Adcore Inc
TSX:ADCO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Adcore Inc
TSX:ADCO
|
CA |
|
A
|
Akerna Corp
NASDAQ:GRYP
|
US |
|
H
|
Hwa Fong Rubber Ind Co Ltd
TWSE:2109
|
TW |
|
Locality Planning Energy Holdings Ltd
ASX:LPE
|
AU |
|
ARN Media Ltd
ASX:A1N
|
AU |
|
Shanxi Taigang Stainless Steel Co Ltd
SZSE:000825
|
CN |
|
Dongfeng Motor Group Co Ltd
OTC:DNFGY
|
CN |
|
MCJ Co Ltd
TSE:6670
|
JP |
|
Ottogi Corp
KRX:007310
|
KR |
|
Newrange Gold Corp
XTSX:NRG
|
CA |
Income Statement
Earnings Waterfall
Adcore Inc
Income Statement
Adcore Inc
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
9
N/A
|
9
+6%
|
10
+10%
|
11
+6%
|
11
+7%
|
11
-1%
|
10
-11%
|
10
0%
|
17
+71%
|
21
+26%
|
26
+20%
|
31
+20%
|
28
-10%
|
25
-11%
|
23
-7%
|
20
-12%
|
20
-4%
|
21
+7%
|
22
+6%
|
23
+3%
|
23
+1%
|
23
+0%
|
23
-2%
|
22
-2%
|
24
+6%
|
24
-1%
|
23
0%
|
23
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(10)
|
(15)
|
(17)
|
(23)
|
(20)
|
(16)
|
(16)
|
(12)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(13)
|
(13)
|
(12)
|
(14)
|
(14)
|
(14)
|
(14)
|
|
| Gross Profit |
5
N/A
|
5
+15%
|
6
+10%
|
7
+9%
|
7
+10%
|
7
+0%
|
7
-5%
|
7
-2%
|
7
+0%
|
7
N/A
|
8
+21%
|
8
+1%
|
8
+2%
|
8
+0%
|
7
-12%
|
8
+8%
|
8
+5%
|
9
+5%
|
10
+7%
|
9
-1%
|
9
0%
|
10
+3%
|
10
-1%
|
10
+2%
|
10
+1%
|
10
-1%
|
10
+1%
|
9
-4%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2
N/A
|
3
+28%
|
3
+7%
|
3
+10%
|
3
+10%
|
1
-58%
|
3
+74%
|
2
-11%
|
1
-45%
|
1
-30%
|
1
+1%
|
0
-58%
|
1
+124%
|
0
-47%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+39%
|
(0)
+56%
|
(0)
-258%
|
(0)
+3%
|
(0)
+14%
|
(1)
-74%
|
(1)
-14%
|
(0)
+32%
|
(1)
-11%
|
(0)
+45%
|
(0)
-40%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
2
+28%
|
1
-63%
|
1
+26%
|
2
+50%
|
1
-29%
|
2
+110%
|
2
-13%
|
1
-75%
|
0
-44%
|
(0)
N/A
|
(1)
-427%
|
0
N/A
|
(1)
N/A
|
(1)
-101%
|
(1)
-2%
|
(2)
-55%
|
(2)
+10%
|
(1)
+28%
|
(1)
+6%
|
(1)
+28%
|
(1)
+18%
|
(1)
-35%
|
(1)
N/A
|
(1)
+35%
|
(1)
+19%
|
(0)
+67%
|
(0)
-99%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
2
N/A
|
2
+27%
|
1
-54%
|
1
+9%
|
1
+23%
|
1
-36%
|
2
+131%
|
2
-15%
|
1
-61%
|
0
-43%
|
(0)
N/A
|
(1)
-167%
|
(0)
+68%
|
(1)
-214%
|
(1)
-48%
|
(1)
+3%
|
(2)
-78%
|
(2)
+10%
|
(1)
+28%
|
(1)
+5%
|
(1)
+32%
|
(1)
+16%
|
(1)
-12%
|
(1)
+2%
|
(1)
+38%
|
(0)
+28%
|
(0)
+52%
|
(0)
-111%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.04
N/A
|
0.02
-50%
|
0.02
N/A
|
0.03
+50%
|
0.01
-67%
|
0.03
+200%
|
0.03
N/A
|
0.01
-67%
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.04
-100%
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
|