First Time Loading...

Belluna Co Ltd
TSE:9997

Watchlist Manager
Belluna Co Ltd Logo
Belluna Co Ltd
TSE:9997
Watchlist
Price: 634 JPY 0.63% Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one Belluna Co Ltd stock under the Base Case scenario is 1 127.36 JPY. Compared to the current market price of 634 JPY, Belluna Co Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 127.36 JPY
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
64
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
Forward
0.3
vs History
30
vs Industry
51
Median 3Y
8
Median 5Y
8.1
Industry
16.4
Forward
8.3
vs History
41
vs Industry
34
Median 3Y
8
Median 5Y
8
Industry
8
vs History
55
vs Industry
28
Median 3Y
16
Median 5Y
16.7
Industry
15.7
vs History
84
vs Industry
77
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
vs History
26
vs Industry
44
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.6
vs History
30
vs Industry
68
Median 3Y
1
Median 5Y
1
Industry
2.2
vs History
0
vs Industry
31
Median 3Y
7.2
Median 5Y
7.1
Industry
8.4
vs History
0
vs Industry
27
Median 3Y
9.1
Median 5Y
9.2
Industry
12.7
vs History
11
vs Industry
16
Median 3Y
16.1
Median 5Y
14.2
Industry
9.1
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-5.4
Industry
12.6
vs History
71
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Belluna Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Belluna Co Ltd
TSE:9997
61.3B JPY 0.3 8.6 9.3 14.5
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.3 51.4 19.9 40.6
ZA
Naspers Ltd
JSE:NPN
769.6B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
196.4B GBP 3 630.6 -36 580.4 -49 164.9 -35 813.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
203.3B USD 1.6 14.7 8 8
CN
Pinduoduo Inc
NASDAQ:PDD
186.2B USD 5.4 22.5 19.1 19.4
NL
Prosus NV
AEX:PRX
84.7B EUR 17.4 8.3 -234.2 -234.2
CN
Meituan
HKEX:3690
674.5B HKD 2.3 45.1 50.8 50.8
UY
MercadoLibre Inc
BMV:MELIN
1.4T MXN 5.7 83.6 33.5 43.2
AR
Mercadolibre Inc
NASDAQ:MELI
82.3B USD 5.7 83.4 33.4 43
US
DoorDash Inc
NYSE:DASH
45.9B USD 5.3 -82.2 -614.9 -72.5
P/E Multiple
Earnings Growth
JP
Belluna Co Ltd
TSE:9997
Average P/E: 39.7
8.6
25%
US
Amazon.com Inc
NASDAQ:AMZN
51.4
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 580.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
22.5
141%
NL
Prosus NV
AEX:PRX
8.3
-13%
CN
Meituan
HKEX:3690
45.1
288%
UY
MercadoLibre Inc
BMV:MELIN
83.6
221%
AR
Mercadolibre Inc
NASDAQ:MELI
83.4
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -82.2 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Belluna Co Ltd
TSE:9997
Average EV/EBITDA: 24.9
9.3
N/A
US
Amazon.com Inc
NASDAQ:AMZN
19.9
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -49 164.9 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
44%
CN
Pinduoduo Inc
NASDAQ:PDD
19.1
199%
NL
Prosus NV
AEX:PRX
Negative Multiple: -234.2 N/A
CN
Meituan
HKEX:3690
50.8
606%
UY
MercadoLibre Inc
BMV:MELIN
33.5
127%
AR
Mercadolibre Inc
NASDAQ:MELI
33.4
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -614.9 N/A
EV/EBIT Multiple
EBIT Growth
JP
Belluna Co Ltd
TSE:9997
Average EV/EBIT: 31.4
14.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
40.6
155%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -35 813.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
68%
CN
Pinduoduo Inc
NASDAQ:PDD
19.4
205%
NL
Prosus NV
AEX:PRX
Negative Multiple: -234.2 N/A
CN
Meituan
HKEX:3690
50.8
472%
UY
MercadoLibre Inc
BMV:MELIN
43.2
158%
AR
Mercadolibre Inc
NASDAQ:MELI
43
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -72.5 N/A

See Also

Discover More