Air Canada
TSX:AC

Watchlist Manager
Air Canada Logo
Air Canada
TSX:AC
Watchlist
Price: 18.32 CAD 0.38% Market Closed
Market Cap: 5.4B CAD

Relative Value

The Relative Value of one AC stock under the Base Case scenario is hidden CAD. Compared to the current market price of 18.32 CAD, Air Canada is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
71
Median 3Y
0.3
Median 5Y
0.4
Industry
0.5
Forward
0.2
vs History
vs Industry
55
Median 3Y
2.9
Median 5Y
-1.7
Industry
8.6
Forward
15
vs History
60
vs Industry
65
Median 3Y
1.6
Median 5Y
1.5
Industry
3.2
vs History
vs Industry
38
Median 3Y
-4.2
Median 5Y
-4
Industry
16
vs History
61
vs Industry
25
Median 3Y
2.6
Median 5Y
3.2
Industry
1.9
vs History
96
vs Industry
82
Median 3Y
0.5
Median 5Y
0.7
Industry
0.9
Forward
0.3
vs History
96
vs Industry
88
Median 3Y
0.8
Median 5Y
1.3
Industry
3
vs History
36
vs Industry
65
Median 3Y
3.2
Median 5Y
2.8
Industry
5.9
Forward
2.5
vs History
7
vs Industry
49
Median 3Y
7.1
Median 5Y
4.3
Industry
10.1
Forward
7.7
vs History
63
vs Industry
70
Median 3Y
2.5
Median 5Y
2.4
Industry
5.7
vs History
22
vs Industry
46
Median 3Y
7.7
Median 5Y
4.6
Industry
11.5
vs History
96
vs Industry
81
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

AC Competitors Multiples
Air Canada Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Air Canada
TSX:AC
5.4B CAD 0.2 -18.3 3.1 15.1
US
Delta Air Lines Inc
NYSE:DAL
45.6B USD 0.7 9.8 9 9
US
United Airlines Holdings Inc
NASDAQ:UAL
34.7B USD 0.6 10.5 8.2 8.2
UK
International Consolidated Airlines Group SA
LSE:IAG
18.5B GBP 0.5 6.4 161.5 241.5
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
US
Southwest Airlines Co
NYSE:LUV
21.1B USD 0.8 55.7 11.6 70.9
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.9T INR 2.2 36.4 9.1 17
CN
Air China Ltd
SSE:601111
141.9B CNY 0.8 523.9 -7 771.4 -7 771.4
CN
China Southern Airlines Co Ltd
SSE:600029
123.8B CNY 0.7 -91.4 39.4 39.4
CN
China Eastern Airlines Corp Ltd
SSE:600115
111.1B CNY 0.8 -56 133.8 133.8
P/E Multiple
Earnings Growth PEG
CA
Air Canada
TSX:AC
Average P/E: 93
Negative Multiple: -18.3
-21%
N/A
US
Delta Air Lines Inc
NYSE:DAL
9.8
15%
0.7
US
United Airlines Holdings Inc
NASDAQ:UAL
10.5
15%
0.7
UK
International Consolidated Airlines Group SA
LSE:IAG
6.4
12%
0.5
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.3 N/A N/A
IE
R
Ryanair Holdings PLC
LSE:RYA
8
14%
0.6
US
Southwest Airlines Co
NYSE:LUV
55.7
58%
1
IN
Interglobe Aviation Ltd
NSE:INDIGO
36.4
15%
2.4
CN
Air China Ltd
SSE:601111
523.9
N/A N/A
CN
China Southern Airlines Co Ltd
SSE:600029
Negative Multiple: -91.4 N/A N/A
CN
China Eastern Airlines Corp Ltd
SSE:600115
Negative Multiple: -56 N/A N/A