Air Canada
TSX:AC

Watchlist Manager
Air Canada Logo
Air Canada
TSX:AC
Watchlist
Price: 22.03 CAD 1.29% Market Closed
Market Cap: 7.2B CAD

Relative Value

The Relative Value of one AC stock under the Base Case scenario is hidden CAD. Compared to the current market price of 22.03 CAD, Air Canada is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
71
Median 3Y
0.3
Median 5Y
0.4
Industry
0.5
Forward
0.3
vs History
7
vs Industry
55
Median 3Y
2.9
Median 5Y
-1.7
Industry
9.6
Forward
10.3
vs History
31
vs Industry
65
Median 3Y
1.8
Median 5Y
1.6
Industry
3
vs History
vs Industry
38
Median 3Y
-4.2
Median 5Y
-4
Industry
9.1
vs History
44
vs Industry
25
Median 3Y
2.4
Median 5Y
3.1
Industry
2
vs History
71
vs Industry
82
Median 3Y
0.5
Median 5Y
0.7
Industry
0.9
Forward
0.5
vs History
74
vs Industry
88
Median 3Y
0.9
Median 5Y
1.3
Industry
3.3
vs History
25
vs Industry
65
Median 3Y
3.1
Median 5Y
2.7
Industry
6.4
Forward
3.1
vs History
9
vs Industry
49
Median 3Y
5.1
Median 5Y
-2.9
Industry
10.5
Forward
7.6
vs History
36
vs Industry
70
Median 3Y
2.8
Median 5Y
2.5
Industry
5.8
vs History
14
vs Industry
46
Median 3Y
7.4
Median 5Y
4
Industry
10.9
vs History
73
vs Industry
81
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

AC Competitors Multiples
Air Canada Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Air Canada
TSX:AC
7.1B CAD 0.3 4.2 3.6 9.4
US
Delta Air Lines Inc
NYSE:DAL
32.3B USD 0.5 8.8 4 7
US
United Airlines Holdings Inc
NASDAQ:UAL
26.6B USD 0.5 7.3 6.4 6.4
IN
Interglobe Aviation Ltd
NSE:INDIGO
2.2T INR 2.8 30.7 11.8 21.1
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
UK
International Consolidated Airlines Group SA
LSE:IAG
17.4B GBP 0.5 7 105.8 161.6
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
US
Southwest Airlines Co
NYSE:LUV
19.4B USD 0.7 35.5 7.1 31.2
CN
Air China Ltd
SSE:601111
131.9B CNY 0.8 -217.4 -171.8 -171.8
SG
Singapore Airlines Ltd
SGX:C6L
21.2B SGD 1.1 7.6 5.5 13.2
CN
China Southern Airlines Co Ltd
SSE:600029
103.8B CNY 0.6 -32.5 59.9 59.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Air Canada
TSX:AC
Average EV/EBITDA: 23.2
3.6
11%
0.3
US
Delta Air Lines Inc
NYSE:DAL
4
6%
0.7
US
United Airlines Holdings Inc
NASDAQ:UAL
6.4
7%
0.9
IN
Interglobe Aviation Ltd
NSE:INDIGO
11.8
13%
0.9
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
UK
International Consolidated Airlines Group SA
LSE:IAG
105.8
7%
15.1
IE
R
Ryanair Holdings PLC
LSE:RYA
4.5
10%
0.4
US
Southwest Airlines Co
NYSE:LUV
7.1
29%
0.2
CN
Air China Ltd
SSE:601111
Negative Multiple: -171.8 N/A N/A
SG
Singapore Airlines Ltd
SGX:C6L
5.5
1%
5.5
CN
China Southern Airlines Co Ltd
SSE:600029
59.9
103%
0.6