1)	(12)	0	0
Operating Income	9 081 N/A	9 113 +0%	9 215 +1%	9 856 +7%	9 933 +1%	10 193 +3%	10 269 +1%	9 706 -5%	9 659 0%	9 463 -2%	7 543 -20%	6 031 -20%	4 648 -23%	4 904 +6%	4 222 -14%	5 214 +23%	5 376 +3%	5 653 +5%	6 734 +19%	6 259 -7%	6 228 0%	6 499 +4%	7 406 +14%	7 601 +3%	7 404 -3%	7 067 -5%	7 080 +0%	7 217 +2%	7 433 +3%	8 274 +11%	7 713 -7%	6 647 -14%	6 525 -2%	6 642 +2%	6 229 -6%	7 024 +13%	8 053 +15%	7 437 -8%	8 230 +11%	8 795 +7%	8 292 -6%	9 580 +16%	10 760 +12%	11 219 +4%	11 852 +6%	12 409 +5%	12 897 +4%	12 503 -3%	12 522 +0%	12 017 -4%	11 912 -1%	11 387 -4%	11 974 +5%	10 792 -10%	10 292 -5%	10 818 +5%	11 003 +2%	14 633 +33%	15 713 +7%	15 570 -1%	15 913 +2%	14 335 -10%	13 807 -4%	13 254 -4%	12 750 -4%	11 472 -10%	11 196 -2%	10 609 -5%	10 612 +0%	9 056 -15%	9 765 +8%	9 602 -2%	10 251 +7%	11 392 +11%	11 865 +4%	12 485 +5%	13 171 +5%	15 395 +17%
Pre-Tax Income
Interest Income Expense	10	0	0	9	0	0	13	0	0	(1 223)	(1 328)	(2 811)	(1 665)	(1 446)	4	123	(124)	(81)	(976)	(529)	(529)	(897)	(768)	(466)	(373)	182	1 041	988	1 073	1 107	1 420	932	1 230	1 268	1 388	840	532	620	618	182	203	481	900	1 210	1 546	1 633	1 544	1 619	1 497	1 213	1 555	995	704	654	372	417	363	108	691	703	926	2 082	2 405	2 594	2 835	1 467	1 056	1 565	1 898	2 036	3 417	2 986	2 197	3 050	1 721	1 193	2 463	2 307
Non-Reccuring Items	(54)	(102)	(122)	(83)	(156)	(16)	(13)	(573)	(418)	689	(235)	(1 929)	(3 086)	(1 703)	(118)	(316)	(325)	(218)	(364)	(1 036)	(1 093)	(1 200)	(399)	(455)	(371)	(296)	(15)	(98)	96	16	443	(535)	176	866	1 527	1 770	601	78	(3 129)	(5 123)	(5 398)	(4 901)	(2 330)	(2 766)	(2 298)	(2 757)	(1 902)	1 432	1 712	852	1 101	(591)	(861)	155	(1 081)	(861)	(919)	(1 272)	(560)	(548)	(377)	(355)	(370)	(418)	(429)	(686)	(534)	(519)	(439)	(223)	(3 450)	(3 383)	(3 472)	(3 879)	(378)	(376)	(715)	(478)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	282	274	0	0	(8)	0	0	0	0	27	0	0	0	(96)	0	0	0	0	0	0	0	0	0	0	0	0	987	987	988	988	0	0	0	9	0	0	0	0	0	(17)	0	1 210	0	13	13	(391)	0	(393)	(387)	11	0	11	5	15	0	14	19	(27)	0	0	(29)
Total Other Income	653	528	528	255	450	248	337	658	(93)	(223)	(546)	(41)	0	109	111	94	(176)	(69)	(298)	107	359	234	546	848	785	939	841	901	982	1 790	502	1 822	2 058	1 392	468	1 063	392	291	307	(1 700)	(1 126)	2 925	443	4 803	4 702	307	207	(1 513)	(1 478)	(1 079)	891	937	360	151	(26)	22	761	2 012	689	2 058	1 509	228	(138)	(408)	(1)	(66)	224	148	282	126	25	29	9	21	30	(511)	(721)	(865)
Pre-Tax Income	9 690 N/A	9 539 -2%	9 621 +1%	10 037 +4%	10 227 +2%	10 425 +2%	10 606 +2%	9 791 -8%	9 148 -7%	8 706 -5%	5 434 -38%	1 250 -77%	(103) N/A	1 864 N/A	4 219 +126%	5 115 +21%	4 751 -7%	5 567 +17%	5 370 -4%	4 801 -11%	4 965 +3%	4 628 -7%	6 785 +47%	7 528 +11%	7 445 -1%	7 892 +6%	8 974 +14%	9 008 +0%	9 584 +6%	11 187 +17%	9 982 -11%	8 866 -11%	9 989 +13%	10 168 +2%	9 612 -5%	10 697 +11%	9 578 -10%	8 426 -12%	6 026 -28%	2 154 -64%	1 971 -8%	8 085 +310%	9 773 +21%	15 453 +58%	16 789 +9%	12 580 -25%	13 734 +9%	14 042 +2%	14 254 +2%	13 003 -9%	15 468 +19%	12 728 -18%	12 177 -4%	11 752 -3%	9 557 -19%	10 396 +9%	11 191 +8%	15 481 +38%	17 743 +15%	17 783 +0%	17 984 +1%	16 303 -9%	15 313 -6%	15 022 -2%	14 762 -2%	11 800 -20%	11 953 +1%	11 803 -1%	12 364 +5%	11 000 -11%	9 772 -11%	9 234 -6%	8 999 -3%	10 603 +18%	13 211 +25%	12 791 -3%	14 198 +11%	16 330 +15%
Net Income
Tax Provision	(3 878)	(3 821)	(3 867)	(4 023)	(4 367)	(4 489)	(4 641)	(4 148)	(3 876)	(3 786)	(2 405)	(904)	(311)	(945)	(1 715)	(2 154)	(2 124)	(1 545)	(982)	(608)	(717)	(1 673)	(2 491)	(2 387)	(2 343)	(2 638)	(3 103)	(3 369)	(3 579)	(3 436)	(2 969)	(2 540)	(2 887)	(3 182)	(3 231)	(3 635)	(3 418)	(2 890)	(2 511)	(1 282)	(1 120)	(2 813)	(4 080)	(5 571)	(5 940)	(4 898)	(4 047)	(4 595)	(4 625)	(4 470)	(5 167)	(4 187)	(4 488)	(4 032)	(3 709)	(4 162)	(4 082)	(5 591)	(6 723)	(6 591)	(6 665)	(6 098)	(5 047)	(5 027)	(4 848)	(3 923)	(4 497)	(4 344)	(4 486)	(3 842)	(4 055)	(3 905)	(3 984)	(4 618)	(4 381)	(4 213)	(4 610)	(5 193)
Income from Continuing Operations	5 812	5 718	5 754	6 014	5 860	5 936	5 965	5 643	5 272	4 920	3 029	346	(414)	919	2 504	2 961	2 627	4 022	4 388	4 193	4 248	2 955	4 294	5 141	5 102	5 254	5 871	5 639	6 005	7 751	7 013	6 326	7 102	6 986	6 381	7 062	6 160	5 536	3 515	872	851	5 272	5 693	9 882	10 849	7 682	9 687	9 447	9 629	8 533	10 301	8 541	7 689	7 720	5 848	6 234	7 109	9 890	11 020	11 192	11 319	10 205	10 266	9 995	9 914	7 877	7 456	7 459	7 878	7 158	5 717	5 329	5 015	5 985	8 830	8 578	9 588	11 137
Income to Minority Interest	(2)	(3)	(7)	(22)	(28)	(30)	(36)	(37)	(37)	(21)	(31)	(28)	(24)	(6)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13	25	38	50	29	19	10	3	109	111	114	117	(20)	(20)	(66)	(7)	43	51	104	42	13	6	(3)	(4)	16	15	5	(42)	(60)	(68)	(68)	(34)	(39)	(40)	(47)	(44)	121	119	124	127	(32)	(36)	(28)	55
Net Income (Common)	5 800 N/A	5 715 -1%	5 747 +1%	5 992 +4%	5 832 -3%	5 905 +1%	5 927 +0%	5 606 -5%	5 232 -7%	4 897 -6%	2 991 -39%	313 -90%	(445) N/A	909 N/A	2 502 +175%	2 960 +18%	2 621 -11%	4 018 +53%	4 389 +9%	4 193 -4%	4 251 +1%	2 955 -30%	4 294 +45%	5 140 +20%	5 102 -1%	5 255 +3%	5 870 +12%	5 638 -4%	6 004 +6%	7 749 +29%	7 013 -9%	6 327 -10%	7 102 +12%	6 986 -2%	6 394 -8%	7 087 +11%	6 198 -13%	5 587 -10%	3 544 -37%	893 -75%	862 -3%	5 275 +512%	5 802 +10%	9 991 +72%	10 962 +10%	7 799 -29%	9 665 +24%	9 426 -2%	9 560 +1%	8 524 -11%	10 343 +21%	8 590 -17%	7 793 -9%	7 760 0%	5 862 -24%	6 241 +6%	7 107 +14%	9 888 +39%	11 036 +12%	11 207 +2%	11 323 +1%	10 161 -10%	10 204 +0%	9 923 -3%	9 843 -1%	7 841 -20%	7 417 -5%	7 420 +0%	7 831 +6%	7 116 -9%	5 839 -18%	5 448 -7%	5 141 -6%	6 112 +19%	8 797 +44%	8 542 -3%	9 558 +12%	11 193 +17%
EPS (Diluted)	54.2 N/A	52.91 -2%	54.21 +2%	54.47 +0%	52.54 -4%	54.17 +3%	51.99 -4%	47.91 -8%	48 +0%	43.72 -9%	26.7 -39%	3.86 -86%	-4.04 N/A	8.18 N/A	22.74 +178%	26.9 +18%	26.21 -3%	36.86 +41%	40.26 +9%	38.82 -4%	39.36 +1%	27.61 -30%	40.13 +45%	52.44 +31%	52.06 -1%	54.17 +4%	59.89 +11%	58.12 -3%	61.89 +6%	79.88 +29%	72.29 -10%	65.22 -10%	73.21 +12%	72.02 -2%	65.76 -9%	73.06 +11%	63.89 -13%	57.59 -10%	36.45 -37%	9.2 -75%	8.88 -3%	54.38 +512%	59.67 +10%	103 +73%	113.01 +10%	80.4 -29%	99.4 +24%	97.17 -2%	98.55 +1%	87.66 -11%	106.38 +21%	88.7 -17%	80.61 -9%	80.28 0%	60.62 -24%	64.57 +7%	73.53 +14%	102.29 +39%	114.17 +12%	115.93 +2%	117.13 +1%	105.1 -10%	105.54 +0%	102.63 -3%	101.8 -1%	81.1 -20%	76.71 -5%	76.74 +0%	80.99 +6%	73.59 -9%	60.39 -18%	56.34 -7%	53.28 -5%	63.51 +19%	91.24 +44%	88.76 -3%	99.32 +12%	116.31 +17%

Income Statement Balance Sheet Cash Flow Statement

Belluna Co Ltd
TSE:9997

Income Statement

Earnings Waterfall
Belluna Co Ltd

Income Statement
Belluna Co Ltd

See Also

Company

Help

Tools

Stocks

Belluna Co Ltd TSE:9997

Income Statement

Earnings Waterfall Belluna Co Ltd

Income Statement Belluna Co Ltd

See Also

Company

Help

Tools

Stocks

Belluna Co Ltd
TSE:9997

Earnings Waterfall
Belluna Co Ltd

Income Statement
Belluna Co Ltd