Air Canada
TSX:AC

Watchlist Manager
Air Canada Logo
Air Canada
TSX:AC
Watchlist
Price: 18.73 CAD -0.37% Market Closed
Market Cap: 6.1B CAD

Intrinsic Value

The intrinsic value of one AC stock under the Base Case scenario is 77.83 CAD. Compared to the current market price of 18.73 CAD, Air Canada is Undervalued by 76%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AC Intrinsic Value
77.83 CAD
Undervaluation 76%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Air Canada

AC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for AC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Air Canada
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Air Canada

Current Assets 9B
Cash & Short-Term Investments 7.1B
Receivables 1.1B
Other Current Assets 822m
Non-Current Assets 22.9B
PP&E 13.5B
Intangibles 4.5B
Other Non-Current Assets 4.9B
Efficiency

Free Cash Flow Analysis
Air Canada

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Air Canada

Revenue
22.2B CAD
Cost of Revenue
-8.7B CAD
Gross Profit
13.6B CAD
Operating Expenses
-12.4B CAD
Operating Income
1.1B CAD
Other Expenses
555m CAD
Net Income
1.7B CAD
Fundamental Scores

AC Profitability Score
Profitability Due Diligence

Air Canada's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional ROE
65/100
Profitability
Score

Air Canada's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

AC Solvency Score
Solvency Due Diligence

Air Canada's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Positive Net Debt
Long-Term Solvency
Short-Term Solvency
High D/E
23/100
Solvency
Score

Air Canada's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AC Price Targets Summary
Air Canada

Wall Street analysts forecast AC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AC is 22.78 CAD with a low forecast of 12.12 CAD and a high forecast of 33.6 CAD.

Lowest
Price Target
12.12 CAD
35% Downside
Average
Price Target
22.78 CAD
22% Upside
Highest
Price Target
33.6 CAD
79% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Air Canada
does not pay dividends
Shareholder Yield

Current shareholder yield for AC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one AC stock?

The intrinsic value of one AC stock under the Base Case scenario is 77.83 CAD.

Is AC stock undervalued or overvalued?

Compared to the current market price of 18.73 CAD, Air Canada is Undervalued by 76%.

Back to Top